<?xml version="1.0"?>

<rss version="2.0" xmlns:atom="http://www.w3.org/2005/Atom">
	<channel>
		<title>Talvivaara releases</title>
		<link>http://www.talvivaara.com/about-us/rss-info/releases-rss</link>
		<description></description>
		<language>en</language>
		<generator>Crasmanager</generator>
		<atom:link href="http://www.talvivaara.com/about-us/rss-info/releases-rss" rel="self" type="application/rss+xml" />


<item>
	<title>Talvivaara Mining Company Plc: Management Changes  </title>
	<link>/t=Talvivaara+Mining+Company+Plc%3A+Management+Changes++/id=28687062/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc%3A+Management+Changes++/id=28687062/</guid>
	<pubDate>Fri, 11 May 2012 09:43:37 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;11 May 2012&lt;/strong&gt;&lt;br
/&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Management
Changes &lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or &quot;the Company&quot;) announces today changes in the Management to reinforce and
achieve the Company`s operational and financial targets. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Following the Annual General Meeting of
Shareholders on 26 April 2012 Mr. Harri Natunen has stepped in as Chief
Executive Officer. To strengthen and increase the efficiency of the management
work, Mr. Natunen has consolidated the former Executive Committee and Extended
Executive Committee. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Also, in order to promote and achieve the
primary targets of the Company and to improve the solid foundations for the
development of Talvivaara's operations in Finland, Mr. Natunen has appointed Ms.
Maija Kaski as Chief Human Resources Officer, Mr. Mikko Korteniemi as Chief
Production Officer (Bioheapleaching and Metals Recovery) and Mr. Jari
Voutilainen as Chief Mining Officer (Mining and Materials Handling). Previously
Mr. Voutilainen worked for the Company as General Manager of Business
Development.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In addition to the consolidation of the
Executive Committee and new appointments, former Chief Operations Officer, Mr.
Lassi Lammassaari will continue to work for the Company as Vice President -
Strategic Projects. Mr. Lammassaari will focus on strategically important
projects in the development and expansion of the Company operations as of 1 June
2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong
class=&quot;hugin&quot;&gt;Appointments:&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Mr. Jari Voutilainen,
Chief Mining Officer as of 1 June 2012&lt;br class=&quot;hugin&quot; /&gt;Mr. Lassi Lammassaari,
Vice President - Strategic Projects as of 1 June 2012&lt;br class=&quot;hugin&quot; /&gt;Ms.
Maija Kaski, Chief Human Resources Officer as of 1 June 2012&lt;br class=&quot;hugin&quot;
/&gt;Mr. Mikko Korteniemi, Chief Production Officer (Metals Recovery) as of 1 June
2012&lt;br /&gt;
      &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Executive
Committee:&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Harri Natunen Chief Executive Officer,
Saila Miettinen-Lähde Deputy CEO / Chief Financial Officer, Pekka Erkinheimo
Chief Commercial Officer, Kari Vyhtinen Chief Investment Officer, Eeva Ruokonen
Chief Sustainability Officer, Maija Kaski Chief Human Resources Officer, Mikko
Korteniemi Chief Production Officer (Metals Recovery), Jari Voutilainen Chief
Mining Officer.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/strong&gt;
Tel: +358 20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Harri Natunen, Chief Executive Officer
&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde Deputy CEO, Chief Financial
Officer&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Merlin PR&lt;/strong&gt; Tel: +44 207 726
8400&lt;br class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Board of Directors Organizational Meeting 2012</title>
	<link>/t=Talvivaara+Mining+Company+Plc.+Board+of+Directors+Organizational+Meeting+2012/id=28155592/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc.+Board+of+Directors+Organizational+Meeting+2012/id=28155592/</guid>
	<pubDate>Fri, 27 Apr 2012 10:08:01 +0300</pubDate>
	<description> &lt;p&gt;    &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;27 April 2012&lt;/strong&gt;&lt;br /&gt;
     &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc. Board of Directors Organizational Meeting 2012&lt;/strong&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;The Chairman and the Deputy Chairman of the
Board of Directors&lt;/u&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) notes that Talvivaara's Board of Directors held its
organizational meeting on 26 April 2012. Having consulted Talvivaara's major
shareholders in advance as required by the UK Corporate Governance Code, the
Board of Directors elected the former CEO of the Company Mr. Pekka Perä as
Chairman of the Board of Directors. Whilst the Board of Directors recognizes
that a Chief Executive should go on to be chairman of the same company only in
exceptional cases, the Board considers that retaining Mr. Perä's continuing and
close involvement in the Company as an Executive Chairman is justified as Mr.
Perä is the founder and a major shareholder of the Company and as he has
extensive experience and knowledge of Talvivaara's operations.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Mr. D. Graham Titcombe was elected as the
Deputy Chairman (Senior Independent Director).&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;The compositions of the
Board Committees&lt;/u&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;The Board appointed from among its members the following
members to the Committees:&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Audit Committee:&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;Eileen Carr, Chairman&lt;br class=&quot;hugin&quot; /&gt;Kirsi Sormunen&lt;br
class=&quot;hugin&quot; /&gt;D. Graham Titcombe&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Nomination Committee:&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;D. Graham Titcombe, Chairman&lt;br class=&quot;hugin&quot; /&gt;Tapani
Järvinen&lt;br class=&quot;hugin&quot; /&gt;Michael Rawlinson&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Remuneration Committee:&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;Tapani Järvinen, Chairman&lt;br class=&quot;hugin&quot; /&gt;D. Graham
Titcombe&lt;br class=&quot;hugin&quot; /&gt;Stuart Murray&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Sustainability
Committee:&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Kirsi Sormunen, Chairman&lt;br class=&quot;hugin&quot;
/&gt;Tapani Järvinen&lt;br class=&quot;hugin&quot; /&gt;Stuart Murray&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In addition to the existing committees,
the Board has established a Strategy Committee, the purpose of which is to make
proposals and recommendations to the Board relating to the long-term strategic
guidelines and goals of the Company.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Strategy Committee:&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;Edward Haslam, Chairman&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä&lt;br
class=&quot;hugin&quot; /&gt;Michael Rawlinson&lt;br class=&quot;hugin&quot; /&gt;Stuart Murray&lt;br /&gt;
      &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Enquiries&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/strong&gt;
Tel: +358 20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Harri Natunen, CEO&lt;br class=&quot;hugin&quot;
/&gt;Saila Miettinen-Lähde, Deputy CEO and CFO&lt;/p&gt;
</description>	
</item>


<item>
	<title>Resolutions of Talvivaara Mining Company Plc Annual General Meeting 2012</title>
	<link>/t=Resolutions+of+Talvivaara+Mining+Company+Plc+Annual+General+Meeting+2012/id=28148124/</link>
	<guid>/t=Resolutions+of+Talvivaara+Mining+Company+Plc+Annual+General+Meeting+2012/id=28148124/</guid>
	<pubDate>Thu, 26 Apr 2012 14:55:20 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;26 April
2012&lt;/strong&gt;&lt;br /&gt;
      &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Resolutions of
Talvivaara Mining Company Plc Annual General Meeting 2012&lt;/strong&gt;&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) is pleased to announce that, at the Annual General Meeting of
the Company held at 10:00 am today on 26 April 2012, all the resolutions
proposed, as set out in the notice of the meeting to shareholders dated 19 March
2012, were duly passed.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's Annual General Meeting approved
the financial statements and discharged the members of the Board of Directors
and the CEO from liability for the financial year 2011. Annual General Meeting
resolved that no dividend is paid for 2011 and that the loss of the financial
period is entered into the Company's profit/loss account on the balance
sheet.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;The Board of Directors and
the Auditor&lt;/u&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As proposed by the Remuneration Committee the
Annual General Meeting approved the annual fee payable to the members of the
Board of Directors for the term until the close of the Annual General Meeting in
2013 to be as follows: Chairman of the Board of Directors: EUR 120,000/year,
Deputy Chairman (Senior Independent Director): EUR 69,000/year, Chairmen of the
Board Committees: EUR 69,000/year, other Non-Executive Directors: EUR
48,000/year. Should the Board of Directors decide to engage an Executive
Chairman, the total remuneration payable to the Executive Chairman for the term
until the close of the Annual General Meeting in 2013 was approved to be EUR
280,000/year.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As proposed by the Nomination Committee the
Annual General Meeting decided the number of Board members to be eight (8) and
as proposed Mr. Edward Haslam, Ms. Eileen Carr, Mr. D. Graham Titcombe, Mr.
Tapani Järvinen and Mr. Pekka Perä were re-elected as Board members and Mr.
Stuart Murray, Mr. Michael Rawlinson and Ms. Kirsi Sormunen were appointed as
new members of the Board of Directors.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;It was resolved that the auditor will be
reimbursed according to the auditor's approved invoice. The authorised public
accountants PricewaterhouseCoopers Oy was elected as the auditor of the Company
for the financial year 2012. The auditor with principal responsibility will be
Ms. Ylva Eriksson.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Authorising the Board of
Directors to decide on the repurchase of the Company's own shares&lt;/u&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Annual General Meeting resolved to
authorise the Board of Directors to decide on the repurchase, in one or several
transactions, of a maximum of 10,000,000 of the Company's own shares. Own shares
shall be repurchased in proportion other than that of holdings of the
shareholders and by using the non-restricted equity. The shares shall be
acquired through public trading at the share price prevailing at the time of
acquisition.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares shall be repurchased in order to
develop the capital structure of the Company or to finance or carry out future
acquisitions, investments or other arrangements related to the Company's
business or as part of the Company's incentive programs. The authorisation shall
also include the right to take the Company's own shares as pledge to secure the
potential receivables of the Company. Own shares repurchased by the Company may
be retained, cancelled or conveyed. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The authorisation is valid until 25 October
2013. The authorisation replaces the authorisation to repurchase 10,000,000
shares granted by the Annual General Meeting of 28 April 2011. &lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Authorising the Board of
Directors to decide on the conveyance of the Company's own shares &lt;/u&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Annual General Meeting resolved to on
authorising the Board of Directors to decide on the conveyance, in one or
several transactions, of a maximum of 10,000,000 of the Company's own shares.
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares held by the Company may be
conveyed to the Company's shareholders in proportion to their present holding or
by waiving the pre-emptive subscription rights of the shareholders, if there is
a weighty financial reason for the Company. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares may be conveyed in order to
develop the capital structure of the Company or to finance or carry out future
acquisitions, investments or other arrangements related to the Company's
business or as part of the Company's personnel incentive program. The
consideration, if any, paid in connection the conveyance of the Company's own
shares shall be recorded in the reserve for invested unrestricted equity. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors shall decide on other
matters related to the conveyance of the Company's own shares. The conveyance
authorisation is valid until 25 April 2014. &lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br
/&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc Tel: +358 20 7129 800&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Harri Natunen, Chief Executive Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Deputy CEO and CFO&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Interim Report for January-March 2012 </title>
	<link>/t=Talvivaara+Mining+Company+Interim+Report+for+January-March+2012+/id=28129035/</link>
	<guid>/t=Talvivaara+Mining+Company+Interim+Report+for+January-March+2012+/id=28129035/</guid>
	<pubDate>Wed, 25 Apr 2012 09:00:00 +0300</pubDate>
	<description> &lt;p&gt; &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;em
class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;25 April
2012&lt;/strong&gt;&lt;br /&gt;
     &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Interim Report for January-March 2012&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Production impacted by
environmental process modifications and&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;unscheduled improvement measures in metals recovery &lt;/strong&gt;&lt;br
/&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Highlights&lt;/strong&gt;&lt;br /&gt;
  &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Nickel
production of 3,374t, adversely impacted by process modifications at the metals
recovery plant&lt;/div&gt; &lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Net sales of
EUR 39.0m&lt;/div&gt; &lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Operating loss of
EUR (11.4)m &lt;/div&gt; &lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Significantly
strengthened financial position; EUR 83m raised from equity placing and EUR 110m
from bond issue&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;(1)&lt;/sup&gt;&lt;/div&gt; &lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Uranium
permitting progressed with a European Commission confirmation under the Euratom
Treaty and the Finnish Government permit under the Nuclear Energy Act&lt;/div&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Harri Natunen appointed CEO from 26
April 2012&lt;/div&gt; &lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Full-year
production guidance maintained at 25,000-30,000t nickel, but production expected
to be at the lower end of the range as previously indicated&lt;/div&gt; &lt;/li&gt; &lt;/ul&gt; 
&lt;p class=&quot;hugin&quot;&gt;&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;(1)&lt;/sup&gt; The EUR 110m senior unsecured bond was settled in April and is
therefore not included in Q1 2012 financial figures.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Key figures&lt;/strong&gt;&lt;br /&gt;
                                                                                
        &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; EUR million &lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Q1&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;2012&lt;/strong&gt;
 &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot;
/&gt;2011  &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Q1&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;2011&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2011  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Net
sales &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;39.0&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; 66.5 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;66.5&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 231.2
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; Operating profit (loss) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;(11.4)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 14.9 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;11.6&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
30.9 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt;  % of net sales &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;(29.3)%&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 22.5% &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;17.5%&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
13.4% &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Profit (loss) for the period &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(14.9)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 3.7
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;2.0&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
(5.2) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Earnings per share, EUR &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(0.06)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
0.01 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;0.00&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; (0.04) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Equity-to-assets
ratio &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31.8%&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; 27.9% &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;32.5%&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 27.9%
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; Net interest bearing debt &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;422.2&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 455.7 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;325.8&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
455.7 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Debt-to-equity ratio &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;107.9%&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 141.3% &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;82.8%&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
141.3% &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Capital expenditure &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;14.7&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 21.6 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;10.4&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
79.1 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Cash and cash equivalents at the end of the
period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;85.9&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; 40.0 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;144.7&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 40.0
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; Number of employees at the end of the period
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;498&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 461
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;413&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 461
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;All reported
figures in this release are unaudited.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;CEO Pekka Perä
comments: &lt;/strong&gt;&lt;em class=&quot;hugin&quot;&gt;&quot;The first quarter of 2012 was a difficult
period for Talvivaara with disappointing production and financial performance.
In January, we installed and commissioned a new water recycling system, which is
anticipated to &lt;/em&gt;&lt;em class=&quot;hugin&quot;&gt;reduce our raw water intake by
approximately 65-75% when in full utilisation. Whilst this takes us yet another
step closer to a closed circuit and marks a proactive step in executing our
sustainability strategy&lt;/em&gt;&lt;em class=&quot;hugin&quot;&gt;, the installation process caused
downtime at the metals recovery plant and thereby impacted first quarter
production volumes.&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;In March, all of us at
Talvivaara were faced with the terrible news that one of our employees had lost
his life in a very unfortunate accident. Whilst the circumstances surrounding
the fatality are still being thoroughly investigated, we have taken all the
possible measures and precautions to make the workplace both technically and
operationally as safe as possible. After the incident, we stopped the metals
recovery plant in order to make preventative occupational safety-related
modifications and improvements, and we have paid even closer attention to
occupational safety guidelines and monitoring. All our thoughts and sympathy at
Talvivaara are with the family and friends of our late colleague.&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;Despite the disappointing
first quarter performance, I am quite pleased with the underlying positive
developments in our operations. In particular, recent analysis of ore samples
taken from heap section 3 indicates nickel recoveries of up to 85% in less than
two years of leaching, which exceeds our expectations. Last year's problems in
primary heap reclaiming are also being overcome through process changes we have
already implemented, which we believe will help us to offset the recent issues,
as well as achieve the 2012 guidance and ramp up towards full capacity. &lt;/em&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;From a financial
perspective, our first quarter results reflect the unsatisfactory production
volumes and a generally unfavourable nickel price environment. The nickel price
rallied to above USD 21,000 per tonne at the start of 2012 but subsequently
retreated to USD 17,000-18,000 per tonne in February and March primarily due to
prevailing economic conditions. Whilst we cannot be pleased with the results,
they are characteristic to our ongoing ramp-up phase, and we expect material
improvement as production volumes increase going forward. Importantly, we also
took significant steps to increase our financial flexibility through the EUR 83
million equity placing and EUR 110m bond issue during the quarter.&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;This is my last set of
results as the CEO of Talvivaara, and as I look back, I am extremely thankful to
everyone at Talvivaara for their hard work and commitment throughout the
planning, construction and ramp-up phases of the Sotkamo mine. We have had our
share of challenges and issues, some of which still remain. Operationally, we
have continued to face commissioning issues, but at the same time, we have
established a solid track record in overcoming them with a clear plan for
increasing production to full capacity over the next few years. &lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;As I look forward, our
vision for Talvivaara as a growing, profitable and sustainable mining company is
as clear as ever. As of tomorrow, Harri Natunen will take on the CEO role to
steer the Company towards full production. As Executive Chairman, I look forward
to helping the Company grow and, knowing Harri, I have full confidence in him
and the team to overcome our remaining challenges and take Talvivaara forward to
stable, profitable full-scale production and beyond.&quot;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Incoming CEO Harri
Natunen comments:&lt;/strong&gt; &lt;em class=&quot;hugin&quot;&gt;&quot;Over the past month, I have been
preparing for my role as the CEO of Talvivaara and observing the Company's
operations in full detail. Whilst not without its challenges, I have full
confidence in our ability to overcome the remaining issues and take the Sotkamo
mine to full production.&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;From an operational
perspective, all of our production processes have already been proven to achieve
design capacity, but we have yet to achieve full scale operational stability on
a consistent basis. To do that, we will continue to pay attention to management
systems and organisational design as well as a culture of continuous
improvement. Having already witnessed the high ambition and energy of the
organisation, I have no doubt in my mind that we will reach our goal and 50,000
tonnes of nickel per annum nameplate capacity - it is only a matter of time.
&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;As for environmental and
social issues, these are a clear priority for us and we will continue our
ongoing hard work to minimize our environmental impact. We have recently made
significant additional investment commitments to catalytic burning and reverse
osmosis technologies which will enable us to continue reducing emissions into
air and water. Through these and other efforts we are well on our way to
becoming an industry leader in sustainable mining and we also seek to support
the outcome of these technical efforts with efficient and transparent
communication with our neighbours and other stakeholders. &lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;I very much look forward to
using my full experience to help the capable and motivated team at Talvivaara to
take the Company forward. Whilst we still have some issues to solve, we also
have a clear roadmap to overcoming them and to regaining the confidence of our
stakeholders. Finally, I would like to congratulate Pekka and the team for the
incredible project they have developed and the solid foundation on which further
success can be built.&quot;&lt;/em&gt;&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong
class=&quot;hugin&quot;&gt;Enquiries:&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc. &lt;/strong&gt;Tel. +358 20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä,
CEO&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Deputy CEO and CFO&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Merlin PR
&lt;/strong&gt;Tel. +44 20 726 8400&lt;br class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot;
/&gt;Anca Spiridon&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Webcast and
conference call on 25 April 2012 at 12:00 BST/14:00 EET &lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A combined webcast and conference call on the
January-March 2012 Interim Result will be held on 25 April 2012 at 12:00
BST/14:00 EET. The call will be held in English.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The webcast can be accessed through the
following link: &lt;br class=&quot;hugin&quot; /&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://qsb.webcast.fi/t/talvivaara/talvivaara_2012_0425_q1/&quot;
target=&quot;_blank&quot;&gt;http://qsb.webcast.fi/t/talvivaara/talvivaara_2012_0425_q1/&lt;/a&gt;&lt;br
/&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A conference call facility will be available
for a Q&amp;A with senior management following the presentation.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Participant - Finland: +358 (0)9 2313 9201&lt;br
class=&quot;hugin&quot; /&gt;Participant - UK: +44 (0)20 7162 0025&lt;br class=&quot;hugin&quot;
/&gt;Participant - US: +1 334 323 6201&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Conference ID:
&lt;/strong&gt;&lt;strong class=&quot;hugin&quot;&gt;914118&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The webcast will also be available for
viewing on the Talvivaara website shortly after the event.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Financial review&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Net sales
and financial result&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's net sales for nickel and cobalt
deliveries to Norilsk Nickel and for zinc deliveries to Nyrstar during the
quarter ended 31 March 2012 amounted to EUR 39.0 million (Q1 2011: EUR 66.5
million). The net sales decreased by 41.3% compared to Q4 2011 mainly due to
lower than expected metals production. The product deliveries amounted to 3,522
tonnes of nickel, 8,333 tonnes of zinc and 96 tonnes of cobalt.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Group's other operating income amounted
to EUR 1.4 million (Q1 2011: EUR 0.3 million) and resulted mainly from
indemnities on losses. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Materials and services amounted to EUR (34.9)
million in Q1 2012 (Q1 2011: EUR (36.3) million) and other operating expenses
were EUR (18.9) million (Q1 2011: EUR (13.7) million). The largest cost items
were production chemicals, particularly hydrogen sulphide, external services and
maintenance.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Employee benefit expenses including the value
of employee expenses related to the employee share option scheme of 2007 were
EUR (7.8) million (Q1 2011: EUR (6.8) million). The increase was attributable to
the increased number of personnel. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Operating loss for Q1 2012 was EUR (11.4)
million (Q1 2011: profit of EUR 11.6 million), and the operating margin was
(29.3)%. Regardless of the decrease in production, operating costs remained at
broadly the same level as in Q4 2011 particularly due to maintenance-related
cost items across production stages.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Finance income for the period was EUR 1.7
million (Q1 2011: EUR 1.1 million) and consisted mainly of exchange rate gains.
Finance costs of EUR (9.6) million (Q1 2011: EUR (9.4) million) were mainly due
to interest and related financing expenses on borrowings. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Loss for the period amounted to EUR (14.9)
million (Q1 2011: profit of EUR 2.0 million), reflecting the delivery volumes
and incurred operating costs. Earnings per share were EUR (0.06) (Q1 2011: EUR
(0.00).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total comprehensive income for the period was
EUR (14.9) million (Q1 2011: EUR (0.6) million). In Q1 2011, total comprehensive
income included a reduction in hedge reserves resulting from the occurrence of
the hedged sales.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Balance
sheet&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Capital expenditure in Q1 2012 totalled EUR
14.7 million (Q1 2011: EUR 10.4 million). The expenditure related primarily to
earthworks in secondary leaching, gypsum pond and uranium extraction circuit. On
the consolidated statement of financial position as at 31 March 2012, property,
plant and equipment totalled EUR 765.7 million (31 December 2011: EUR 762.0
million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In the Group's assets, inventories amounted
to EUR 268.3 million on 31 March 2012 (31 December 2011: EUR 240.4 million). The
increase in inventories reflects the ramp-up of production and the consequent
increase in the amount of ore stacked on heaps, valued at cost.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Trade receivables amounted to EUR 47.8
million on 31 March 2012 (31 December 2011: EUR 64.0 million). The decrease in
trade receivables reflects the decrease in nickel and zinc deliveries compared
to Q4 2011.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 31 March 2012, cash and cash equivalents
totalled EUR 85.9 million (31 December 2011: EUR 40.0 million). &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In equity and liabilities, total equity
amounted to EUR 391.3 million on 31 March 2012 (31 December 2011: EUR 322.6
million). Talvivaara raised EUR 81.5 million, net of transaction costs, through
an issue of 24,589,050 new shares in Q1 2012. In addition, perpetual capital
loan interest cost of EUR 2.8 million was capitalized in equity. A total of
111,747 new shares were subscribed and paid for in Q1 2012 under the company's
stock option rights 2007A and the entire subscription price amounting to EUR 0.3
million was recognized in equity.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Borrowings increased from EUR 495.7 million
on 31 December 2011 to EUR 508.2 million at the end of March 2012. The changes
in borrowings during the quarter included a repayment of commercial paper notes
amounting to EUR 7 million and the drawdown of EUR 20 million under the
revolving credit facility.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total advance payments as at 31 March 2012
amounted to EUR 247.4 million (31 December 2011: EUR 247.3 million). Talvivaara
received a total of EUR 1.8 million in advance payments during Q1 2012 based on
the uranium off-take agreement with Cameco Corporation, whilst the advance
payment from Nyrstar was amortised by EUR 1.7 million as a result of zinc
deliveries. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total equity and liabilities as at 31 March
2012 amounted to EUR 1,231.0 million (31 December 2011: EUR 1,156.7 million).&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Financing&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In March 2012, Talvivaara issued a EUR 110
million senior unsecured bond, guaranteed by Talvivaara Sotkamo Ltd. The 5-year
bond had an issue price of 100%, pays a coupon of 9.75% and is callable after 3
years. The transaction was settled and the notes listed on NASDAQ OMX Helsinki
in April, hence the financial impact of the bond is not included in the Q1 2012
figures.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In February 2012, Talvivaara completed an
issue of 24,589,050 new shares representing approximately 10 per cent of the
number of the existing shares of the Company. Through the equity placing,
Talvivaara raised EUR 82.6 million before commissions and expenses. An
Extraordinary General Meeting of Talvivaara resolved to approve the share issue
in March and the new shares were subsequently registered in the Finnish Trade
Register.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Currency
&lt;/u&gt;&lt;/em&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;option programme&lt;/u&gt;&lt;/em&gt;&lt;em
class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara has entered into a currency option
programme comprising USD options for three months from April 2012 through June
2012. The monthly obligation is USD 5.0 million and protection is USD 5.0
million. The collar ranges from 1.1350 to 1.5000.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Production review&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Alongside stabilised metals production,
Talvivaara's operational focus during the first quarter was on sustainability
and environmental aspects of the Company's operations as well as on occupational
safety. These focus areas required production stoppages and temporary process
alterations that adversely impacted the production output, which amounted to
3,374t (Q1 2011: 4,215t) of nickel and 7,890t (Q1 2011: 6,363t) of zinc. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In metals recovery, overall optimization of
the process continued to make progress. Issues in hydrogen sulphide production,
that had caused extended downtime in metals production during the second half of
2011, have been addressed through improved temperature control by amended
operating procedures and a focus on ensuring the availability of spare parts
inventory. The reliability of Talvivaara's hydrogen sulphide generators, and
consequently the entire metals recovery process, has significantly increased as
a result. However, a production stoppage was required in January for the
installation of a new water recycling system reducing raw water intake by
approximately 65-75% when fully utilised. As part of the undertaken process
change, the Company has also temporarily maintained excess water in circulation
thereby somewhat diluting metal grades in solution. Furthermore, during the
latter part of March, Talvivaara made occupational safety-related preventative
improvements at the plant, which required an unscheduled stoppage and also
negatively impacted production.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The mining department continued to match the
ore demand by crushing and waste rock demand by earthworks, in particular the
construction of secondary heap foundations. Emphasis continues to be on ore
mining. The department produced 3.0Mt of ore (Q1 2011: 2.2Mt) and 1.5Mt of waste
(Q1 2011: 5.2Mt).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In materials handling, the performance and
reliability of the crushing circuit continued to improve with periods of record
output. However, the overall availability of the circuit did not yet reach the
targeted level and required continued focus on planning and execution of
maintenance procedures. Primary heap reclaiming, which severely restricted the
overall crushing and stacking of ore in 2011, also improved through a new
operating procedure that was implemented in early 2012. The new reclaiming
process is expected to remove the remaining capacity utilisation limitations in
materials handling, and enable the entire process to operate at the required
level. Crushing and stacking of ore in Q1 2012 amounted to 3.0Mt (Q1 2011:
2.2Mt). &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In bioheapleaching, the new primary heap
section 2 was completed and the reclaiming of primary heap section 3 commenced.
Following the continuous process development in bioheapleaching, primary heap
section 3 has been the most successful heap section to date. Recent analysis of
ore samples taken from heap section 3 indicates nickel recoveries of up to 85%
in less than two years of leaching, which exceeds the Company's expectations.
Furthermore, secondary leaching has progressed well, confirming that metal
content remaining after primary leaching is effectively recovered through
secondary leaching. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the quarter, nickel grades in primary
heap sections were stable at slightly below 2 g/l, and in the secondary heap
stable at approximately 1 g/l. Accordingly, the average nickel grade pumped to
metals recovery was somewhat below 2 g/l. Metal grades in solution reflected the
dilution impact of a process change-related temporary increase in the amount of
water in circulation, as well as the impact of cold weather. Grades started to
develop positively again in March, reflecting improving water balance,
increasing solution temperature and the completion of the new primary heap
section 2. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production key
figures&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
                                                                                
            &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Q1&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;2012&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot; /&gt;2011  &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Q1 &lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;2011&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2011 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Mining&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Ore production &lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Mt  &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;3.0&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 3.2
&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;2.2&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 11.1
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Waste production &lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Mt &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;1.5&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 2.0
&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;5.2&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 17.0
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Materials
handling&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Stacked ore &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Mt &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;3.0&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 3.2 &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;2.2&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 11.1
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Bioheapleaching&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Ore under leaching &lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Mt &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;38.6&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 35.6
&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;26.5&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 35.6
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Metals
recovery&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Nickel metal content &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Tonnes &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;3,374&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; 4,769 &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;4,215&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 16,087 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Zinc
metal content &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Tonnes &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;7,890&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 10,524 &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;6,363&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
31,815 &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;   &lt;p class=&quot;hugin&quot;&gt;&lt;strong
class=&quot;hugin&quot;&gt;Sustainable development, safety and permitting&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Safety&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In March, one of Talvivaara's employees
regrettably lost his life in the vicinity of the metals recovery plant.
Increased hydrogen sulphide concentrations had been detected in the area, and
work had been suspended in accordance with occupational safety guidelines.
Authorities are investigating the accident and have informed the Company that
when found, the victim was not wearing the compulsory gas detection and
protective gear. The fatality has been disturbing to everyone at Talvivaara, and
crisis counselling has been made available for personnel. A safe working
environment and safe working practices remain top priorities for Talvivaara, and
the Company initiated an unscheduled stoppage in late March with a focus on
preventative occupational safety-related improvements. Certain process
clarifications were also requested by the relevant authority, the Finnish Safety
and Chemical Agency (Tukes), and these were subsequently provided by the Company
to the satisfaction of the authority &lt;em class=&quot;hugin&quot;&gt;(see Events after the
review period)&lt;/em&gt;. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;At the end of the first quarter, the injury
frequency among the Talvivaara personnel was 11.8 lost time injuries/million
working hours on a rolling 12 month basis (31 March 2011: 13.7 lost time
injuries/million working hours).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Environment &lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara continued to comply with
environmental permit limits for water emissions during the first quarter, apart
from an isolated incident causing no permanent environmental effects. Sulphate
and sodium emissions have continued to decrease as a result of process
improvements and increased water circulation. Talvivaara also commissioned an
independent third party to model the water quality development of nearby lakes
over the next few years, which was completed during the quarter. Based on the
model, water quality will continue to improve and no permanent damage has been
caused to nearby lakes. However, Talvivaara is committed to further improving
process water quality through more efficient process water treatment and
increased recycling. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Hydrogen sulphide (odour) emissions and dust
emissions to air have also remained within the permitted limits, apart from
distinct point sources at the screening building and metals recovery plant.
During 2012, dust emissions will be addressed through a new dust removal system
at the screening building and hydrogen sulphide emissions through catalytic
burning of hydrogen sulphide gases.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In order to improve timely and transparent
communication on environmental matters with the neighbouring communities and
other interested stakeholders, Talvivaara launched a specific website for this
purpose in January. The Finnish language website, &lt;a class=&quot;hugin&quot;
href=&quot;http://www.paikanpaalla.fi/&quot; target=&quot;_blank&quot;&gt;&lt;em
class=&quot;hugin&quot;&gt;www.paikanpaalla.fi&lt;/em&gt;&lt;/a&gt;, reviews environmental data and
events in blog format and aims to provide region-specific information in an
easily understandable and concise form. &lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Permitting&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In January, Talvivaara received a positive
opinion on its uranium recovery process from the European Commission under the
Euratom Treaty. In its opinion, the European Commission considered that uranium
recovery at the Talvivaara mine complies with the goals set by the Euratom
Treaty and may improve the supply security of nuclear fuel in the European
Union. In March, Talvivaara also received a licence from the Finnish Government
to extract uranium as a by-product from its existing operations pursuant to the
Nuclear Energy Act. The permit is valid throughout the life of the mine,
however, no longer than until the end of 2054. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Following completion of the Environmental
Impact Assessment (&quot;EIA&quot;) programme, the EIA process for the potential expansion
of the Talvivaara mine was initiated during the first quarter. The EIA covers
options to expand production capacity up to 100,000t of nickel per annum, and
also the option to refine nickel sulphide into LME-quality nickel metal.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's existing environmental permit is
currently being renewed under a standard process. The renewed permit is
anticipated to be received during 2012.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Business development&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Uranium
production &lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara is preparing for the recovery of
uranium as a by-product of the Company's existing operations. Uranium occurs
naturally in small concentrations in the Talvivaara area and leaches into the
process solution along with Talvivaara's main products. Annual uranium
production is estimated at 350tU (ca. 770,000 pounds), corresponding to
approximately 410t (900,000 pounds) of yellow cake (UO&lt;sub class=&quot;hugin&quot;
style=&quot;vertical-align: baseline; font-size: 0.8em;&quot;&gt;4&lt;/sub&gt;), and Talvivaara's
entire uranium production will be sold under a long-term agreement to Cameco
Corporation.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Following receipt of the construction permit
in August 2011, Talvivaara commenced construction of the uranium recovery
facility, which will be completed during the current year. The permitting
process for uranium production is ongoing and the start of uranium production is
further subject to, among others, environmental permit approval and chemical
authorisation. The decision on the environmental permit is expected in 2012.&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production
expansion - Operation Overlord&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Conceptual studies relating to production
expansion beyond 50,000tpa of nickel continued during the quarter, with a
particular emphasis on permitting. The scoping studies are based on the target
of doubling the presently planned production to approximately 100,000tpa of
nickel. Whilst studies relating to various processing options continue, it
appears relatively likely that a substantial part of the expanded production
would be LME-quality nickel metal, i.e. Talvivaara would integrate its
production one step further downstream. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the first quarter, the Environmental
Impact Assessment (&quot;EIA&quot;) programme for the expansion was completed and EIA
hearings commenced. Permitting is anticipated to proceed to the submission of an
environmental permit application in late 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;No investment decisions relating to the
production expansion have yet been taken. Provided the investment is pursued, it
is envisioned to be carried out in a modular fashion to allow spreading out of
the expenditure over an estimated 5-6 year period starting around 2014. The
modular approach also allows commissioning of the equipment and processes
sequentially in the order of the process stages, which is expected to reduce the
risk of serious start-up issues.&lt;br /&gt;
  &lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt; &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Energy strategy&lt;/u&gt;&lt;/em&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's energy strategy is focused on
building an environmentally sound portfolio of low-cost capacity allowing the
Company to be energy self-sufficient in the longer term. Talvivaara's
electricity need is currently approximately 45MW, and is expected to increase
significantly if the Company proceeds with the planned capacity expansion and
further refining of nickel into LME-quality metal.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the first quarter, Talvivaara
increased its capacity share in the Fennovoima nuclear project in Finland from
approximately 10MW to approximately 60MW. The Company is also studying, amongst
others, on-site windpower production, bioenergy and utilization of energy
generated in the production process.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Risk management and principal
risks&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In line with current corporate governance
guidelines on risk management, Talvivaara carries out an ongoing process
endorsed by the Board of Directors to identify risks, measure their impact
against certain assumptions and implement the necessary proactive steps to
manage these risks.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's operations are affected by
various risks common to the mining industry, such as risks relating to the
development of Talvivaara's mineral deposits, estimates of reserves and
resources, infrastructure risks, and volatility of commodity prices. There are
also risks related to counterparties, currency exchange ratios, management and
control systems, historical losses and uncertainties about the future
profitability of Talvivaara, dependence on key personnel, effect of laws,
governmental regulations and related costs, environmental hazards, and risks
related to Talvivaara's mining concessions and permits.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In the short term, Talvivaara's key
operational risks continue to relate to the ongoing ramp-up of operations. While
the Company has demonstrated that all of its production processes work and can
be operated on industrial scale, the rate of ramp-up is still subject to risk
factors including the reliability and sustainable capacity of production
equipment, and eventual speed of leaching and metals recovery in
bioheapleaching. In addition, there may be production and ramp-up related risks
that are currently unknown or beyond the Company's control.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The market price of nickel has historically
been volatile and in the Company's view this is likely to persist, driven by
shifts in the supply-demand balance, macroeconomic indicators and variations in
currency exchange ratios. Nickel sales currently represent close to 90% of the
Company's revenues and variations in the nickel price therefore have a direct
and significant effect on Talvivaara's financial result and economic viability.
Talvivaara is, since February 2010, unhedged against variations in metal prices.
Full or substantially full exposure to nickel prices is in line with
Talvivaara's strategy and supported by the Company's view that it can operate
the Talvivaara mine profitably during the lows of commodity price cycles.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's revenues are almost entirely in
US dollars, whilst the majority of the Company's costs are incurred in Euro.
Potential strengthening of the Euro against the US dollar could thus have a
material adverse effect on the business and financial condition of the Company.
Talvivaara hedges its exposure to the US dollar on a case by case basis with the
aim of limiting the adverse effects of US dollar weakness as considered
justified from time to time.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Liquidity and refinancing risks may arise as
a result of the Company's inability to produce sufficient volumes of its
saleable products, particularly nickel, unexpected increase in production costs,
and sudden or substantial changes in the prices of commodities or currency
exchange rates. Talvivaara seeks to reduce liquidity risk by close monitoring of
liquidity in order to detect any threat of adverse changes in advance so as to
allow for sufficient time to secure access to adequate credit or other funding
on reasonable terms. Talvivaara also seeks to maintain a balanced maturity
profile of its long-term debt in order to mitigate refinancing risks.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Personnel and management&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The number of personnel employed by the Group
on 31 March 2012 was 498 (Q1 2011: 413).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Wages and salaries paid during the three
months to 31 March 2012 totalled EUR 6.6 million (Q1 2011: EUR 5.9 million). &lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As part of the Group's long term incentive
plan, the employees of Talvivaara have established a Group personnel fund to
manage the earnings bonuses paid by Talvivaara. In accordance with its bylaws,
the fund will invest a substantial proportion of its assets in Talvivaara Mining
Company shares. The fund is managed by personnel representatives elected by the
employees. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Harri Natunen, 56, was appointed Talvivaara's
CEO effective as of 26 April 2012. Mr. Natunen has had an over thirty-year
successful career in mining and metallurgical operations internationally,
serving Outokumpu from 1981 first in Finnish projects and subsequently on
assignments in Norway and South America. In Chile, his experience ranged from
building management systems to supervising the ramp-up of processes in early
stage operations, such as the Zaldivar copper bioheapleaching and
hydrometallurgical project. Upon his return to Finland, Mr. Natunen held
management responsibility of large operations in full production, such as
Outokumpu's zinc division and ferrochrome operation including the Kemi mine. He
also led the successful modernization of the Outokumpu Kokkola zinc plant,
focusing on streamlining the organization and improving cost control, and almost
doubling production. Mr. Natunen's latest position prior to joining Talvivaara
was as Director, Zinc Production and Business Development at Boliden AB in
Sweden 2008-2012, where he held responsibility over the Kokkola, Finland, and
Odda, Norway, zinc operations. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Shares and shareholders&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The number of shares issued and outstanding
and registered on the Euroclear Shareholder Register as of 31 March 2012 was
270,591,300. Including the effect of the EUR 85 million convertible bond of 14
May 2008, the EUR 225 million convertible bond of 16 December 2010, the Option
Scheme of 2007 and share subscriptions registered on 13 March 2012, the
authorised full number of shares of the Company amounted to 315,839,103.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for stock
options 2007A was between 1 April 2010 and 31 March 2012. By 31 March 2012 a
total of 1,830,087 Talvivaara Mining Company's new shares had been subscribed
for under the stock option rights 2007A. A total of 53,727 stock option rights
2007A remained unexercised following the end of the subscription period.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for stock
options 2007B is between 1 April 2011 and 31 March 2013. No new shares of
Talvivaara were subscribed for under the stock option rights 2007B in Q1 2012
and a total of 2,284,337 stock option rights 2007B remain unexercised. A total
of 2,333,000 option rights 2007C were issued to 250 key employees and the
subscription period for stock options 2007C is between 1 April 2012 and 31 March
2014. A total of 2,333,000 stock options 2007C remain unexercised. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In February 2012, Talvivaara completed an
issue of 24,589,050 new shares representing approximately 10 per cent of the
number of the existing shares of the Company. An Extraordinary General Meeting
of Talvivaara Mining Company Plc. resolved on 12 March 2012 to approve the
proposal by the Board of Directors on the share issue in deviation from the
shareholders' pre-emptive subscription rights. The new shares were registered
with the Finnish Trade Register on 13 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In addition, the Board of Directors has
resolved, on the basis of the authorisation granted by the Extraordinary General
Meeting held on 12 March 2012, to issue special rights entitling to subscribe up
to 184,428 new shares, in order to carry out an adjustment to the conversion
price, as a result of the equity placing, in accordance with the terms and
conditions of the convertible bonds due 2013. Accordingly the maximum number of
ordinary shares that may be issued upon conversion is 11,677,591 shares. Due to
an adjustment to the conversion price of the convertible bonds due 2015, as a
result of the placing, the maximum number of ordinary shares that may be issued
upon conversion is 27,180,708 shares. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As at 31 March 2012, the shareholders who
held more than 5% of the shares and votes of Talvivaara were Pekka Perä
(21.0%), Varma Mutual Pension Insurance Company (8.8%), Solidium Oy (8.5%) and
Ilmarinen Mutual Pension Insurance Company (6.2%). &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Events after the review
period&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Clarifications requested
by the Finnish Safety and Chemicals Agency Tukes&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Following the fatal incident involving an
employee of Talvivaara, the Finnish Safety and Chemicals Agency Tukes requested
Talvivaara to provide a clarification on occupational safety procedures at the
Talvivaara mine. At the time of the request, Talvivaara was carrying out a
maintenance stoppage with special focus on occupational safety-related areas.
Talvivaara delivered the requested clarifications between 3 April and 5 April
2012. On 5 April 2012, Tukes confirmed the provided clarifications to be
satisfactory, and Talvivaara re-started the metals recovery plant subsequent to
completion of the maintenance work.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Uranium permitting
update&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 3 April 2012, Talvivaara was informed by
the Northern Finland Regional State Administrative Agency that the Company's
environmental permit for uranium extraction and the general update of Talvivaara
mine's environmental permit are to be processed together. Consequently, the
Company expects a minor delay in the uranium permitting process. The permitting
authorities have informed Talvivaara that a decision on the environmental permit
for uranium extraction will be made during 2012. Talvivaara aims to start
uranium recovery in 2012, as soon as all the necessary permits have been
obtained. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Issuance and listing on
Nasdaq OMX Helsinki of senior unsecured bond due 2017 &lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 4 April 2012, Talvivaara Mining Company
Plc issued a EUR 110 million senior unsecured bond, guaranteed by Talvivaara
Sotkamo Ltd. The 5-year bond had an issue price of 100%, pays a coupon of 9.75%
and is callable after 3 years. The notes were issued in principal amounts of EUR
1,000 and were listed on NASDAQ OMX Helsinki on 13 April 2012.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Announced investments in
environmental technology&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 24 April 2012, Talvivaara announced
investments in environmental technology amounting to more than EUR 13 million.
The new technologies will improve the quality of effluent waters, reduce odour
emissions into the environment and limit dust emissions. The investments consist
of reverse osmosis technology to improve the quality of effluent waters and a
catalytic burning unit to treat hydrogen sulphide (odour) gases, as well as a
water recycling system and drilled wells reducing water intake from nearby
lakes. Dust emissions will be reduced by a new dust removal system at the
screening hall. The investments are part of Talvivaara's environmental
improvement strategy announced in January 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As a result of the measures taken in
2011-2012, Talvivaara has already significantly reduced the sulphate and
manganese content in effluent waters. The new water treatment investments will
further considerably reduce the levels of sodium, sulphate and manganese in
effluent waters by the end of 2012. The lower permit limits proposed by the
Company for 2015 will hence be achievable already in early 2013. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Short-term outlook&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Operational
outlook&lt;/u&gt;&lt;/em&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara maintains its full-year 2012
production guidance at 25,000-30,000 tonnes of nickel. However, following the
first quarter production volumes, the Company has less flexibility within the
guidance range and expects full-year production to be closer to the lower end of
the range. Near-term production volumes will depend on realised capacity
utilisation rates of the metals recovery plant following the late March - early
April stoppage and development of metal grades in pregnant leach solution. &lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In line with earlier guidance, total operating
costs in 2012 are expected to amount to approximately EUR 250 million including
leasing. Capital expenditure in 2012 is expected to amount to EUR 40-50 million
excluding construction of the uranium extraction circuit, and approximately EUR
90 million including the uranium extraction circuit.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Market outlook&lt;/u&gt;&lt;/em&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Nickel and base metals prices more broadly
moved higher in early 2012 as concerns over the global growth outlook and
European sovereign debt crisis somewhat abated. Whilst other base metals prices
have remained relatively stable, the nickel price has declined from USD
21,000-22,000/t in early February to USD 17,000-18,000/t in early April as
market participants have been assessing the prospect of new nickel production
capacity entering the market and the economic development and commodity
utilisation rate of China.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Whilst several new large-scale nickel
projects are being developed, Talvivaara expects the nickel market to remain
broadly balanced from a demand-supply perspective. Several new laterite nickel
projects have continued to face commissioning issues and appear financially
uncompetitive at the current nickel price level. Chinese NPI production is also
expected to balance the market, as the utilisation rate of this capacity tends
to quickly react to variations in the nickel price. NPI capacity may also be
impacted by the announced Indonesian ban on nickel ore exports.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Barring a severe global recession, Talvivaara
continues to see the longer-term nickel price support level at around USD
20,000/t, supported by marginal costs of production and the price level required
to incentivise new nickel projects.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;25 April 2012&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;br class=&quot;hugin&quot; /&gt;Board of
Directors&lt;br /&gt;
  &lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt; &lt;br class=&quot;hugin&quot; /&gt;                         
                                                                                
                    &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;CONSOLIDATED INCOME STATEMENT&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Unaudited&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months
to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt;   
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Audited&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar
11&lt;/strong&gt;    &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Net sales&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;39,027&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;66,467&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other operating
income &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,357 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 336 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Changes in inventories of finished&lt;br
class=&quot;hugin&quot; /&gt;goods and work in progress  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 22,478 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
12,781 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Materials
and services &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (34,921)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (36,310) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Personnel expenses &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7,819) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (6,795) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Depreciation, amortization, depletion&lt;br
class=&quot;hugin&quot; /&gt;and impairment charges  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (12,664) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(11,198) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other
operating expenses &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(18,889) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,664)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Operating profit (loss)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(11,431)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;11,617&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance income &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,717 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,092 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance cost &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (9,646) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(9,387) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance
income (cost) (net) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (7,929) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (8,295) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Profit (loss) before income
tax&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;(19,360)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;3,322&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Income tax expense &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,451 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,372) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Profit (loss) for the period&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double
none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;(14,909)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;1,950&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Attributable to:&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Owners of the parent &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,561) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 171 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Non-controlling interest &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,348) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,779 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;(14,909)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;1,950&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Earnings per share for profit (loss) attributable to
the&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;owners of the parent
(expressed in EUR per share)&lt;/strong&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Basic and diluted &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.06)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.00)
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
                                  &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Unaudited three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar
12&lt;/strong&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Audited three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar
11&lt;/strong&gt;   &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Profit (loss) for the period&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;(14,909)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;1,950&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Other
comprehensive income,&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;items net of tax&lt;/strong&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash flow hedges
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,544) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Other comprehensive income,
net of tax&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(2,544)&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total
comprehensive income&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(14,909)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(594)&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Attributable to:&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Owners of the parent &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,561) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,864) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Non-controlling interest &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,348) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,270 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;(14,909)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(594)&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;
&lt;br class=&quot;hugin&quot; /&gt;                                                            
                                                                                
                                                                                
&lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF FINANCIAL POSITION&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Unaudited&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;As at&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar
12&lt;/strong&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Audited&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;As
at&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Dec 11&lt;/strong&gt;  
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;ASSETS&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Non-current assets&lt;/strong&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Property, plant and equipment &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 765,652 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
761,985 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Biological assets &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,334
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,688 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Intangible assets &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,307 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,371 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred tax assets &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31,892 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 26,398 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Other receivables &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,910 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2,902 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Available-for-sale financial assets &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4,201 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 630
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 819,296 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 806,974 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Current assets&lt;/strong&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Inventories &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 268,261
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 240,436 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trade receivables &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 47,839 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 64,027 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other receivables &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,662 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,249 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Derivative financial instruments &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 10 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Cash and cash equivalent &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 85,949 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
40,019 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 411,712 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 349,741 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total assets&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;1,231,008&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;1,156,715&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;EQUITY
AND LIABILITIES&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Equity attributable to owners of the
parent&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Share capital &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share issue &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 278
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share premium
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other reserves &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 535,127 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 449,532 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Retained earnings &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (166,467) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (151,129) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 376,826
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 306,847 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Non-controlling interest in equity&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,494 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 15,733 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total equity&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 391,320 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 322,580 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Non-current
liabilities&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Borrowings &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 419,368 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
467,161 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance
payments &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 235,734 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 235,569 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Provisions &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,174 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,036 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 660,276 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
708,766 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Current liabilities&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 88,816 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 28,515 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,684 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 11,684 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trade payables &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 32,913 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
33,677 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other
payables &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 45,998 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 51,478 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial
instruments &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 179,412 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
125,369 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Total liabilities&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 839,688 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
834,135 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Total equity and liabilities&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;1,231,008&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;1,156,715&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;    &lt;p
class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CHANGES IN
SHAREHOLDERS' EQUITY&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;A. &lt;strong class=&quot;hugin&quot;&gt;Share capital&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;B. &lt;strong class=&quot;hugin&quot;&gt;Share issue&lt;/strong&gt;&lt;br class=&quot;hugin&quot;
/&gt;C. &lt;strong class=&quot;hugin&quot;&gt;Share premium&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;D. &lt;strong
class=&quot;hugin&quot;&gt;Hedge reserve&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;E. &lt;strong
class=&quot;hugin&quot;&gt;Invested unrestricted equity&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;F.&lt;strong
class=&quot;hugin&quot;&gt; Other reserves&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;G. &lt;strong
class=&quot;hugin&quot;&gt;Retained earnings&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;H. &lt;strong
class=&quot;hugin&quot;&gt;Total&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;I. &lt;strong
class=&quot;hugin&quot;&gt;Non-controlling interest&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;J. &lt;strong
class=&quot;hugin&quot;&gt;Total equity&lt;/strong&gt;&lt;br /&gt;
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                              &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;9&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000) &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;A&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;B&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;C&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;D&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;E&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;F&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;G&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;H&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;I&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;J&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;1 Jan
2011&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;80&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;91&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;8,086&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;7,494&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;401,612&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31,399&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(80,067)&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;368,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;695&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;16,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;895&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;385,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;590&lt;/strong&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Profit (loss) for the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 171 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 171 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;779  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;950  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Other comprehensive income &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - Cash flow hedges &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(2,035) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;035)  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (509) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(2,&lt;br class=&quot;hugin&quot; /&gt;544)  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total comprehensive income for the
period&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(2,035)&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;171&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(1,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;864)&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;1,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;270&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(594)&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Transactions
with owners&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Stock options
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (91) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 125 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Perpetual capital loan &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,801) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot; /&gt;801) 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (450) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;251) 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Incentive
arrangement for Executive Management &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Senior unsecured
convertible bonds due&lt;br class=&quot;hugin&quot; /&gt;2015, equity&lt;br class=&quot;hugin&quot;
/&gt;component   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,018 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee share option scheme &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; - value of employee services &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 1,868 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;868  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
1,&lt;br class=&quot;hugin&quot; /&gt;868  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Total contribution by and distribution to owners &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (91) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 125 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,909 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,801) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
9,&lt;br class=&quot;hugin&quot; /&gt;142  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(450) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,&lt;br class=&quot;hugin&quot;
/&gt;692  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Total transactions with owners&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (91) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 125 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 10,909 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(1,801) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,&lt;br
class=&quot;hugin&quot; /&gt;142  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (450)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,&lt;br class=&quot;hugin&quot; /&gt;692 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;31 Mar 11&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;80&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;8,086&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;5,459&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;401,737&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;42,308&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(81,697)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;375,&lt;/strong&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;strong class=&quot;hugin&quot;&gt;973&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;17,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;715&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;393,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;688&lt;/strong&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Dec 11&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;80&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;278&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;8,086&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;404,070&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;45,462&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(151,129)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;306,&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;847&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;15,&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;733&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;322,&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;580&lt;/strong&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;01 Jan
12&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;80&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;278&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;8,086&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;404,070&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;45,462&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(151,129)&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;306,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;847
&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;15,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;733&lt;/strong&gt;
 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;322,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;580&lt;/strong&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Profit (loss) for the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,561) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,&lt;br class=&quot;hugin&quot; /&gt;561) 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot;
/&gt;348)  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14,&lt;br
class=&quot;hugin&quot; /&gt;909)  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Other comprehensive income &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
- Cash flow hedges &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total comprehensive income for
the period&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(13,561)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(13,&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;561)&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(1,&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;348)&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;(14,&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;909)&lt;/strong&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Transactions
with owners&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Stock options
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (278) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 579 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 301 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 301 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Perpetual capital loan &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,353
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,777) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 576  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 109 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 685 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Share issue &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 81,534 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 81,&lt;br class=&quot;hugin&quot; /&gt;534   &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 81,&lt;br class=&quot;hugin&quot; /&gt;534  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Incentive arrangement for
Executive Management &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 23 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee share option scheme
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; - value of employee services &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
1,106 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
1,&lt;br class=&quot;hugin&quot; /&gt;106  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;106  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Total contribution by and
distribution to owners &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (278) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 82,113 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,482 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,777) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 83,&lt;br class=&quot;hugin&quot; /&gt;540 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 109 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 83,&lt;br class=&quot;hugin&quot; /&gt;649  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total
transactions&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;with
owners&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (278) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 82,113 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,482 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,777) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 83,&lt;br class=&quot;hugin&quot; /&gt;540 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 109 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 83,&lt;br class=&quot;hugin&quot; /&gt;649  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Mar
12&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;80&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;8,086&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;-&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;486,183&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;48,944&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;(166,467)&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;376,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;826&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;14,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;494&lt;/strong&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;391,&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;320&lt;/strong&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;     
                                                                                
                                                                                
                                &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CASH FLOWS&lt;/strong&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Unaudited&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months
to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt;   
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Audited&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar
11&lt;/strong&gt;    &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Cash flows from operating activities&lt;/strong&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for
the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14,909)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,950 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjustments for  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Tax &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,451) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,372 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Depreciation and amortization &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,664 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,198 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other non-cash income and expenses &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,785) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,980) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest income &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,717) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,092) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Fair value gains on financial assets at fair value through
profit or loss &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (145) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest expense &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,646 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,387 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(4,557) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 16,690 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change in working capital
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Decrease(+)/increase(-) in other receivables &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,707 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,343 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Decrease (+)/increase (-) in inventories &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (27,825) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (15,522) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Decrease(-)/increase(+) in trade and other payables &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (12,558) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (14,393) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Change in working capital &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (25,676) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(28,572) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (30,233) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (11,882) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest and other finance cost paid &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (841) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,810) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest and other finance income &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 225 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 269 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Net cash
generated (used) in operating activities&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (30,849) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (13,423) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Cash flows from investing
activities&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Purchases of property, plant and equipment &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14,571) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (10,371) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of intangible assets &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (93) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (23) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of property, plant and
equipment &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of biological assets &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 184 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Purchases of available-for-sale financial assets &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,571) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (38) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Net cash generated (used)
in investing activities&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(18,217) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (10,248) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Cash
flows from financing activities&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
 &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from share issue net of transactions
costs &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 81,177 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Realised stock options &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 301 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 34 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Proceeds from interest-bearing liabilities &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Perpetual capital loan &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,042)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from
advance payments &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,787
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,000 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Payment of interest-bearing
liabilities &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,269)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,226) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Net cash
generated (used) in financing activities&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 94,996 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
2,766 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Net increase (decrease) in cash and cash equivalents&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 45,930 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (20,905) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and cash equivalents at
beginning of the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
40,019 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 165,555
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Cash and cash equivalents at end of the period&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; 85,949 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; 144,650 &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;    &lt;p
class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;NOTES&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;1. Basis of preparation&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;This year-end report has been prepared in compliance with IAS
34.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;The interim financial information set out herein has been
prepared on the same basis and using the same accounting policies as were
applied in drawing up the Group's statutory financial statements for the year
ended 31 December 2011.&lt;br /&gt;
                                                                                
                                                                    &lt;table
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;
border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;2. Property, plant and equipment&lt;/strong&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000) &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Machinery&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;and&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;equipment&lt;/strong&gt;   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Construction&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;in&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;progress&lt;/strong&gt;   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Land&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;and&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;buildings&lt;/strong&gt;   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Other&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;tangible&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;assets&lt;/strong&gt;   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Total&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount at 1 Jan 12 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 361,245 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 41,344 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 273,921 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
224,796 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 901,306
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Additions
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,774 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,416 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,190
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Disposals
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (34) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (34)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Transfers &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 356 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (757) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 365 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
36 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount at 31 Mar 12 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 363,341 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
55,003 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 274,286 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 224,832 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
917,462 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Accumulated depreciation and&lt;br
class=&quot;hugin&quot; /&gt;impairment losses at 1 Jan 12  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 66,791 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 32,644
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,886 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 139,321 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Disposals &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (17) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (17) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Depreciation for the period &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 7,398 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 3,041 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
2,067 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 12,506 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Accumulated depreciation and&lt;br class=&quot;hugin&quot; /&gt;impairment losses at 31 Mar 12 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 74,172 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 35,685 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
41,953 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 151,810 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Carrying amount at 1 Jan 12 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
294,454 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 41,344 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 241,277 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
184,910 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 761,985 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Carrying
amount at 31 Mar 12&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;289,169&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;55,003&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;238,601&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;182,879&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;765,652&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
     &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;3. Trade
receivables&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (all amounts in EUR '000) &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Dec 11&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Nickel-Cobalt
sulphide &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 42,244 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 55,258 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Zinc sulphide &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,595 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,769 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total trade
receivables&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;47,839&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;64,027&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
      &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;4.
Inventories&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000) &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31
Mar 12&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31
Dec 11&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Raw materials and consumables &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 19,362 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,016 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Work in
progress &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 236,118 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 213,629 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finished products &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 12,781 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
12,791 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Total inventories&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;268,261&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;240,436&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
                                                                  &lt;table
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;
border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;5. Borrowings&lt;/strong&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in
EUR '000) &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Non-current&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;31 Dec 11&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital loans  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,405 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,405 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Investment and Working Capital loan &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,903 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 57,863 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Revolving Credit Facility &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 49,110
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured
Convertible Bonds due 2015 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
219,399 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 217,138
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured
Convertible Bonds due 2013 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
81,520 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80,796
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease
liabilities &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 37,004
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 37,444 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,137 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 23,405 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;419,368&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;467,161&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Current&lt;/strong&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Investment and Working Capital loan &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,430 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,430 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Revolving
Credit Facility &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 69,194
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Commercial papers &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,500 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,481 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease liabilities &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,692 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 18,604 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;88,816&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;28,515&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Total borrowings&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;508,184&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;495,676&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
                                 &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;6. Advance payments&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)
&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Non-current&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Dec 11&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred zinc sales revenue
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 219,565 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 221,187 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred uranium sales revenue
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,169 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 14,382 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;235,734&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;235,569&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Current&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred zinc sales revenue &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,684 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 11,684 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;11,684&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;11,684&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Total advance payments&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;247,418&lt;/strong&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none double
none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;247,253&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                   
        &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;7. Changes in the number of shares issued&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Number of shares&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Dec
11&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;245,781,803&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Stock options 2007A &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 220,447 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Share issue &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
24,589,050 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;270,591,300&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
           &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;8.
Contingencies and commitments&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;The future aggregate minimum lease payments&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;under non cancellable operating
leases&lt;/strong&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;31 Dec 11&lt;/strong&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Not later than 1
year &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,943 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,919 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 1 year and not later
than 5 years &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 780 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 929 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 5 years &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 15 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 37 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,738 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,885 &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Capital commitments&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;At 31 March 2012, the Group had capital
commitments amounting to EUR 32.4 million (31 December 2011: EUR 14.5 million)
principally relating to the completion of the Talvivaara mine, improving the
reliability and expansion of production capacity. These commitments are for the
acquisition of new property, plant and equipment.&lt;br /&gt;
                                                                                
                          &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Key financial figures of the Group&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months
to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt;  
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 11&lt;/strong&gt;   &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net sales &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,027 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 66,467 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating profit (loss)
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (11,431) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 11,617 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Operating profit (loss) percentage &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (29.3 %)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 17.5 % &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) before tax
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (19,360) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,322 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Profit (loss) for the period &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(14,909) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,950
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on equity
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -4.2 % &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
0.5 % &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Equity-to-assets ratio &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31.8 % &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 32.5 % &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing debt &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
422,235 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 325,822
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Debt-to-equity
ratio &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 107.9 % &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 82.8 % &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Return on investment &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.6 %)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.3 % &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital expenditure &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 14,664 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
10,394 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Property,
plant and equipment &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 765,652 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 727,539 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial instruments &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,092)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 508,184 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 470,472 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Cash and cash equivalents&lt;br class=&quot;hugin&quot; /&gt;at the end of the
period  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 85,949 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 144,650 &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;        
                                                                                
                                                                                
                                       &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Share-related key figures&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong
class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar
12&lt;/strong&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months
to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 11&lt;/strong&gt;  
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings per
share &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.06) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (0.00) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity per share &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.51 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.53  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development of share price
at&lt;br class=&quot;hugin&quot; /&gt;London Stock Exchange  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Average trading price&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;1&lt;/sup&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.53 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.69 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.94
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.71 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Lowest trading price&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;1&lt;/sup&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.82 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.99
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.35 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.12
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Highest trading
price&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;1&lt;/sup&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.30 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.28 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.59 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.22 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading price at the&lt;br
class=&quot;hugin&quot; /&gt;end of the period&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.89 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.58 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.41
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.82 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change during the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 20.4 % &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-2.4 % &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Price-earnings ratio &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market capitalization at the&lt;br class=&quot;hugin&quot;
/&gt;end of the period&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top;
font-size: 0.8em;&quot;&gt;3&lt;/sup&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 781,369 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,614,566 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
651,584 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,426,792
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development in
trading volume &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading volume &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000 shares &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 37,271 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
11,420 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; In
relation to weighted average&lt;br class=&quot;hugin&quot; /&gt;number of shares  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 14.9 % &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.7 % &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development
of share price at OMX Helsinki &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Average trading price &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.51 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.77 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Lowest trading price &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.64
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.91 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Highest trading price &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.35 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.34
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading price at
the end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.91 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.60 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change during the period &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16.7 %
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -6.6 % &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Price-earnings ratio &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market
capitalization at&lt;br class=&quot;hugin&quot; /&gt;the end of the period  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 786,880 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,619,403 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Development in trading volume &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading volume
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000 shares &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 68,673 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 38,020 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; In relation to weighted average number of&lt;br class=&quot;hugin&quot;
/&gt;shares  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27.5 % &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 15.5 % &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Adjusted average number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
249,665,643 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,344,901
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Fully diluted
average number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 249,665,643 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,344,901 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of shares at the end of the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 270,591,300 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,364,096 &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;1)&lt;/sup&gt; Trading price is calculated on the average of EUR/GBP exchange
rates published by the European Central Bank during the period.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;2)&lt;/sup&gt; Trading price is calculated on the EUR/GBP
exchange rate published by the European Central Bank at the end of the
period.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;3)&lt;/sup&gt; Market capitalization is calculated on the
EUR/GBP exchange rate published by the European Central Bank at the end of the
period.                                    &lt;table cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;
border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Employee-related key figures&lt;/strong&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months
to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt;  
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 11&lt;/strong&gt;   &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Wages and salaries &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6,581 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,857 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average number of employees
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 483 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 407
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of
employees at the end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 498
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 413
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                              
&lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Other
figures&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong
class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months
to&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 12&lt;/strong&gt;  
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Three&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;months to&lt;/strong&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;strong class=&quot;hugin&quot;&gt;31 Mar 11&lt;/strong&gt;   &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share options outstanding at the end of&lt;br
class=&quot;hugin&quot; /&gt;the period  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4,665,064 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5,937,822 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number
of shares to be issued against&lt;br class=&quot;hugin&quot; /&gt;the outstanding share options 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,665,064 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,937,822 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Rights to vote of shares to be
issued&lt;br class=&quot;hugin&quot; /&gt;against the outstanding share options  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.7 % &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.4 % &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                                                
                                               &lt;table cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;
border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;strong class=&quot;hugin&quot;&gt;Key financial figures of the
Group&lt;/strong&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Return on equity &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the period
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (Total equity at the beginning of period + Total
equity at the end of period)/2 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity-to-assets ratio &lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; Total equity &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total assets
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Net interest-bearing debt &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest-bearing debt - Cash and cash equivalent &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Debt-to-equity ratio &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing debt
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total equity &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Return on investment &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the period + Finance
cost &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (Total equity at the beginning of period + Total
equity at the end of period)/2&lt;br class=&quot;hugin&quot; /&gt;+ (Borrowings at the beginning
of period + Borrowings at the end of period)/2   &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;strong class=&quot;hugin&quot;&gt;Share-related key figures&lt;/strong&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Earnings per share &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Profit (loss) attributable to equity
holders of the Company &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number
of shares &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity per share &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Equity attributable to
equity holders of the Company &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number
of shares &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Price-earnings ratio &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
Trading price at the end of the period &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings
per share &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Market capitalization at the&lt;br class=&quot;hugin&quot; /&gt;end of the
period  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of shares at end of the
period * trading price at end of period &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Invests More than EUR 13 Million in Environmental Technology </title>
	<link>/t=Talvivaara+Invests+More+than+EUR+13+Million+in+Environmental+Technology+/id=28115626/</link>
	<guid>/t=Talvivaara+Invests+More+than+EUR+13+Million+in+Environmental+Technology+/id=28115626/</guid>
	<pubDate>Tue, 24 Apr 2012 09:30:00 +0300</pubDate>
	<description> &lt;p&gt;    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;24 April
2012&lt;/strong&gt;&lt;br /&gt;
     &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Invests
More than EUR 13 Million in Environmental Technology&lt;/strong&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Highlights&lt;/strong&gt;&lt;br /&gt;
  &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;New
technologies to improve the quality of effluent waters, reduce odour emissions
into surrounding areas and limit dust emissions&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;The investments include reverse osmosis technology to improve the
quality of effluent waters and a catalytic burning unit to treat hydrogen
sulphide odour-generating gases&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Talvivaara is also building a water recycling system and drilled
wells to reduce water intake from nearby lakes&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Dust emissions will be reduced by a new dust removal system at the
materials handling screening hall&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;     &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot; or the &quot;Company&quot;) has
signed a contract with the Dutch company Lenntech BV for delivery of a reverse
osmosis-based water treatment system. The facility will cost EUR 4 million and
it will be commissioned by the end of November 2012. The system consists of two
production lines, each with a purified effluent output of 70 m&lt;sup class=&quot;hugin&quot;
style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;3&lt;/sup&gt;/h, and an additional
contractual option for a third line. The choice of technology and scaling of the
facility followed the promising results of pilot testing conducted with
Teollisuuden Vesi Oy.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara has also entered into a contract
with the Finnish technology company Formia Emissions Control Oy for the delivery
of a catalytic burning unit, primarily designed to eliminate odour emissions.
The unit will cost EUR 4 million and it will be commissioned by the end of 2012.
The investment is part of Talvivaara's own target to reduce odour emissions at
and around the minesite. Effectiveness of the technology has been verified with
a pilot plant. In addition to reducing emissions and odours, the commissioning
of the Formia Smart burning unit will enable Talvivaara to reduce the
consumption of chemicals currently used in the process in an energy-efficient
manner.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Permit limits for
emissions proposed by the Company achievable ahead of schedule &lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In addition to the investments detailed
above, over the past year Talvivaara has increased the recycling of process
waters within the minesite and initiated construction of drilled wells at the
open pit mine. The drilled wells reduce the need for water intake from
surrounding lakes. The drilled well-system and water recycling will reach full
scale and scope by the end of May 2012. The cost of these investments totals EUR
3.1 million.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As a result of the measures taken in
2011-2012, Talvivaara has already significantly reduced the sulphate and
manganese content in effluent waters. The new water treatment investments will
further considerably reduce the levels of sodium, sulphate and manganese in
effluent waters by the end of 2012. The lower permit limits proposed by the
Company for 2015 will hence be achievable already in early 2013. Further
development measures to improve the water balance of the mine will also continue
following the investments announced today. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Reduced dust emissions
from materials handling&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Additionally, in June 2012 Talvivaara will
initiate the implementation of a new dust removal system in the materials
handling screening hall, following which screening hall dust emissions will
decline to below 10 mg/m&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top;
font-size: 0.8em;&quot;&gt;3&lt;/sup&gt; during 2012. The cost of the investment will be EUR 2
million. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;All of these initiated and partially already
completed investments are part Talvivaara's environmental improvement strategy
announced in January 2012. More information on the Company's sustainability
targets and improvement measures are detailed in Talvivaara's 2011 Annual
Report, corporate website and on the Finnish language environmental website &lt;a
class=&quot;hugin&quot; href=&quot;http://www.paikanpaalla.fi/&quot;
target=&quot;_blank&quot;&gt;www.paikanpaalla.fi&lt;/a&gt;. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Enquiries:&lt;/strong&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/strong&gt;Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Harri Natunen, Chief Executive
Officer as of 26 April 2012&lt;br class=&quot;hugin&quot; /&gt;Kari Vyhtinen, Chief Investment
Officer&lt;br class=&quot;hugin&quot; /&gt;Veli-Matti Hilla, Environmental Manager&lt;br /&gt;
      &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscriptions Based on Stock Options 2007A </title>
	<link>/t=Talvivaara+Share+Subscriptions+Based+on+Stock+Options+2007A+/id=28101522/</link>
	<guid>/t=Talvivaara+Share+Subscriptions+Based+on+Stock+Options+2007A+/id=28101522/</guid>
	<pubDate>Mon, 23 Apr 2012 10:34:13 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc &lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;23 April
2012&lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Share
Subscriptions Based on Stock Options 2007A&lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A total of 1,718,340 Talvivaara Mining
Company Plc's new shares were subscribed for during the period between 11
February 2012 and 31 March 2012 under the company's stock option rights 2007A.
The entire subscription price of EUR 4,618,670.03 will be entered in the
invested unrestricted equity reserve. As a result of the share subscriptions,
the number of Talvivaara Mining Company Plc shares will increase to
272,309,640.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares subscribed for under the stock
options were registered in the Trade Register on 23 April 2012, as of which date
the new shares will establish shareholder rights. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Trading in the new shares will begin on
NASDAQ OMX Helsinki on 24 April 2012.Talvivaara will also apply for admission of
the shares to listing on the official list of the United Kingdom's Financial
Services Authority and to trading on the main market of the London Stock
Exchange and it is expected that the admission will take place and that trading
will commence on or about 26 April 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for stock
options 2007A began on 1 April 2010 and ended on 31 March 2012. A total of
2,279,373 Talvivaara Mining Company Plc's new shares were subscribed for under
the stock option rights 2007A. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/share-options-plan&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/share-options-plan&lt;/a&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;or&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;www.evli.com/web/FI/en/private-clients-and-companies/other-services/&lt;br
class=&quot;hugin&quot; /&gt;incentive-programs/Talvivaara&lt;/a&gt;&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt; Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo,
Chief Commercial Officer &lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief
Financial Officer &lt;br /&gt;
      &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc.&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc - Production Update </title>
	<link>/t=Talvivaara+Mining+Company+Plc+-+Production+Update+/id=28060695/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc+-+Production+Update+/id=28060695/</guid>
	<pubDate>Thu, 19 Apr 2012 09:00:00 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;19 April
2012&lt;/strong&gt;&lt;br /&gt;
     &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Production
Update&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;First quarter 2012
production impacted by environmental process modifications and unscheduled
improvement measures in metals recovery &lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Full-year guidance
maintained at 25,000-30,000t of nickel&lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) announces that it produced 3,374 tonnes of nickel in the first
quarter of 2012. Production output was adversely impacted by downtime at the
metals recovery plant, resulting from environmental investments and unscheduled
occupational safety -related improvements. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In January, Talvivaara commissioned a new
water recycling system reducing raw water intake by approximately 65-75%. The
system marks another proactive step in executing the Company's sustainability
strategy, but at the same time the installation caused downtime at the metals
recovery plant and thereby impacted first quarter production volumes. As part of
the undertaken process changes, the Company has also temporarily maintained
excess water in circulation thereby somewhat diluting metal grades in solution,
which has further impacted output of the metals recovery plant. Solution grades
are expected to develop positively during the spring as the mine's water balance
improves, solution in circulation warms up and the new primary heap section 2 is
taken into production.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Further reduction in production followed from
the regrettable fatal incident at the Sotkamo mine site in mid-March. Following
the incident, Talvivaara lowered solution flow into metals recovery and also
started an unscheduled stoppage with focus on preventative occupational safety
-related modifications and improvements. Occupational safety remains a top
priority for Talvivaara and the Company is focusing its efforts on making the
workplace, both technically and operationally, as safe as possible. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The first quarter production volumes and the
negative nickel price development during the period also had an adverse impact
on Talvivaara's financial results. The nickel price rallied to above USD 21,000
per tonne at the start of 2012 but subsequently retreated to USD 17,000-18,000
per tonne in February and March primarily due to prevailing economic conditions.
The Company will consequently report an operating loss for the quarter. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara maintains its full-year 2012
production guidance at 25,000-30,000 tonnes of nickel. However, following the
first quarter production volumes, the Company has less flexibility within the
guidance range and expects full-year production to be closer to the lower end of
the range. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Regardless of the short-term shortage in
metals recovery output, the underlying development in the Company's operations
has continued positively. Recent analysis of ore samples taken from heap section
3 indicates nickel recoveries of up to 85% in less than two years of leaching,
which exceeds the Company's expectations. Run-rate crushing and primary heap
reclaiming performance has also improved allowing the Company to accelerate the
stacking of new ore. Progress in bioheapleaching and crushing puts Talvivaara in
the position to offset the recent issues and to achieve the 2012 guidance and
ramp up towards full capacity.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc.&lt;/strong&gt; Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Lassi
Lammassaari, COO&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Deputy CEO and
CFO&lt;br /&gt;
      &lt;br class=&quot;hugin&quot; /&gt;  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
  &lt;br class=&quot;hugin&quot; /&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Requested clarifications provided to the Finnish Safety and Chemicals Agency -  Metals recovery plant to be re-started </title>
	<link>/t=Requested+clarifications+provided+to+the+Finnish+Safety+and+Chemicals+Agency+-++Metals+recovery+plant+to+be+re-started+/id=27918659/</link>
	<guid>/t=Requested+clarifications+provided+to+the+Finnish+Safety+and+Chemicals+Agency+-++Metals+recovery+plant+to+be+re-started+/id=27918659/</guid>
	<pubDate>Thu, 05 Apr 2012 14:06:00 +0300</pubDate>
	<description> </description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc - Uranium Permitting Update </title>
	<link>/t=Talvivaara+Mining+Company+Plc+-+Uranium+Permitting+Update+/id=27894752/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc+-+Uranium+Permitting+Update+/id=27894752/</guid>
	<pubDate>Tue, 03 Apr 2012 10:10:36 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange Release
&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc &lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;3 April 2012&lt;/strong&gt;&lt;br
/&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Uranium
Permitting Update&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) has today on 3 April 2012 been verbally informed by the
Northern Finland Regional State Administrative Agency that the Company's
Environmental Permit for uranium extraction (&quot;Uranium Permit&quot;) and the general
update of Talvivaara mine's Environmental Permit are to be processed together.
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;According to the Northern Finland Regional
State Administrative Agency the hearing time for the general update of the
mine's Environmental Permit is anticipated to start in the beginning of May.
Another hearing time for the Uranium Permit will commence concurrently. All
statements and opinions submitted during the first hearing time will remain
valid.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As there will be a second hearing time for
the Uranium Permit and it will be processed together with the general update of
the mine's Environmental Permit, the Company expects a minor delay in the
uranium permitting process. While the Company has previously announced that it
expects the decision on the Uranium Permit during Q2 2012, the permitting
authorities have now informed Talvivaara that a decision on the Uranium Permit
will be made during 2012. Talvivaara aims to start uranium recovery in 2012, as
soon as all the necessary permits have been obtained.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;General information
about Talvivaara's uranium recovery project&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 1March 2012 the Finnish Government granted
a license to Talvivaara Sotkamo Ltd. to extract uranium as a by-product from its
existing operations. The permit pursuant to the Nuclear Energy Act is valid
throughout the life of the mine, however, no longer than until the end of 2054.
An appeal against the decision of the Finnish Government has been launched with
the Supreme Administrative Court by an organization for environmental
protection.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara will invest EUR 45-50 million in
the recovery of uranium, of which Cameco Corporation, according to the off-take
agreement approved by the European Commission, will cover a maximum of USD 60
million in the form of advance payments. During the construction phase, the
project will employ several hundred people, and the operational plant will
employ 20 people directly and an additional 50 indirectly.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/strong&gt; Tel: +358 20
7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE- 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc: Clarifications requested by the Finnish Safety and Chemicals Agency</title>
	<link>/t=Talvivaara+Mining+Company+Plc%3A+Clarifications+requested+by+the+Finnish+Safety+and+Chemicals+Agency/id=27885704/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc%3A+Clarifications+requested+by+the+Finnish+Safety+and+Chemicals+Agency/id=27885704/</guid>
	<pubDate>Mon, 02 Apr 2012 14:32:13 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc &lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;2 April 2012&lt;/strong&gt;&lt;br
/&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Clarifications requested
by the Finnish Safety and Chemicals Agency&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Finnish Safety and Chemicals Agency TUKES
has requested Talvivaara Mining Company Plc (&quot;Talvivaara&quot; or the &quot;Company&quot;) to
provide a clarification on occupational safety procedures at the Talvivaara
mine. Talvivaara is currently carrying out a normal maintenance stoppage at the
mine, and the Company expects to be in a position to deliver the requested
clarifications during the early part of the current week. Therefore the Company
does not expect the maintenance stoppage to be extended due to the request from
TUKES.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the maintenance stoppage, which was
started prior to request by TUKES, Talvivaara has paid special attention on the
areas mentioned in the request by TUKES. A safe working environment is a key
focus area for Talvivaara.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/strong&gt;
Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Lassi Lammassaari, Chief Operations
Officer&lt;br class=&quot;hugin&quot; /&gt;Eeva Ruokonen, Chief Sustainability Officer&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Board Member Update</title>
	<link>/t=Talvivaara+Mining+Company+Plc.+Board+Member+Update/id=27846264/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc.+Board+Member+Update/id=27846264/</guid>
	<pubDate>Fri, 30 Mar 2012 14:05:23 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc &lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;30 March
2012&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Board Member
Update&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pursuant to the UK Listing Rule 9.6.14(2),
Talvivaara Mining Company Plc (&quot;Talvivaara&quot;) notes that as of 14 March 2012, Ms.
Saila Miettinen-Lähde, Chief Financial Officer and Executive Director of
Talvivaara has been appointed as a Non-Executive Director of Rautaruukki
Corporation.&lt;br class=&quot;hugin&quot; /&gt;Therole ofMs Miettinen-Lähde with Talvivaara is
unaffected by this appointment, and she will maintain her position as Chief
Financial Officer and Executive Director.&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/strong&gt;
Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial
Officer&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Directors Dealings</title>
	<link>/t=Talvivaara+Mining+Company+Plc.+Directors+Dealings/id=27846063/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc.+Directors+Dealings/id=27846063/</guid>
	<pubDate>Fri, 30 Mar 2012 13:12:04 +0300</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc &lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;30 March
2012&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc. Director Dealings&lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Based on Chapter 3 of the UK Disclosure and
Transparency Rules, Talvivaara Mining Company Plc. (&quot;the Company&quot;) has on 29
March 2012 and on 30 March 2012 been notified about following transactions:&lt;br
/&gt;
  &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Ms.
Eileen Carr, a member of Board of Directors, has on 26 March 2012 sold 28,000
stock option rights 2007A of the Company at an average price of 0.21 euro;&lt;/div&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Mr. Eero Niiva, a member of the
Board of Directors, has on 8 March 2012 subscribed for 28,000 shares of the
Company at a subscription price of GBP 2.25 under stock options rights
2007A;&lt;/div&gt; &lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Mr. Pekka Perä, CEO
and a member of the Board of Directors, has on 26 March 2012 sold 42,276 stock
option rights 2007A of the Company at a price of 0.18 euro each to a company
controlled by Mr. Pekka Perä and that said company has on 29 March 2012
subscribed for 42,276 shares of the Company at a subscription price of GBP 2.25
under stock options rights 2007A;&lt;/div&gt; &lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div
class=&quot;hugin&quot;&gt;Ms. Saila Miettinen-Lähde, CFO and a member of the Board of
Directors, has between 22 and 26 March sold 87,699 stock option rights 2007A of
the Company at an average price of 0.28 euro and 50,000 stock option rights
2007A of the Company at an average price of 0.21 euro.&lt;/div&gt; &lt;/li&gt; &lt;/ul&gt;    &lt;p
class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.
&lt;/strong&gt;Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief
Commercial Officer&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc issues EUR 110 million bond </title>
	<link>/t=Talvivaara+Mining+Company+Plc+issues+EUR+110+million+bond+/id=27831297/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc+issues+EUR+110+million+bond+/id=27831297/</guid>
	<pubDate>Wed, 28 Mar 2012 16:24:05 +0300</pubDate>
	<description> &lt;p&gt;    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc &lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;28 March
2012&lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara issues EUR
110 million bond&lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc issues a EUR
110 million senior unsecured bond, guaranteed by Talvivaara Sotkamo Ltd. The
5-year bond has an issue price of 100%, pays a coupon of 9.75% and is callable
after 3 years. The notes are issued in principal amounts of EUR 1,000 with a
minimum subscription amount of EUR 50,000. The bond issue was sold to both
Finnish and international institutional and private investors. An application
will be made to have the notes listed on NASDAQ OMX Helsinki.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The proceeds of the offering will be used for
refinancing and general corporate purposes. Danske Markets and Nordea Markets
acted as joint bookrunners for the transaction.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/strong&gt;
Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial
Officer&lt;br class=&quot;hugin&quot; /&gt;Juho Rönni, Manager, Finance&lt;br /&gt;
       &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Disclaimer&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The information contained in this release
shall not constitute an offer to sell or the solicitation of an offer to buy
securities ofTalvivaara Mining Company Plc in any jurisdiction. In particular,
this release does not constitute an offer to sell, or a solicitation of offers
to purchase or subscribe for, securities in the United States. Any securities
referred to herein have not been, and will not be, registered under the
Securities Act of 1933, as amended, and may not be offered, exercised or sold in
the United States absent registration or an applicable exemption from
registration requirements.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc Online Annual Report 2011 Published</title>
	<link>/t=Talvivaara+Mining+Company+Plc+Online+Annual+Report+2011+Published/id=27819532/</link>
	<guid>/t=Talvivaara+Mining+Company+Plc+Online+Annual+Report+2011+Published/id=27819532/</guid>
	<pubDate>Tue, 27 Mar 2012 19:07:16 +0300</pubDate>
	<description> &lt;p&gt;    &lt;div align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;/div&gt; &lt;div align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/strong&gt;&lt;/div&gt; &lt;div align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;27 March 2012&lt;/strong&gt;&lt;/div&gt; &lt;div
align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;/strong&gt;&lt;/div&gt; &lt;div
align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;/strong&gt;&lt;/div&gt; &lt;div
align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
Online Annual Report 2011 Published&lt;/strong&gt;&lt;/div&gt;   &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;Talvivaara has today published its online Annual Report 2011
together with the Corporate Governance Statement, the Review by the Board of
Directors and the Financial Statement 2011.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;All of the documents are available as
PDF-files on the Talvivaara corporate website at: &lt;br class=&quot;hugin&quot; /&gt;&lt;a
class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/annual-reports&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/annual-reports&lt;/a&gt;&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong
class=&quot;hugin&quot;&gt;Enquiries:&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc tel. +358 20
712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, CEO &lt;br class=&quot;hugin&quot; /&gt;Saila
Miettinen-Lähde, CFO&lt;br /&gt;
            &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara
Mining Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE- 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Listing of Talvivaara Mining Company Plc Stock Options 2007C </title>
	<link>/t=Listing+of+Talvivaara+Mining+Company+Plc+Stock+Options+2007C+/id=27757522/</link>
	<guid>/t=Listing+of+Talvivaara+Mining+Company+Plc+Stock+Options+2007C+/id=27757522/</guid>
	<pubDate>Thu, 22 Mar 2012 09:31:01 +0200</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc &lt;/strong&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;22 March
2012&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Listing of Talvivaara
Stock Options 2007C&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for Talvivaara
Mining Company Plc stock options 2007C will commence on 1 April 2012. The Board
of Directors of Talvivaara has resolved to apply for listing of stock option
rights 2007C on NASDAQ OMX Helsinki as of 2 April 2012. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A total of 2,333,100 option rights 2007C were
issued. There are currently 250 key employees holding a total of 2,333,000 stock
options 2007C.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Each stock option 2007C entitles its holder to
subscribe for one share of Talvivaara at a subscription price of GBP 2.75. The
amount of the dividend or return of capital decided before share subscription
will be deducted from the share subscription price as per the dividend or return
of capital record date. The share subscription period is 1 April 2012 - 31 March
2014. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Subscriptions will be accepted at Evli Bank
Plc. The payments for the share subscriptions with Stock Options 2007 will be
accepted both in GBP and in EUR. The share subscription price in EUR will be
determined by the EUR reference exchange rate for the GBP computed and published
by the European Central Bank on the day preceding the date of share
subscription.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/share-options-plan&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/share-options-plan&lt;/a&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;or&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&lt;/a&gt;&lt;br
/&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/strong&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt; Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo,
Chief Commercial Officer &lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief
Financial Officer &lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc.&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;&lt;em class=&quot;hugin&quot;&gt;&lt;/em&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaaran Mining Company Plc. : Notice of Annual General Meeting 2012</title>
	<link>/t=Talvivaaran+Mining+Company+Plc.+%3A+Notice+of+Annual+General+Meeting+2012/id=27716661/</link>
	<guid>/t=Talvivaaran+Mining+Company+Plc.+%3A+Notice+of+Annual+General+Meeting+2012/id=27716661/</guid>
	<pubDate>Mon, 19 Mar 2012 10:00:00 +0200</pubDate>
	<description> &lt;p&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;NOTICE TO THE ANNUAL
GENERAL MEETING&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Notice is given to the shareholders of
Talvivaara Mining Company Plc to the Annual General Meeting to be held on 26
April 2012 at 10.00 a.m. (GMT+2) in Sotkamo at Hotel Holiday Club Katinkulta, at
Katinkullantie 15, 88610 Vuokatti, Finland. The reception of persons who have
registered for the meeting and the distribution of voting tickets will commence
at 9.00 a.m. (GMT+2). &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;A.
&lt;/em&gt;&lt;/strong&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;Matters on the agenda of
the Annual General Meeting&lt;/em&gt;&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;At the Annual General Meeting, the following
matters will be considered:&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;1. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Opening of the meeting&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;2. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Calling the meeting to order&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;3. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Election of persons to scrutinize the minutes and to supervise the
counting of votes&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;4. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Recording the legality of the meeting&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;5. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Recording the attendance at the meeting and adoption of the list
of votes&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;6. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Presentation of the Financial Statements, the Board of Directors'
Review and the Auditor's Report for the year 2011 &lt;/strong&gt;&lt;br class=&quot;hugin&quot;
/&gt;· Review by the CEO&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;7. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Adoption of the Financial Statements&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;8. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Resolution on measures to be taken owing to the result of the
financial period and the payment of dividend&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors proposes that no
dividend is paid for 2011 and that the loss of the financial period is entered
into the Company's profit/loss account on the balance sheet.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;9. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Resolution on the discharge of the members of the Board of
Directors and the CEO from liability&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;10. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Resolution on the remuneration of the members of the Board of
Directors&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Remuneration Committee proposes that the
fee payable to the members of the Board of Directors for the term until the
close of the Annual General Meeting in 2013 be as follows: Chairman of the Board
of Directors: EUR 120,000/year, Deputy Chairman (Senior Independent Director):
EUR 69,000/year, Chairmen of the Board Committees: EUR 69,000/year, other
Non-executive Directors: EUR 48,000/year.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Should the Board of Directors decide to
engage an Executive Chairman, the Remuneration Committee proposes that the total
remuneration payable to the Executive Chairman for the term until the close of
the Annual General Meeting in 2013 be EUR 280,000/year.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;11. Resolution on the
number of members of the Board of Directors&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Nomination Committee of the Board of
Directors proposes to the Annual General Meeting that the number of the members
of the Board of Directors is confirmed to be eight (8).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;12. Election of members
of the Board of Directors&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Nomination Committee proposes to the
Annual General Meeting of Shareholders that Mr. Edward Haslam, Ms. Eileen Carr,
Mr. D. Graham Titcombe, Mr. Tapani Järvinen and Mr. Pekka Perä be re-elected
as Board Members and that Mr. Stuart Murray, Mr. Michael Rawlinson and Ms. Kirsi
Sormunen be appointed as new members of the Board of Directors, subject to their
consent.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;13. Resolution on the
remuneration of the Auditor&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Audit Committee of the Board of Directors
proposes that the Auditor be reimbursed according to the auditor's approved
invoice.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;14. Election of
Auditor&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Audit Committee of the Board of Directors
proposes that authorised public accountants PricewaterhouseCoopers Oy be elected
as Auditor. PricewaterhouseCoopers Oy has confirmed that in the event it is
re-elected as auditor, the auditor with principal responsibility will be Ms.
Ylva Eriksson.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;15. Authorising the
Board of Directors to decide on the repurchase of the Company's own
shares&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors proposes that the
Annual General Meeting resolve on authorising the Board of Directors to decide
on the repurchase, in one or several transactions, of a maximum of 10,000,000 of
the Company's own shares. The proposed number of shares corresponds to less than
10 per cent of all the shares in the Company.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pursuant to the proposal of the Board of
Directors, own shares shall be repurchased in proportion other than that of
holdings of the shareholders and by using the non-restricted equity. The shares
shall be acquired through public trading at the share price prevailing at the
time of acquisition.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares shall be repurchased in order to
develop the capital structure of the Company or to finance or carry out future
acquisitions, investments or other arrangements related to the Company's
business or as part of the Company's incentive programs. The authorisation shall
also include the right to take the Company's own shares as pledge to secure the
potential receivables of the Company. Own shares repurchased by the Company may
be retained, cancelled or conveyed.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The repurchase authorisation is proposed to
be valid until 25 October 2013. The proposed authorisation replaces the
authorisation to repurchase 10,000,000 shares granted by the Annual General
Meeting of 28 April 2011.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;16. A&lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;uthorising the Board of Directors to decide on the conveyance of
the Company's own shares&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors proposes that the
Annual General Meeting resolves on authorising the Board of Directors to decide
on the conveyance, in one or several transactions, of a maximum of 10,000,000 of
the Company's own shares.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares held by the Company may be
conveyed to the Company's shareholders in proportion to their present holding or
by waiving the pre-emptive subscription rights of the shareholders, if there is
a weighty financial reason for the Company.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares may be conveyed in order to
develop the capital structure of the Company or to finance or carry out future
acquisitions, investments or other arrangements related to the Company's
business or as part of the Company's personnel incentive program. The
consideration, if any, paid in connection the conveyance of the Company's own
shares shall be recorded in the reserve for invested unrestricted equity.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors shall decide on other
matters related to the conveyance of the Company's own shares. The conveyance
authorisation is proposed to be valid until 25 April 2014.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;17. Closing of the
meeting&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;B.
&lt;/em&gt;&lt;/strong&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;Documents of the Annual
General Meeting&lt;/em&gt;&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The proposals for the decisions on the
matters on the agenda of the Annual General Meeting, this notice as well as the
Annual Report, the Board of Directors' Review and the Auditor's Report of
Talvivaara Mining Company Plc are available on Talvivaara Mining Company Plc's
website at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/agm-2012&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/agm-2012&lt;/a&gt;no later than 27 March 2012. The
proposals for decisions and the other above-mentioned documents are also
available at the meeting. Copies of these documents and of this notice will be
sent to shareholders upon request. The minutes of the meeting will be available
on the above-mentioned website as from 10 May 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;C.
&lt;/em&gt;&lt;/strong&gt;&lt;strong class=&quot;hugin&quot;&gt;&lt;em class=&quot;hugin&quot;&gt;Instructions for the
participants in the Annual General Meeting&lt;/em&gt;&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;1. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Shareholders registered in the shareholders' register&lt;/strong&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Each shareholder, who is registered on 16
April 2012 in the shareholders' register of the Company held by Euroclear
Finland Ltd., has the right to participate in the Annual General Meeting. A
shareholder, whose shares are registered on his/her personal Finnish book-entry
account, is registered in the shareholders' register of the Company.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A shareholder, who is registered in the
shareholders' register of the Company and who wants to participate in the Annual
General Meeting, shall register for the meeting no later than 20 April 2012 at
4.00 p.m. (GMT+2) by giving a prior notice of participation, which shall be
received by the Company no later than on the above-mentioned date. Such notice
can be given:&lt;br /&gt;
  &lt;ol class=&quot;hugin&quot; type=&quot;a&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;on the
Company's website www.talvivaara.com/home;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;by e-mail agm(at)talvivaara.com;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;by telefax +358 20 712 9801; or&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;by regular mail to Talvivaara Mining Company Plc, Ahventie 4 B,
5th floor, Espoo, FIN-02170 Finland.&lt;/div&gt;&lt;/li&gt;&lt;/ol&gt;     &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;In connection with the registration, a shareholder shall notify
his/her name, personal identification number/Business ID, address, telephone
number and the name of a possible assistant or proxy representative and the
personal identification number of a proxy representative. The personal data
given to Talvivaara Mining Company Plc is used only in connection with the
Annual General Meeting and with the processing of related registrations. The
shareholder, his/her authorized representative or proxy representative shall,
where necessary, be able to prove his/her identity and/or right of
representation.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;2. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Holders of nominee registered shares&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A holder of nominee registered shares has the
right to participate in the Annual General Meeting by virtue of such shares,
based on which he/she on the record date of the Annual General Meeting, i.e. on
16 April 2012, would be entitled to be registered in the shareholders' register
of the company held by Euroclear Finland Ltd. The right to participate in the
Annual General Meeting requires, in addition, that the shareholder on the basis
of such shares has been registered into the temporary shareholders' register
held by Euroclear Finland Ltd. at the latest by 23 April 2012 by 10 a.m.
(GMT+2). As regards nominee registered shares this constitutes due registration
for the Annual General Meeting.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A holder of nominee registered shares is
advised to request without delay necessary instructions regarding the
registration in the temporary shareholder's register of the Company, the issuing
of proxy documents and registration for the Annual General Meeting from his/her
custodian bank. The account management organization of the custodian bank has to
register a holder of nominee registered shares, who wants to participate in the
Annual General Meeting, into the temporary shareholders' register of the Company
at the latest by the time stated above.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;3. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Proxy representative and powers of attorney &lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A shareholder may participate in the Annual
General Meeting and exercise his/her rights at the meeting by way of proxy
representation. A proxy representative shall produce a dated proxy document or
otherwise in a reliable manner demonstrate his/her right to represent the
shareholder at the Annual General Meeting. When a shareholder participates in
the Annual General Meeting by means of several proxy representatives
representing the shareholder with shares at different securities accounts, the
shares by which each proxy representative represents the shareholder shall be
identified in connection with the registration for the Annual General
Meeting.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Possible proxy documents should be delivered
in originals to Talvivaara Mining Company Plc, Ahventie 4 B, 5th floor, Espoo
FIN-02170, Finland before the last date for registration.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;4. &lt;/strong&gt;&lt;strong
class=&quot;hugin&quot;&gt;Other instructions and information&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pursuant to chapter 5, section 25 of the
Companies Act, a shareholder who is present at the general meeting has the right
to request information with respect to the matters to be considered at the
meeting. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On the date of this notice to the Annual
General Meeting 19 March 2012, the total number of shares and votes in
Talvivaara Mining Company Plc is 270,591,300 shares and votes.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Annual General Meeting will be held in
the Finnish language, but questions can also be presented in the English
language.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Espoo 19 March 2012&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;TALVIVAARA MINING COMPANY PLC &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors&lt;/p&gt;
</description>	
</item>


<item>
	<title>Death at the Talvivaara Sotkamo Mine in Finland</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Death+at+the+Talvivaara+Sotkamo+Mine+in+Finland/id=27689836/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Death+at+the+Talvivaara+Sotkamo+Mine+in+Finland/id=27689836/</guid>
	<pubDate>Fri, 16 Mar 2012 12:17:20 +0200</pubDate>
	<description> &lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;A Talvivaara Mining Company employee born in
1976 died Thursday morning 15 March 2012 outside the Talvivaara metals recovery
plant in Sotkamo, Finland. The man was found lifeless near the factory
buildings. The emergency services were alerted at 9.30. The plant fire brigade
and the primary care unit tried to revive the man, but the man died.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Elevated concentrations of hydrogen sulfide were
detected earlier that morning by multi-gas meters in the yard at the plant site
where the man had been found. The measured concentrations of hydrogen sulfide
were harmful, but not at a potentially fatal level. In compliance with
Occupational Health and Safety Guidelines work was suspended at the scene.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;According to Talvivaara Health and Safety
Instructions in the metals recovery area it is mandatory to be equipped with
multi-gas meters and a personal breathing apparatus. From the preliminary
investigation Police notified that, the employee who died doing a sample
collecting round was not equipped with multi-gas meters or protective equipment&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Safety at all times is an absolute priority for
Talvivaara. Talvivaara takes into account and emphasizes safety factors at the
mine and in each step of the design, construction and operating of the process.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Kainuu's police department is investigating the
incident and will examine the accident at work with a coroner's investigation.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company sends its deepest
condolences to the bereaved relatives of the deceased. Talvivaara personnel are
offered crisis aid in a time of grief.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;&lt;/strong&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;Enquires&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;&lt;/strong&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;Talvivaara Mining Company Plc.
&lt;/strong&gt;Tel +358 20 7129 800&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Lassi Lammassaari, Chief Operations Officer&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Eeva Ruokonen, Chief Sustainability Officer&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;&lt;/strong&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;Talvivaara Mining Company Plc&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE- 250 index. Further information can be
found at www.talvivaara.com.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Press Release Talvivaara increases its stake in Fennovoima as part of implementing its energy strategy</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Press+Release+Talvivaara+increases+its+stake+in+Fennovoima+as+part+of+implementing+its+energy+strategy/id=27661044/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Press+Release+Talvivaara+increases+its+stake+in+Fennovoima+as+part+of+implementing+its+energy+strategy/id=27661044/</guid>
	<pubDate>Wed, 14 Mar 2012 14:00:35 +0200</pubDate>
	<description> &lt;p&gt;&lt;table border=&quot;0&quot;&gt;&lt;tbody&gt;&lt;tr&gt;&lt;td&gt; &lt;/td&gt;&lt;td&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;&lt;img src=&quot;file:talvivaara/469&quot; alt=&quot;Pdf of Press Release&quot; width=&quot;16&quot; height=&quot;16&quot; /&gt;&lt;/td&gt;&lt;td&gt;&lt;a href=&quot;file:talvivaara/1218&quot; target=&quot;_blank&quot;&gt;Talvivaara increases its stake in Fennovoima as part of implementing its energy strategy 14.3.2012&lt;/a&gt; &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company Plc increases its
stake in Fennovoima Oy to ensure availability of cost-efficient energy in the
future. Talvivaara’s power allocation of the nuclear power plant that
Fennovoima plans to build at Pyhäjoki will increase to approximately 60
megawatts from the current approximately 10 megawatts. Talvivaara’s power
requirement is now approximately 45 megawatts and will grow substantially if its
planned expansion of production and nickel refining materialize.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara has agreed with Herrfors Oy and
Ålands Elandelslag to acquire a share of Katternö Kärnkraft Oy. The share is
equivalent to an approximately 30 megawatt power allocation of the nuclear power
plant.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara has also agreed to finance a
transaction, where Majakka Voima Oy acquires an approximately 20 MW power share
from Jyväskylän Energia Oy. Talvivaara will acquire new shares issued by
Majakka Voima increasing Talvivaara’s ownership in Majakka Voima by an
equivalent power share.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Katternö Kärnkraft Oy and Majakka Voima Oy are
shareholders of Voimaosakeyhtiö SF which owns 66% of Fennovoima Oy.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;”These acquisitions are the first step in our
strategy to aim for self-sufficiency in energy. Our plan is to invest into wind
power, nuclear power, bioenergy and solutions that enable us to utilize energy
created in our production process. This increase in Fennovoima-share gives us
access to price-competitive electricity in the future and supports our plans to
invest into expanding our production and moving downstream in the value
chain”, summarizes Pekka Perä, CEO.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;ENQUIRIES&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;Talvivaara Mining Company Plc&lt;/strong&gt;
Tel: +358 20 7129 800&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Jari Voutilainen, General Manager – Business
Development&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;Talvivaara Mining Company Plc&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE- 250 index. Further information can be
found at &lt;a href=&quot;http://www.talvivaara.com/&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>New shares of Talvivaara Mining Company Plc registered with the Finnish Trade Register</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=New+shares+of+Talvivaara+Mining+Company+Plc+registered+with+the+Finnish+Trade+Register/id=27654914/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=New+shares+of+Talvivaara+Mining+Company+Plc+registered+with+the+Finnish+Trade+Register/id=27654914/</guid>
	<pubDate>Tue, 13 Mar 2012 14:57:09 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;13 March 2012&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;New shares of Talvivaara
Mining Company Plc registered with the Finnish Trade Register&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Adjustment to conversion
price of convertible bonds due 2013 and 2015&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;An Extraordinary General Meeting of
Talvivaara Mining Company Plc (the &quot;Company&quot;) resolved on 12 March 2012 to
approve the proposal of the Board of Directors on a share issue in deviation
from the shareholders' pre-emptive subscription rights (the &quot;Placing&quot;). A total
of 24,589,050 new shares were subscribed for in the Placing. The new shares have
been registered with the Finnish Trade Register on 13 March 2012. The new shares
will establish shareholder rights as from the registration date. Following the
registration, the total number of the Company's shares is 270,591,300 shares.
Dealings in the new shares on the main market of the London Stock Exchange and
the official list of the Helsinki Stock Exchange is expected to commence on 14
March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In addition, the Board of Directors has
resolved, on the basis of the authorisation granted by the Extraordinary General
Meeting held on 12 March 2012, to issue special rights entitling to subscribe up
to 184,428 new shares, in order to carry out an adjustment to the conversion
price, as a result of the Placing, in accordance with the terms and conditions
of the convertible bonds due 2013. Accordingly the maximum number of ordinary
shares that may be issued upon conversion is 11,677,591 shares. Due to an
adjustment to the conversion price of the convertible bonds due 2015, as a
result of the Placing, the maximum number of ordinary shares that may be issued
upon conversion is 27,180,636 shares. [No additional shareholder authorisation
was required for the adjustment of the conversion price of the 2015 convertible
bonds, as it was carried out under the authorisation granted by the
Extraordinary General Meeting of January 2011.]&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc +358 20 712
9800&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä CEO&lt;br class=&quot;hugin&quot; /&gt;Saila
Miettinen-Lähde, CFO &lt;br /&gt;
      &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE- 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Resolutions of Extraordinary General Meeting</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Resolutions+of+Extraordinary+General+Meeting/id=27635350/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Resolutions+of+Extraordinary+General+Meeting/id=27635350/</guid>
	<pubDate>Mon, 12 Mar 2012 13:07:29 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;12 March 2012&lt;/b&gt;&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;NOT FOR RELEASE, PUBLICATION OR
DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES OF AMERICA,
CANADA, JAPAN, AUSTRALIA, SOUTH AFRICA OR IN ANY OTHER JURISDICTION IN WHICH
OFFERS OR SALES WOULD BE PROHIBITED BY APPLICABLE LAW&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Resolutions of Extraordinary
General Meeting of Talvivaara Mining Company Plc&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;An Extraordinary General Meeting of
Talvivaara Mining Company Plc (the &quot;Company&quot;) has on 12 March 2012 resolved to
approve the proposal of the Board of Directors on a share issue in deviation
from the shareholders' pre-emptive subscription rights (the &quot;Placing&quot;). The
Placing was conducted through an accelerated book-building process and
24,589,050 new shares representing approximately 10 per cent of the number of
the existing shares of the Company will be issued in the Placing. The new shares
are expected to be registered in the Finnish Trade Register on 13 March 2012 and
dealings in the new shares on the London Stock Exchange's main market and on the
official list of the Helsinki Stock Exchange is expected to commence on 14 March
2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In addition, the Extraordinary General
Meeting of the Company has resolved to approve the proposal of the Board of
Directors to grant an authorisation to the Board of Directors to resolve to
issue up to 184,428 new shares through one or several share issue and/or by
granting of special rights entitling to shares, as referred to in Chapter 10,
Section 1 of the Finnish Companies Act, in order to carry out an adjustment of
the conversion price in accordance with the terms and conditions of the
convertible bonds of the Company due 2013 resulting from the Placing. The
authorisation is valid until 1 June 2013. The authorisation is conditional upon
the completion of the Placing.&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc +358 20 712
9800&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä CEO&lt;br class=&quot;hugin&quot; /&gt;Saila
Miettinen-Lähde, CFO&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The distribution of this announcement in
jurisdictions other than Finland and the United Kingdom may be restricted by law
and, therefore, persons into whose possession this announcement comes should
inform themselves about and observe such restrictions. Any failure to comply
with such restrictions may constitute a violation of the securities laws of any
such jurisdiction.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;This announcement is not an offer of
securities for sale in the United States or elsewhere. Securities may not be
offered or sold in the United States absent registration under the US Securities
Act of 1933, as amended (the &quot;Securities Act&quot;) or an exemption therefrom. The
Company has not registered and does not intend to register any of its shares
under the Securities Act. No shares will be offered or sold to the public in the
United States.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;This announcement has been issued by and is
the sole responsibility of the Company. No representation or warranty, express
or implied, is or will be made as to, or in relation to, and no responsibility
or liability is or will be accepted by Merrill Lynch International, Liberum
Capital Limited, Pohjola Corporate Finance Ltd or by any of their respective
affiliates or agents as to, or in relation to, the accuracy or completeness of
this announcement or any other written or oral information made available to or
publicly available to any interested party or its advisers, and any liability
therefore is expressly disclaimed.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Merrill Lynch International, Liberum Capital
Limited and Pohjola Corporate Finance Ltd are acting for the Company and for
no-one else in connection with the placing, and will not be responsible to
anyone other than the Company for providing the protections afforded to their
respective customers or for providing advice to any other person in relation to
the placing or any other matter referred to herein. Merrill Lynch International
and Liberum Capital Limited are authorised and regulated in the United Kingdom
by the FSA. Pohjola Corporate Finance Ltd is authorised and regulated in Finland
by the Finnish FSA.&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE- 250 index. Further information can be
found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Uranium Permitting Update: licence granted by  Finnish Government to extract Uranium as a by-product</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Uranium+Permitting+Update%3A+licence+granted+by++Finnish+Government+to+extract+Uranium+as+a+by-product/id=27504542/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Uranium+Permitting+Update%3A+licence+granted+by++Finnish+Government+to+extract+Uranium+as+a+by-product/id=27504542/</guid>
	<pubDate>Thu, 01 Mar 2012 13:01:00 +0200</pubDate>
	<description> &lt;p&gt;&lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock exchange release&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;1 March 2012&lt;/b&gt;&lt;br /&gt;
    &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Uranium Permitting
Update&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara granted licence from
the Finnish Government to extract Uranium as a by-product &lt;/b&gt;&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) is pleased to announce that it was granted licence today to
extract uranium as a by-product from its existing operations following the
decision of the Finnish Government, issued on 1.3.2012 pursuant to the Nuclear
Energy Act. The permit is valid throughout the life of the mine, however, no
longer than until the end of 2054.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's aim is to start uranium recovery
in 2012, as soon as it has all the necessary permits. The start of uranium
production is further subject to, among others, Environmental Permit approval
and chemical authorisation. The Environmental Permit application for uranium
extraction was submitted to the Regional Environmental Permitting Agency in
March 2011 and the decision on the permit is expected during Q2 2012. The
construction permit for building a recovery plant was already granted to the
Company last year. The Finnish Government decision follows European Commission
approval for Talvivaara's off-take agreement with Cameco in November 2011 and
confirmation from the European Commission under the terms of the Euratom Treaty
in January 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pekka Perä, CEO of Talvivaara, commented:
&quot;&lt;i class=&quot;hugin&quot;&gt;We are very pleased to have been granted this licence, which
is not only a further step towards uranium production at Talvivaara, but also a
confirmation that our recovery process meets the highest safety and
environmental standards. These standards were a key consideration for us at
every step of the planning process and will continue to be so when production is
under way. We look forward to the next stage in our strategy of maximising value
from the Talvivaara ore.&quot;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;About Talvivaara's Uranium
Recovery Process&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Uranium occurs naturally in small
concentrations in the Talvivaara area. During Talvivaara's main production
process, uranium leaches into the process solution. The recovery of uranium can
be adapted to Talvivaara's existing production process by adding a safe and
simple solvent extraction process to allow the recovery of the intermediate
uranium oxide, also known as Yellow Cake. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara estimates that it will produce
300-350tpa of uranium. Safety has been paramount in planning the simple, closed
and automated recovery process, which will take place indoors and at low
temperatures. The process will be linked to a multiple warning and alert system;
in addition, detailed contingency plans will be drawn up for any emergency
situations and accidents. No pollutants will be discharged into waters during
the recovery process. The uranium will be stored in airtight and durable steel
containers and transported abroad for further processing, subject to appropriate
supervision. The uranium will be purchased by the Canadian company Cameco
Corporation, which will process the uranium further into nuclear fuel to be used
in nuclear power plants. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara will invest EUR 45-50 million in
the recovery of uranium, of which Cameco will cover a maximum of USD 60 million
in the form of advance payments. The construction phase will create several
hundred jobs, and after completion the recovery plant will employ 20 people
directly and an additional 50 indirectly. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Several Finnish and international authorities
and organisations who oversee the safe and peaceful exploitation of nuclear
power were involved in granting Talvivaara's uranium recovery permit.
Talvivaara's process complies with the regulations concerning the safety and
related monitoring of operations issued by the Radiation and Nuclear Safety
Authority of Finland (STUK), and the Finnish Safety and Chemicals Agency
(Tukes), as well as state health and safety and environmental authorities. In
addition, the operations will be monitored by the European Atomic Energy
Community (EURATOM) and the International Atomic Energy Agency (IAEA).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The organisations involved in the permitting
were supportive of the recovery of uranium. It is the view of the Finnish
Government that environmental protection was fully taken into account in
planning the extraction plant and that recovery will be at least as safe as
allowing the uranium to remain in the mine tailings. According to Tukes, the
safe recovery of uranium may even increase the overall safety of operations,
since there is less uranium directed to the mine's waste and products. In the
opinion of the Centre for Economic Development, Transport and the Environment
for the Kainuu region, it can be assumed that the environmental effects arising
from uranium in the target area are less significant than those resulting from
not pursuing the undertaking. The European Commission estimates that
Talvivaara's uranium production may increase the security of the EU nuclear fuel
supply.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Uranium recovery will enable more efficient
use of the Talvivaara deposit, through a responsible process which is fully
compliant with the terms of the Finnish Mining Act. If uranium was not recovered
from the process solution at Talvivaara, it would end up in the end-products or
in waste. Uranium will only be a by-product of the Talvivaara mine, whose main
products will continue to be nickel and zinc. Talvivaara will not excavate any
ore for uranium production only or become a uranium mine. &lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc &lt;/b&gt;Tel. +358 20 7129 800&lt;br
class=&quot;hugin&quot; /&gt;Eeva Ruokonen, Chief Sustainability Officer&lt;br class=&quot;hugin&quot;
/&gt;Kari Vyhtinen, Chief Investment Officer&lt;br class=&quot;hugin&quot; /&gt;Lassi Lammassaari,
Chief Operations Officer&lt;br /&gt;
       &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR&lt;/b&gt; Tel. +44 207 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscriptions Based on Stock Options 2007A </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+on+Stock+Options+2007A+/id=27487710/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+on+Stock+Options+2007A+/id=27487710/</guid>
	<pubDate>Wed, 29 Feb 2012 11:54:54 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;29 February 2012&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Share
Subscriptions Based on Stock Options 2007A&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A total of 111,747 Talvivaara Mining Company
Plc.'s new shares were subscribed for during the period between 31 December 2011
and 10 February 2012 under the company's stock option rights 2007A. The entire
subscription price of EUR 300,942.32 will be entered in the invested
unrestricted equity reserve. As a result of the share subscriptions, the number
of Talvivaara Mining Company Plc shares will increase to 246,002,250.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares subscribed for under the stock
options were registered in the Trade Register on 29 February 2012, as of which
date the new shares will establish shareholder rights. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Trading in the new shares will begin on
NASDAQ OMX Helsinki on 1 March 2012.Talvivaara will also apply for admission of
the shares to listing on the official list of the United Kingdom's Financial
Services Authority and to trading on the main market of the London Stock
Exchange and it is expected that the admission will take place and that trading
will commence on or about 5 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012. By 10 February 2012 a
total of 561,033 Talvivaara Mining Company Plc's new shares were subscribed for
under the stock option rights 2007A and a total of 1,772,067 stock option rights
2007A remain unexercised. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/share-options-plan&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/share-options-plan&lt;/a&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;or&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;www.evli.com/web/FI/en/private-clients-and-companies/other-services&lt;br
class=&quot;hugin&quot; /&gt;/incentive-programs/Talvivaara&lt;/a&gt;&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt; Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief
Commercial Officer &lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial
Officer &lt;br /&gt;
      &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc: Notice of Extraordinary General Meeting</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc%3A+Notice+of+Extraordinary+General+Meeting/id=27302735/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc%3A+Notice+of+Extraordinary+General+Meeting/id=27302735/</guid>
	<pubDate>Fri, 17 Feb 2012 10:00:00 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;17 February 2012&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;(Incorporated and registered
in the Republic of Finland with business identity code 1847894-2)&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Notice of Extraordinary
General Meeting&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shareholders of TALVIVAARA MINING COMPANY
PLC (the &quot;Company&quot;) are hereby invited to the extraordinary general meeting of
the Company to be held on 12 March 2012 at 10:00 a.m. (GMT+2) at Scandic Marina
Congress Center, Katajanokanlaituri 6, FI-00160 Helsinki, Finland. Registration
of attendees will start at 9:00 a.m. (GMT+2). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;THE MATTERS ON THE AGENDA OF
THE EXTRAORDINARY GENERAL MEETING &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The meeting will consider the following
matters: &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;1. Opening of the
meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;2. Calling the extraordinary
general meeting to order&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;3. Election of persons to
scrutinize the minutes and to supervise the counting of votes&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;4. Recording the legality of
the extraordinary general meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;5. Recording the attendance
at the extraordinary general meeting and adoption of the list of votes&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;6. A proposal by the Board of
Directors regarding a resolution on the issue of new shares for consideration in
deviation from the pre-emptive subscription rights of the shareholders&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors proposes that the
extraordinary general meeting would, with the qualified majority of
three-fourths set forth in Article 14 of the Articles of Association, approve
the issue of up to 24,589,050 new ordinary shares for consideration, in
deviation from the shareholders' pre-emptive subscription rights, to investors
procured by Merrill Lynch International, Liberum Capital Limited and Pohjola
Corporate Finance Ltd (the &quot;Directed Issue&quot;). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In the Directed Issue, up to 24,589,050 new
ordinary shares (the &quot;Placing Shares&quot;) are to be offered for subscription for a
subscription price of £2.80 (3.38) per share. The proposed number of the
Placing Shares represents approximately 10 per cent. of all the ordinary shares
in the Company. The subscription for the Placing Shares must be made by 12 March
2012 and in any event by 21 March 2012 at the latest. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The subscription price is based upon a placing
agreement executed on 16 February 2012 between the Company, Merrill Lynch
International, Liberum Capital Limited and Pohjola Corporate Finance Ltd (the
&quot;Placing Agreement&quot;), and the subscription price has been determined on the
basis of a book-building targeted at institutional investors. The subscription
price must be paid in cash at the time of subscription. The subscription price
paid for the Placing Shares subscribed for in the Directed Issue shall be
recorded in the invested unrestricted equity fund of the Company.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Placing Agreement includes an undertaking
whereby each of Merrill Lynch International, Liberum Capital Limited and Pohjola
Corporate Finance Ltd agrees, to the extent that any of the investors procured
by it do not pay the subscription price in respect of the Placing Shares they
have agreed to subscribe for, to subscribe for such Placing Shares in the
Directed Issue at the subscription price of £2.80 (3.38) per share. The
Placing Agreement is subject to certain conditions, including the passing of the
resolution concerning the Directed Issue by the extraordinary general meeting of
the Company. Merrill Lynch International may terminate the Placing Agreement in
certain circumstances set out in the Placing Agreement, which may cause the
cancellation of the Directed Issue.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The proceeds from the Directed Issue are
planned to be used to provide additional financial and operational flexibility
for the continuing ramp-up of the mining and processing operations, as well as
additional capital for potential investment in energy generation. These steps
will further improve the strategically advantageous positioning of the
Talvivaara operation and help to reach, and further enhance, the low cash cost
position of the project. The Directed Issue is a fast and cost-efficient manner
to obtain equity. Therefore, there is a substantial financial reason for the
Company to deviate from the pre-emptive subscription rights of the shareholders
of the company.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;7. &lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;A
proposal by the Board of Directors regarding a resolution on the authorisation
of the Board of Directors to issue of new shares and/or special rights entitling
to shares in deviation from the pre-emptive subscription rights of the
shareholders&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors proposes that the
extraordinary general meeting would, with the majority set forth in Article 14
of the Articles of Association, grant an authorisation to the Board of Directors
to resolve to issue up to 184,428 new shares through one or several share issues
and/or by granting of special rights entitling to shares, as referred to in
Chapter 10, Section 1, of the Finnish Companies Act in order to carry out an
adjustment of the conversion price in accordance with the terms and conditions
of the convertible bonds of the Company due 2013 resulting from the Directed
Issue. The authorisation is valid until 1 June 2013. The authorisation is
conditional upon the approval of the Directed Issue at the extraordinary general
meeting.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;8. Closing of the
meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;THE MEETING MATERIALS &lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;This notice, which includes the proposals of
the Board of Directors on the agenda of the extraordinary general meeting, is
available on the Company's website at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/egm&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/egm&lt;/a&gt;&lt;u class=&quot;hugin&quot;&gt;-2012&lt;/u&gt;. The 2010
Annual Report, including the Company's latest annual accounts, the related
review of the Board of Directors and the related auditor's report, the Interim
Report for January - March 2011, the Interim Report for January - June 2011, the
Interim Report for January - September 2011, the Annual Results Review 2011 and
the statement by the Board of Directors on the events occurring after the Annual
Results Review 2011 and having a material effect on the position of the Company
are also available on the above-mentioned website. The proposals of the Board of
Directors, the 2010 Annual Report, the Interim Report for January - March 2011,
the Interim Report for January - June 2011, the Interim Report for January -
September 2011 and the Annual Results Review 2011 will also be available at the
meeting. Copies of these documents and of this notice will be sent to
shareholders upon request. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;INSTRUCTIONS FOR THE
PARTICIPANTS IN THE GENERAL MEETING &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;The right to participate and
registration&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Each shareholder, who is registered on 29
February 2012 in the register of shareholders of the Company held by Euroclear
Finland Ltd., has the right to participate in the extraordinary general meeting.
A shareholder, whose shares are registered on his/her personal Finnish
book-entry account, is registered in the shareholders' register of the Company.
&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A shareholder wishing to participate in the
extraordinary general meeting shall register for the meeting no later than 4:00
p.m. (GMT+2) on 7 March 2012 by giving a notice of attendance. Such notice can
be given either by e-mail to the address &lt;i
class=&quot;hugin&quot;&gt;egm@talvivaara.com&lt;/i&gt;, by facsimile to the number +358 20 712
9801 or by regular mail to the Company's address Ahventie 4 B, 5th floor, Espoo,
FI-02170 Finland or via the Company's website www.talvivaara.com. The internet
registration via Company's website is expected to commence on 17 February
2012.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In connection with the registration, a
shareholder shall notify his/her name, personal identification number/business
identity code, address, telephone number and the name of a possible assistant or
proxy representative and the personal identification number of a proxy
representative. The personal data given to Talvivaara Mining Company Plc is used
only in connection with the extraordinary general meeting and with the
processing of related registrations.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pursuant to chapter 5, section 25 of the
Finnish Companies Act, a shareholder who is present at the extraordinary general
meeting has the right to ask questions with respect to the matters to be
considered at the meeting.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Proxy representative and
powers of attorney &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A shareholder may participate in the
extraordinary general meeting and exercise his/her rights at the meeting by way
of proxy representation. A proxy representative shall produce a dated proxy
document or otherwise in a reliable manner demonstrate his/her right to
represent the shareholder at the extraordinary general meeting.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;When a shareholder participates in the
extraordinary general meeting by means of several proxy representatives
representing the shareholder with shares at different securities accounts, the
shares by which each proxy representative represents the shareholder shall be
identified in connection with the registration for the extraordinary general
meeting.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Possible proxy documents should be delivered
in originals to the Company at the Company's address given above before the last
date for registration.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Holder of nominee registered
shares&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A holder of nominee registered shares is
advised to request without delay necessary instructions regarding the
registration in the register of shareholders of the Company, the issuing of
proxy documents and the registration for the extraordinary general meeting from
his/her custodian bank. The account management organization of the custodian
bank will register a holder of nominee registered shares, who wants to
participate in the extraordinary general meeting, to be temporarily entered into
the register of shareholders of the Company at the latest on 7 March 2012 by
10.00 a.m. (GMT+2).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Other instructions and
information&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On the date of this notice to the
extraordinary general meeting, 17 February 2012, the total number of shares and
votes in Talvivaara Mining Company Plc was 245,890,503.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The extraordinary general meeting will be held
in the Finnish language, but questions can also be presented in the English
language. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Espoo, Finland, on 17 February 2012&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;TALVIVAARA MINING COMPANY
PLC&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;THE BOARD OF DIRECTORS&lt;/b&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc: Adjustment to conversion price of convertible bonds due 2013 and 2015</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc%3A+Adjustment+to+conversion+price+of+convertible+bonds+due+2013+and+2015/id=27296923/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc%3A+Adjustment+to+conversion+price+of+convertible+bonds+due+2013+and+2015/id=27296923/</guid>
	<pubDate>Thu, 16 Feb 2012 19:02:42 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;16 February 2012&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Adjustment to conversion
price of convertible bonds due 2013 and 2015&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;)
announces that, as a result of the placing of 24,589,050 new ordinary shares
announced earlier today, the conversion price of Talvivaara's EUR 84.9 million
convertible bonds due 2013 and EUR 225 million convertible bonds due 2015 will
be adjusted conditional upon the completion of the placing.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The conversion price of the convertible bonds
due 2013 will be adjusted from GBP 5.886 (7.387) to GBP 5.7931 (7.2703)
resulting in an increase of the maximum number of ordinary shares that may be
issued upon conversion by 184,428 ordinary shares. The Board of Directors will
seek a related authorisation at the EGM scheduled for 12 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The conversion price of the convertible bonds
due 2015 will be adjusted from GBP 7.0043 (8.3435) to GBP 6.8937 (8.2117)
resulting in an increase of the maximum number of ordinary shares that may be
issued upon conversion by 432,807 ordinary shares. &lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
      &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE- 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Result of Placing of up to 24,589,050 new Ordinary Shares of Talvivaara Mining Company Plc </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Result+of+Placing+of+up+to+24%2C589%2C050+new+Ordinary+Shares+of+Talvivaara+Mining+Company+Plc+/id=27294979/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Result+of+Placing+of+up+to+24%2C589%2C050+new+Ordinary+Shares+of+Talvivaara+Mining+Company+Plc+/id=27294979/</guid>
	<pubDate>Thu, 16 Feb 2012 14:33:18 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;16 February 2012&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION,
DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES OF AMERICA, CANADA, JAPAN,
AUSTRALIA, SOUTH AFRICA OR IN ANY OTHER JURISDICTION IN WHICH OFFERS OR SALES
WOULD BE PROHIBITED BY APPLICABLE LAW&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Result of Placing of up to
24,589,050 new Ordinary Shares of Talvivaara Mining Company Plc &lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) announces that it has raised £68.8 million (83.0 million)
before commissions and expenses by the Placing completed today of 24,589,050 new
Ordinary Shares representing approximately 10 per cent of the number of the
existing shares of the Company (the &quot;Placing&quot;) to both new and existing
institutional shareholders (the &quot;Placees&quot;) at 280 pence (3.38) per share (the
&quot;Placing Price&quot;). Merrill Lynch International (&quot;BofA Merrill Lynch&quot;) acted as
Sole Bookrunner and Joint Lead Manager and Liberum Capital Limited (&quot;Liberum&quot;)
and Pohjola Corporate Finance Ltd. (&quot;Pohjola&quot;) acted as Joint Lead Managers in
relation to the Placing.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Placing Shares will be issued credited as
fully paid and will rank pari passu with the existing ordinary shares, including
the right to receive all dividends and other distributions declared in respect
of such shares after the date of issue of the Placing Shares. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Company will apply for admission of the
Placing Shares to the premium segment of the Official List of the UK Financial
Services Authority and to trading on the main market of the London Stock
Exchange and listing on the Helsinki Stock Exchange (collectively the
&quot;Admission&quot;). It is expected that Admission will take place and that trading
will commence on 14 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Placing is conditional upon, inter alia,
Admission becoming effective and upon the passing of the resolution (without
amendment) at the EGM scheduled for 12 March 2012. The Placing is also
conditional on the placing agreement made between the Company, BofA Merrill
Lynch, Liberum and Pohjola becoming unconditional and not being terminated. It
is anticipated that the settlement date will be 14 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Company has received irrevocable
undertakings from its four largest shareholders, Pekka Perä, Varma Mutual
Pension Insurance Company, Solidium Oy and Ilmarinen Mutual Pension Insurance
Company, to vote in favour of the issue of the Placing Shares in respect of
approximately 111.1 million Talvivaara Shares in aggregate, representing
approximately 45.2 per cent of the existing issued share capital of
Talvivaara.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board of Directors of the Company will
shortly convene the EGM to resolve upon the issue of the Placing Shares.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Capitalised terms used, but not defined in
this announcement have the same meanings as set out in the announcement of the
Placing made earlier today.&lt;br /&gt;
       &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Contacts&lt;/b&gt;&lt;br /&gt;
  &lt;div class=&quot;hugin&quot;&gt;                                                  &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;+358 20 712 9800&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Pekka Perä&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Saila Miettinen-Lähde&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;BofA Merrill Lynch&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;+44 20 7996
1000&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Harri Sundvik&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Peter
Brown&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Ignacio Maldonado&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Matthew Blawat&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Liberum Capital Limited&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;+44 20 3100
2000&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Michael Rawlinson&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Christopher Britton&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Pohjola Corporate Finance Ltd.&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;+358 10 252
7400&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Timo Mäkeläinen&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;&lt;/div&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;IMPORTANT INFORMATION&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;This Announcement
contains (or may contain) certain forward-looking statements with respect to
certain of the Company's plans and its current goals and expectations relating
to its future financial condition and performance and which involve a number of
risks and uncertainties. The Company cautions readers that no forward-looking
statement is a guarantee of future performance and that actual results could
differ materially from those contained in the forward-looking statements. These
forward-looking statements can be identified by the fact that they do not relate
only to historical or current facts. Forward-looking statements sometimes use
words such as &quot;aim&quot;, &quot;anticipate&quot;, &quot;target&quot;, &quot;expect&quot;, &quot;estimate&quot;, &quot;intend&quot;,
&quot;plan&quot;, &quot;goal&quot;, &quot;believe&quot;, or other words of similar meaning. Examples of
forward-looking statements include, amongst others, statements regarding or
which make assumptions in respect of the future continued operation of the
Group's producing assets, the timing of the commencement of future production
and the sustainability of that production, the ability of the Group to discover
new resources, the prices achievable by the Group in respect of its production,
the costs of exploration, development or production, future foreign exchange
rates, interest rates and currency controls, the future political and fiscal
regimes in the overseas markets in which the Group operates, the Group's future
financial position, plans and objectives for future operations of the Company
and other statements that are not historical fact. By their nature,
forward-looking statements involve risk and uncertainty because they relate to
future events and circumstances, including, but not limited to, economic and
business conditions, the effects of continued volatility in credit markets,
market-related risks such as changes in the price of commodities or changes in
interest rates and foreign exchange rates, the policies and actions of
governmental and regulatory authorities, changes in legislation, the further
development of standards and interpretations under International Financial
Reporting Standards (&quot;IFRS&quot;) applicable to past, current and future periods,
evolving practices with regard to the interpretation and application of
standards under IFRS, the outcome of pending and future litigation or regulatory
investigations, the success of future explorations, acquisitions and other
strategic transactions and the impact of competition. A number of these factors
are beyond the Company's control. As a result, the Company's actual future
results may differ materially from the plans, goals, and expectations set forth
in the Company's forward-looking statements. Given these risks and
uncertainties, prospective investors are cautioned not to place undue reliance
on forward-looking statements which are not guarantees of future performance.
Any forward-looking statements made in this Announcement by or on behalf of the
Company speak only as of the date they are made. Except as required by the
Financial Services Authority (the &quot;FSA&quot;), the FFSA, the London Stock Exchange,
the Helsinki Stock Exchange or applicable law, the Company expressly disclaims
any obligation or undertaking to release publicly any updates or revisions to
any forward-looking statements contained in this Announcement to reflect any
changes in the Company's expectations with regard thereto or any changes in
events, conditions or circumstances on which any such statement is based.&lt;br
class=&quot;hugin&quot; /&gt;This Announcement is for information purposes only and shall not
constitute an offer to buy, sell, issue, or subscribe for, or the solicitation
of an offer to buy, sell, issue, or subscribe for any securities, nor shall
there be any sale of securities in any jurisdiction (a &quot;Prohibited
Jurisdiction&quot;) in which such offer, solicitation or sale is or may be unlawful
prior to registration or qualification under the securities laws of any such
jurisdiction, including, without limitation and subject to certain exceptions,
the United States, Canada, Australia, South Africa and Japan. This Announcement
and the information contained herein are not for publication or distribution,
directly or indirectly, to persons in a Prohibited Jurisdiction unless permitted
pursuant to an exemption under the relevant local law or regulation in any such
jurisdiction.&lt;br class=&quot;hugin&quot; /&gt;This Announcement has been issued by and is the
sole responsibility of the Company. No representation or warranty, express or
implied, is or will be made as to, or in relation to, and no responsibility or
liability is or will be accepted by BofA Merrill Lynch, Liberum, Pohjola or by
any of their respective Affiliates or agents as to, or in relation to, the
accuracy or completeness of this Announcement, including the Appendix or any
other written or oral information made available to or publicly available to any
interested party or its advisers, and any responsibility or liability therefor
is expressly disclaimed. &lt;br class=&quot;hugin&quot; /&gt;The Joint Lead Managers are acting
for the Company and for no-one else in connection with the Placing, and will not
be responsible to anyone other than the Company for providing the protections
afforded to their respective customers or for providing advice to any other
person in relation to the Placing or any other matter referred to herein. BofA
Merrill Lynch and Liberum are authorised and regulated in the United Kingdom by
the FSA. Pohjola is authorised and regulated in Finland by the FFSA.&lt;br
class=&quot;hugin&quot; /&gt;The distribution of this Announcement and the offering of the
Placing Shares in certain jurisdictions may be restricted by law and/or
regulation. No action has been taken by the Company or the Joint Lead Managers
or any of their respective Affiliates that would permit an offering of such
shares or possession or distribution of this Announcement or any other offering
or publicity material relating to such shares in any jurisdiction where action
for that purpose is required. Persons into whose possession this Announcement
comes are required by the Company and the Joint Lead Managers to inform
themselves about, and to observe such restrictions. &lt;br class=&quot;hugin&quot; /&gt;The
price of shares and the income from them (if any) may go down as well as up and
the Placees may not get back the full amount invested on disposal of the Placing
Shares. Any indication in this Announcement of the price at which Ordinary
Shares have been bought or sold in the past cannot be relied upon as a guide to
future performance. No statement in this Announcement is intended to be a profit
forecast or profit estimate and no statement in this Announcement should be
interpreted to mean that earnings per share of the Company for the current or
future financial years would necessarily match or exceed the historical
published earnings per share of the Company. &lt;br class=&quot;hugin&quot; /&gt;MEMBERS OF THE
PUBLIC ARE NOT ELIGIBLE TO TAKE PART IN THE PLACING. THIS ANNOUNCEMENT
(INCLUDING THE APPENDIX) AND THE TERMS AND CONDITIONS SET OUT IN THIS
ANNOUNCEMENT ARE FOR INFORMATION PURPOSES ONLY AND ARE DIRECTED ONLY AT PERSONS
WHO ARE: (A) (I) INVESTMENT PROFESSIONALS FALLING WITHIN ARTICLE 19(1) OR
ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL
PROMOTION) ORDER 2005 (THE &quot;ORDER&quot;), OR (II) PERSONS FALLING WITHIN ARTICLE
49(2)(A) TO (D) (&quot;HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC&quot;)
OF THE ORDER, OR (III) PERSONS TO WHOM IT MAY OTHERWISE BE LAWFULLY
COMMUNICATED; AND (B) (I) PERSONS IN MEMBER STATES OF THE EUROPEAN ECONOMIC AREA
WHO ARE QUALIFIED INVESTORS (AS DEFINED IN ARTICLE 2(1)(E) OF EU DIRECTIVE
2003/71/EC AS AMENDED (THE &quot;PROSPECTUS DIRECTIVE&quot;)), AND/OR (II) PERSONS IN THE
UNITED KINGDOM WHO ARE QUALIFIED INVESTORS (ALL SUCH PERSONS TOGETHER BEING
REFERRED TO AS &quot;RELEVANT PERSONS&quot;). THIS ANNOUNCEMENT (INCLUDING THE APPENDIX)
AND THE TERMS AND CONDITIONS SET OUT IN THIS ANNOUNCEMENT MUST NOT BE ACTED ON
OR RELIED ON BY PERSONS WHO ARE NOT RELEVANT PERSONS. ANY INVESTMENT OR
INVESTMENT ACTIVITY TO WHICH THIS ANNOUNCEMENT (INCLUDING THE APPENDIX) AND THE
TERMS AND CONDITIONS SET OUT IN THIS ANNOUNCEMENT RELATE IS AVAILABLE ONLY TO
RELEVANT PERSONS AND WILL BE ENGAGED IN ONLY WITH RELEVANT PERSONS. THIS
ANNOUNCEMENT (INCLUDING THE APPENDIX) DOES NOT ITSELF CONSTITUTE AN OFFER
FORSALEOR SUBSCRIPTION OF ANY SECURITIES IN THE COMPANY. &lt;br class=&quot;hugin&quot;
/&gt;Persons (including individuals, funds or otherwise) by whom or on whose behalf
a commitment to subscribe for Placing Shares has been given (&quot;Placees&quot;) will be
deemed to have read and understood this Announcement, including the Appendix, in
its entirety and to be making such offer on the terms and conditions, and to be
providing the representations, warranties, acknowledgements, and undertakings
contained in the Appendix. In particular, each such Placee represents, warrants
and acknowledges that it is: (i) a Relevant Person (as defined above) and
undertakes that it will acquire, purchase, subscribe for, hold, manage or
dispose of any Placing Shares that are allocated to it for the purposes of its
business; and (ii) outside the United States and is subscribing for and/or
purchasing the Placing Shares for its own account or is acquiring the Placing
Shares for an account with respect to which it exercises sole investment
discretion in an &quot;offshore transaction&quot; (within the meaning of Regulation S
(&quot;Regulation S&quot;) under the United States Securities Act of 1933, as amended (the
&quot;Securities Act&quot;)) or, if it is not outside the United States, is a qualified
institutional buyer (&quot;QIB&quot;) within the meaning of Rule 144A under the Securities
Act, and has duly executed an investor representation letter in the form
provided to it and has delivered the same to BofA Merrill Lynch or Liberum, as
the case may be. &lt;br class=&quot;hugin&quot; /&gt;This Announcement, including the Appendix,
is not for distribution directly or indirectly in or into the United States and
does not contain or constitute an offer to purchase or to sell or a solicitation
by anyone for any securities to any person in the United States. ThePlacing
Shares have not been and will not be registered under the Securities Act or
under the securities laws of any state or other jurisdiction of the United
States. ThePlacing Shares may not be offered, sold,reoffered, resold,pledged,
delivered or transferred, directly or indirectly, in or into the United States
absent registration or an applicable exemption from the registration
requirements of the Securities Act and in compliance with state laws. There will
be nopublic offer of thePlacing Sharesin the United States.&lt;br class=&quot;hugin&quot;
/&gt;The Placing Shares referred to in this Announcement are being offered and sold
only outside theUnited Statesin &quot;offshore transactions&quot; (within the meaning
Regulation S) meeting the requirements of Regulation S and within the United
States to QIBs in transactions that are exempt from, or not subject to, the
registration requirements of the Securities Act.&lt;br class=&quot;hugin&quot; /&gt;The Placing
Shares have not been approved or disapproved bythe US Securities and Exchange
Commission,any state securities commission or any other regulatory authority in
the United States, nor have any of the foregoing authorities passed upon or
endorsed the merits of the Placing or the accuracy or adequacy of this
Announcement. Any representation to the contrary is a criminal offence in the
United States.&lt;br class=&quot;hugin&quot; /&gt;This Announcement, including the Appendix, is
not for distribution directly or indirectly in or into Canada,Australia, South
AfricaorJapanor any jurisdiction into which the same would be unlawful. This
Announcement does not constitute or form part of an offer or solicitation to
acquire shares in the capital of the Company in Canada,Australia, South
AfricaorJapanor any jurisdiction in which such an offer or solicitation is
unlawful. No public offering of securities of the Company will be made in
connection with the Placing in theUnited Kingdom, Finlandor elsewhere. &lt;br
class=&quot;hugin&quot; /&gt;The relevant clearances have not been, and nor will they be,
obtained from the securities commission of any province or territory of Canada;
no prospectus has been lodged with, or registered by, the Australian Securities
and Investments Commission or the Japanese Ministry of Finance; and the Placing
Shares have not been, and nor will they be, registered under or offered in
compliance with thesecurities laws of any state, province
orterritoryofCanada,Australia, South Africa orJapan. Accordingly, the Placing
Shares may not (unless an exemption under the relevant securities laws is
applicable) be offered, sold, reoffered, resold, pledged or otherwise delivered
or transferred, directly or indirectly, in or into, Canada, Australia, South
Africa or Japan or any other jurisdiction in which offers or sales would be
prohibited by applicable law. &lt;br class=&quot;hugin&quot; /&gt;Persons (including, without
limitation, nominees and trustees) who have a contractual or other legal
obligation to forward a copy of the Appendix or this Announcement should seek
appropriate advice before taking any action. &lt;br class=&quot;hugin&quot; /&gt;This
Announcement relates to an &quot;Exempt Offer&quot; in accordance with the Offered
Securities Rules of the Dubai Financial Services Authority (&quot;DFSA&quot;). This
Announcement is intended for distribution only to persons of a type specified in
the Offered Securities Rules of the DFSA. It must not be delivered to, or relied
on by, any other person. The DFSA has no responsibility for reviewing or
verifying any documents in connection with Exempt Offers. The DFSA has not
approved this Announcement nor taken steps to verify the information set forth
herein and has no responsibility for this Announcement. The Placing Shares to
which this Announcement relates may be illiquid and / or subject to restrictions
on their resale. Prospective subscribers of the Placing Shares offered should
conduct their own due diligence on the Placing Shares. If you do not understand
the contents of this Announcement you should consult an authorised financial
advisor.&lt;br class=&quot;hugin&quot; /&gt;The Placing Shares to be issued pursuant to the
Placing will not be admitted to trading on any stock exchange other than the
London Stock Exchange and the Helsinki Stock Exchange. Neither the content of
the Company's website nor any website accessible by hyperlinks on the Company's
website is incorporated in, or forms part of, this Announcement. &lt;br /&gt;
                  &lt;p class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;APPENDIX: TERMS AND
CONDITIONS OF THE PLACING&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;IMPORTANT INFORMATION FOR
PLACEES ONLY REGARDING THE PLACING. &lt;br class=&quot;hugin&quot; /&gt;THIS ANNOUNCEMENT,
INCLUDING THE APPENDIX AND THE INFORMATION CONTAINED HEREIN IS RESTRICTED AND IS
NOT FOR PUBLICATION, RELEASE OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO
THE UNITED STATES, AUSTRALIA, CANADA, JAPAN, SOUTH AFRICA OR ANY JURISDICTION IN
WHICH THE SAME WOULD BE UNLAWFUL.&lt;br class=&quot;hugin&quot; /&gt;EACH PLACEE SHOULD CONSULT
WITH ITS OWN ADVISORS AS TO LEGAL, TAX, BUSINESS AND RELATED ASPECTS OF A
PURCHASE OF THE PLACING SHARES. &lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Details of
the Placing &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;The Joint Lead Managers have entered into a
placing agreement with the Company (the &quot;Placing Agreement&quot;) under which,
subject to the conditions set out in the Placing Agreement, the Joint Lead
Managers have agreed to use reasonable endeavours to procure subscribers for
Placing Shares at a price determined following completion of the bookbuilding
process in respect of the Placing (the &quot;Bookbuild&quot;), described in this
Announcement and set out in the Placing Agreement, and to the extent that any
such Placees procured by any of the Joint Lead Managers, fails to pay for the
Placing Shares it had agreed to subscribe for, the relevant Joint Lead Manager
has agreed (itself or through an Affiliate, as the case may be) to subscribe for
such Placing Shares at the agreed price.  &lt;br class=&quot;hugin&quot; /&gt;The Placing Shares
have been duly authorised and will, when issued, be credited as fully paid and
will rankpari passuin all respects with the existing issued Ordinary Shares
including the right to receive all dividends and other distributions declared,
made or paid in respect of such Ordinary Shares after the date of issue of the
Placing Shares. The Placing Shares will be issued free of any pre-emption
rights, encumbrance, lien or other security interest.&lt;br class=&quot;hugin&quot; /&gt;As part
of the Placing, the Company has agreed that it will not issue or sell any
Ordinary Shares for a period of 180 days after the Placing Shares have been
issued, without the prior consent of the Joint Lead Managers. This agreement is
subject to customary exceptions and does not, however, prevent the Company from
granting or satisfying exercises of options granted pursuant to the terms of
existing employee share schemes of the Company or issuing Ordinary Shares upon
conversion of the convertible bonds of the Company as disclosed in publicly
available information. Additionally, the Company's largest shareholder, Pekka
Perä (c. 22.9% shareholder), has confirmed that he does not intend to sell any
Ordinary Shares for a period of 180 days after Admission. This confirmation does
not prevent Pekka Perä from selling options granted to him (and whichdo not
form part ofhisexisting shareholding) under existing employee share schemes of
the Company as disclosed in publicly available information.&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;Application for listing and admission to trading&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Application will be made to the FSA as competent authority for
listing (subject to the passing of the proposed Resolution at the EGM) for
admission of the Placing Shares to the premium segment of the Official List of
the FSA (the &quot;Official List&quot;) and to the London Stock Exchange plc (the &quot;London
Stock Exchange&quot;) for admission to trading of the Placing Shares on its main
market for listed securities. Application will be made to the Helsinki Stock
Exchange for admission (subject to the passing of proposed Resolution at the
EGM) of the Placing Shares on the Helsinki Stock Exchange. It is expected that
Admission on the London Stock Exchange and the Helsinki Stock Exchange will
become effective on or around 14 March 2012 and that dealings in the Placing
Shares will commence at that time. &lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Bookbuild &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;The Joint Lead Managers will
today commence the Bookbuild to determine demand for participation in the
Placing by Placees. This Appendix gives details of the terms and conditions of,
and the mechanics of participation in, the Placing. No fees or commissions will
be paid to Placees or by Placees in respect of any Placing Shares. &lt;br
class=&quot;hugin&quot; /&gt;The Joint Lead Managers and the Company shall be entitled to
effect the Placing by such alternative method to the Bookbuild as they may, in
their sole discretion, determine.&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Participation in, and principal terms of, the Placing &lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;1.BofA Merrill Lynch is acting as sole bookrunner and the Joint
Lead Managers are acting as joint lead managers and agents of the Company. &lt;br
class=&quot;hugin&quot; /&gt;2.Participation in the Placing will only be available to persons
who may lawfully be, and are, invited to participate by the Joint Lead Managers.
The Joint Lead Managers and their Affiliates are each entitled to enter bids in
the Bookbuild as principal. &lt;br class=&quot;hugin&quot; /&gt;3.The Bookbuild will establish a
single price payable to the Joint Lead Managers by all Placees whose bids are
successful (the &quot;Placing Price&quot;). The Placing Price and the number of Placing
Shares to be issued will be agreed between the Joint Lead Managers and the
Company following completion of the Bookbuild. Any discount to the market price
of the Ordinary Shares will be determined in accordance with the Listing Rules.
The Placing Price and the number of Placing Shares will be announced on a
Regulatory Information Service and as a stock exchange release pursuant to
Finnish Securities Law following the completion of the Bookbuild. &lt;br
class=&quot;hugin&quot; /&gt;4.To bid in the Bookbuild, Placees should communicate their bid
by telephone to their usual sales contact at either of the Joint Lead Managers.
Each bid should state the number of Placing Shares which the prospective Placee
wishes to subscribe for at either the Placing Price, which is ultimately
established by the Company and the Joint Lead Managers, or at prices up to a
price limit specified in its bid. Bids may be scaled down by the Joint Lead
Managers on the basis referred to in paragraph9below. The Joint Lead Managers
reserve the right not to accept bids or to accept bids in part rather than in
whole. The acceptance of bids shall be at each Joint Lead Manager's absolute
discretion. &lt;br class=&quot;hugin&quot; /&gt;5.The Bookbuild is expected to close no later
than 4.30 p.m. (Londontime) on 16 February 2012 but may be closed earlier or
later at the discretion of the Joint Lead Managers. The Joint Lead Managers may,
in agreement with the Company, accept bids that are received after the Bookbuild
has closed. The Company reserves the right (upon the agreement of the Joint Lead
Managers) to reduce or seek to increase the amount to be raised pursuant to the
Placing, in its absolute discretion. &lt;br class=&quot;hugin&quot; /&gt;6.Each prospective
Placee's allocation will be agreed between the Joint Lead Managers and the
Company and will be confirmed orally by one of the Joint Lead Managers as agent
of the Company following the close of the Bookbuild. That oral confirmation will
constitute an irrevocable legally binding commitment upon that person (who will
at that point become a Placee) in favour of the Company and the Joint Lead
Managers to subscribe for the number of Placing Shares allocated to it at the
Placing Price on the terms and conditions set out in this Appendix and in
accordance with the Company's articles of association. &lt;br class=&quot;hugin&quot;
/&gt;7.Each prospective Placee's allocation and commitment will be evidenced by a
contract note issued to such Placee by one of the Joint Lead Managers. The terms
of this Appendix will be deemed incorporated in that contract note. &lt;br
class=&quot;hugin&quot; /&gt;8.Each Placee will also have an immediate, separate, irrevocable
and binding obligation, owed to the relevant Joint Lead Manager as agent of the
Company to pay in cleared funds, an amount equal to the product of the Placing
Price and the number of Placing Shares such Placee has agreed to subscribe and
the Company has agreed to allot and issue to that Placee. &lt;br class=&quot;hugin&quot;
/&gt;9.The Joint Lead Managers may choose to accept bids, either in whole or in
part, on the basis of allocations determined in agreement with the Company and
may scale down any bids for this purpose on such basis as they may determine.
The Joint Lead Managers may also, notwithstanding paragraphs4and5above, subject
to the prior consent of the Company (i) allocate Placing Shares after the time
of any initial allocation to any person submitting a bid after that time and
(ii) allocate Placing Shares after the Bookbuild has closed to any person
submitting a bid after that time. &lt;br class=&quot;hugin&quot; /&gt;10.A bid in the Bookbuild
will be made on the terms and subject to the conditions in this Announcement and
will be legally binding on the Placee on behalf of which it is made and except
with the consent of either of the Joint Lead Managers will not be capable of
variation or revocation after the time at which it is submitted. &lt;br
class=&quot;hugin&quot; /&gt;11.Irrespective of the time at which a Placee's allocation
pursuant to the Placing is confirmed, settlement for all Placing Shares to be
subscribed for pursuant to the Placing will be required to be made at the same
time, on the basis explained below under &quot;Registration and Settlement&quot;. &lt;br
class=&quot;hugin&quot; /&gt;12.All obligations under the Bookbuild and Placing will be
subject to fulfilment of the conditions referred to below under &quot;Conditions of
the Placing&quot; and to the Placing not being terminated on the basis referred to
below under &quot;Termination of the Placing Agreement&quot;. &lt;br class=&quot;hugin&quot; /&gt;13.By
participating in the Bookbuild, each Placee will agree that its rights and
obligations in respect of the Placing will terminate only in the circumstances
described below and will not be capable of rescission or termination by the
Placee. &lt;br class=&quot;hugin&quot; /&gt;14.To the fullest extent permissible by law, none of
the Joint Lead Managers nor any of their Affiliates nor any person acting on
their behalf shall have any responsibility or liability to any Placee (or to any
other person whether acting on behalf of a Placee or otherwise). In particular,
none of the Joint Lead Managers nor any of their Affiliates nor any person
acting on their behalf shall have any responsibility or liability (including to
the fullest extent permissible by law, any fiduciary duties) in respect of the
Joint Lead Managers's conduct of the Bookbuild or of such alternative method of
effecting the Placing as the Joint Lead Managers and the Company may agree. &lt;br
class=&quot;hugin&quot; /&gt;15. In addition, certain of the Joint Lead Managers or their
Affiliates may enter into financing arrangements and swaps with investors in
connection with which such Joint Lead Managers (or their Affiliates) may from
time to time acquire, hold or dispose of Ordinary Shares.&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Conditions of the Placing&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;The Placing is
conditional upon the Placing Agreement becoming unconditional and not having
been terminated in accordance with its terms. The obligations of the Joint Lead
Managers under the Placing Agreement are conditional on, amongst other things:
&lt;br class=&quot;hugin&quot; /&gt;(a)agreement being reached between the Company and the Joint
Lead Managers on the Placing Price and the number of Placing Shares; &lt;br
class=&quot;hugin&quot; /&gt;(b)the representations and warranties contained in the Placing
Agreement being true, accurate and complete on the date of the Placing Agreement
and remaining so at all times down to and including Admission (by reference to
the facts and circumstances then existing);&lt;br class=&quot;hugin&quot; /&gt;(c)the Company
complying with its obligations under the Placing Agreement to the extent the
same fall to be performed or satisfied prior to Admission; &lt;br class=&quot;hugin&quot;
/&gt;(d)Admission taking place by 8.00 a.m. (Londontime) on 14 March 2012 (or such
later date as the Joint Lead Managers may otherwise determine); &lt;br
class=&quot;hugin&quot; /&gt;(e)in the opinion of BofA Merrill Lynch, acting in good faith,
there not having been and BofA Merrill Lynch not having become aware of a
material adverse change in, or any development involving a prospective material
adverse change in, the condition, financial, operational or otherwise, or in the
management, prospects, results of operations or business of the Company and its
subsidiaries taken as a whole; and &lt;br class=&quot;hugin&quot; /&gt;(f) the passing of the
Resolution (without amendment) at the EGM (and not, save with the written
consent of the Joint Lead Managers, at any adjournment thereof).&lt;br
class=&quot;hugin&quot; /&gt;If (i) any of the conditions contained in the Placing Agreement
in relation to the Placing Shares are not fulfilled or, where permitted, waived
by BofA Merrill Lynch, by the respective time or date where specified (or such
later time and/or date as the Company and BofA Merrill Lynch may agree), or (ii)
the Placing Agreement is terminated in the circumstances specified below, the
Placing will not proceed and each Placee's rights and obligations hereunder in
relation to the Placing Shares shall cease and terminate at such time and each
Placee agrees that no claim can be made by the Placee in respect thereof. &lt;br
class=&quot;hugin&quot; /&gt;BofA Merrill Lynch may, at its discretion and upon such terms as
it thinks fit, extend the time for satisfaction of any condition or waive
compliance by the Company with the whole or any part of any of the Company's
obligations in relation to the conditions in the Placing Agreement save that the
condition in the Placing Agreement relating to Admission taking place may not be
waived. Any such extension or waiver will not affect Placees' commitments as set
out in this Announcement. &lt;br class=&quot;hugin&quot; /&gt;None of BofA Merrill Lynch, the
Company or any other person shall have any responsibility or liability to any
Placee (or to any other person whether acting on behalf of a Placee or
otherwise) in respect of any decision they may make as to whether or not to
waive or to extend the time and /or the date for the satisfaction of any
condition to the Placing nor for any decision they may make as to the
satisfaction of any condition or in respect of the Placing generally, and by
participating in the Placing each Placee agrees that any such decision is within
the absolute discretion of BofA Merrill Lynch. &lt;br class=&quot;hugin&quot; /&gt;By
participating in the Bookbuild, each Placee agrees that its rights and
obligations hereunder terminate only in the circumstances described above and
under &quot;Termination of the Placing Agreement&quot; below, and will not be capable of
rescission or termination by the Placee.&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Termination of the Placing Agreement &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;BofA
Merrill Lynch on behalf of the Joint Lead Managers is entitled, at any time
before Admission, to terminate the Placing Agreement in relation to their
obligations in respect of the Placing Shares by giving notice to the Company if,
amongst other things: &lt;br class=&quot;hugin&quot; /&gt;(a)any of the conditions to the Joint
Lead Managers' obligations under the Placing Agreement have not been satisfied
by the Company or waived by BofA Merrill Lynch; or&lt;br class=&quot;hugin&quot; /&gt;(b)  there
has been a breach of any of the warranties and representations contained in the
Placing Agreement or any material failure to perform any of the undertakings or
agreements in the Placing Agreement; or &lt;br class=&quot;hugin&quot; /&gt;(c)it shall come to
the notice of BofA Merrill Lynch that any statement contained in this
Announcement, or any other document or announcement issued or published by or on
behalf of the Company in connection with the Placing (together, the &quot;Placing
Documents&quot;), is or has become untrue, incorrect or misleading in any material
respect, or any matter has arisen, which would, if the Placing were made at that
time, constitute a material omission from the Placing Documents or a material
omission from or misleading inaccuracy in publicly available information made
public by the Company previously, or any of them, and which BofA Merrill Lynch,
acting in good faith, considers to be material in the context of the Placing or
the underwriting of the Placing Shares, Admission or any of the transactions
contemplated by the Placing Agreement; or &lt;br class=&quot;hugin&quot; /&gt;(d)there has
occurred (i) any material adverse change in the financial markets in the United
States, the United Kingdom, Finland, any member states of the European Union or
in the international financial markets, (ii) any outbreak or escalation of
hostilities, or other calamity or crisis or (iii) any change or development
involving a prospective change in national political, financial or economic
conditions, or currency exchange rates in such countries or internationally, in
each case the effect of which is such as to make it, in the judgement of BofA
Merrill Lynch acting in good faith, impracticable or inadvisable to market the
Placing Shares or to enforce contracts for the sale of the Placing Shares; or&lt;br
class=&quot;hugin&quot; /&gt;(e)if trading in the Ordinary Shares is suspended or limited or
there are certain other disruptions, limitations or suspensions in respect of
the operations of certain stock exchanges or a banking moratorium is declared by
certain authorities, or if there is an announcement of intended withdrawal from
the Euro, or of intended redomination of any obligation, private or public, by
any EEA member state which is such to make it, in the judgement of BofA Merrill
Lynch acting in good faith, impracticable or inadvisable to market the Placing
Shares or to enforce contracts for the sale of the Placing Shares. &lt;br
class=&quot;hugin&quot; /&gt;Upon such termination, the parties to the Placing Agreement
shall be released and discharged (except for any liability arising before or in
relation to such termination) from their respective obligations under or
pursuant to the Placing Agreement subject to certain exceptions. &lt;br
class=&quot;hugin&quot; /&gt;By participating in the Placing, Placees agree that the exercise
by BofA Merrill Lynch of any right of termination or other discretion under the
Placing Agreement shall be within the absolute discretion of BofA Merrill Lynch
and that it need not make any reference to Placees and that it shall have no
responsibility or liability to Placees whatsoever in connection with any such
exercise or failure so to exercise. &lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;No
prospectus &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;No offering document or prospectus has been
or will be submitted to be approved by the FSA or the FFSA in relation to the
Placing and Placees' commitments will be made solely on the basis of publicly
available information taken together with the information contained in this
Announcement (including this Appendix) released by the Company today, and any
Exchange Information (as defined below) previously published by the Company and
subject to the further terms set forth in the contract note to be provided to
individual prospective Placees. &lt;br class=&quot;hugin&quot; /&gt;Each Placee, by accepting a
participation in the Placing, agrees that the content of this Announcement
(including this Appendix) and the publicly available information released by or
on behalf of the Company is exclusively the responsibility of the Company and
confirms that it has neither received nor relied on any other information,
representation, warranty, or statement made by or on behalf of the Company
(other than publicly available information) or the Joint Lead Managers or their
Affiliates (other than the amount of the relevant Placing participation in the
oral confirmation given to Placees and the contract note referred to below) or
any other person and none of the Joint Lead Managers, their Affiliates, any
persons acting on their behalf or the Company nor any other person will be
liable for any Placee's decision to participate in the Placing based on any
other information, representation, warranty or statement which the Placees may
have obtained or received (regardless of whether or not such information,
representation, warranty or statement was given or made by or on behalf of any
such persons). Each Placee acknowledges and agrees that it has relied on its own
investigation of the business, financial or other position of the Company in
accepting a participation in the Placing. Nothing in this paragraph shall
exclude the liability of any person for fraudulent misrepresentation. &lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Registration and settlement &lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Settlement of transactions in the Placing Shares following
Admission will take place within the Book-entry System.&lt;br class=&quot;hugin&quot;
/&gt;Placees outside of the Republic of Finland who wish to hold their Placing
Shares in uncertificated form in CREST will not be issued with Ordinary Shares
but will receive their interest in the Company by means of the CREST
International Settlement Links Service and, in particular, the link with
Euroclear Finland and SIX SIS AG. The Placing Shares will be issued by the
Company and incorporated within the Book-entry System and then transferred to
CREST International Nominees Limited (&quot;CINL&quot;), a subsidiary of CRESTCo, which
will hold them on trust and will be subject to the existing depositary
arrangements between the Company and the depositary. &lt;br class=&quot;hugin&quot; /&gt;The
Company reserves the right to require settlement for and delivery of the Placing
Shares (or a portion thereof) to Placees who are outside of the Republic of
Finland in certificated form if, in the Joint Lead Managers' opinion, delivery
or settlement is not possible or practicable within the CREST system or would
not be consistent with the regulatory requirements in the Placee's jurisdiction.
&lt;br class=&quot;hugin&quot; /&gt;Following the close of the Bookbuild for the Placing, each
Placee allocated Placing Shares in the Placing will be sent a contract note
stating the number of Placing Shares to be allocated to it at the Placing Price
and settlement instructions. &lt;br class=&quot;hugin&quot; /&gt;Each Placee agrees that it will
do all things necessary to ensure that delivery and payment is completed within
the Book-entry System maintained by Euroclear Finland and in respect of CREST.
&lt;br class=&quot;hugin&quot; /&gt;It is expected that settlement will be on 14 March 2012 in
accordance with the instructions given to the Joint Lead Managers. &lt;br
class=&quot;hugin&quot; /&gt;Interest is chargeable daily on payments not received from
Placees on the due date in accordance with the arrangements set out above at the
rate oftwo percentage points above LIBORas determined by the Joint Lead
Managers. &lt;br class=&quot;hugin&quot; /&gt;Each Placee agrees that, if it does not comply
with these obligations, any or all of the Placing Shares allocated to that
Placee may be sold on such Placee's behalf and an amount equal to the aggregate
amount owed by the Placee plus any interest due will be retained from the
proceeds for the Company's account and benefit. The relevant Placee will,
however, remain liable for any shortfall below the aggregate amount owed by it
and shall be required to bear any stamp duty, stamp duty reserve tax or other
stamp, securities, transfer, registration, execution, documentary or other
similar impost, duty or tax (together with any interest or penalties) which may
arise upon the sale of such Placing Shares on such Placee's behalf. &lt;br
class=&quot;hugin&quot; /&gt;If Placing Shares are to be delivered to a custodian or
settlement agent, Placees should ensure that the contract note is copied and
delivered immediately to the relevant person within that organisation. Insofar
as Placing Shares are registered in a Placee's name or that of its nominee or in
the name of any person for whom a Placee is contracting as agent or that of a
nominee for such person, such Placing Shares should, subject to as provided
below, be so registered free from any liability to UK stamp duty or stamp duty
reserve tax. Placees will not be entitled to receive any fee or commission in
connection with the Placing. If there are any circumstances in which any other
stamp duty or stamp duty reserve tax (together with interest and penalties) is
payable in respect of the issue of the Placing Shares, neither the Joint Lead
Managers nor the Company shall be responsible for the payment thereof. &lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Representations and warranties &lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;By participating in the Placing each Placee (and any person
acting on such Placee's behalf) irrevocably acknowledges, confirms, undertakes,
represents, warrants and agrees (as the case may be) with the Joint Lead
Managers and the Company, in each case as a fundamental term of their
application for Placing Shares as set out below. Each Placee (and any person
acting on such Placee's behalf): &lt;br class=&quot;hugin&quot; /&gt;1.represents and warrants
that it has read and understood this Announcement, including the Appendix, in
its entirety and that its subscription for the Placing Shares is subject to and
based upon all the terms, conditions, warranties, acknowledgements, agreements
and undertakings and other information contained herein; &lt;br class=&quot;hugin&quot;
/&gt;2.acknowledges and agrees that no offering document, listing particulars or
prospectus has been or will be prepared in connection with the Placing and
represents and warrants that it has not received a prospectus or other offering
document in connection with the Bookbuild, the Placing or the Placing Shares;&lt;br
class=&quot;hugin&quot; /&gt;3.acknowledges that the Ordinary Shares are listed on the
Official List of the FSA and the Helsinki Stock Exchange, and the Company is
therefore required to publish certain business and financial information in
accordance with the rules and practices of the FSA, the FFSA and the Helsinki
Stock Exchange and Finnish Securities Law (collectively, the &quot;Exchange
Information&quot;), which includes a description of the nature of the Company's
business and its most recent balance sheet and profit and loss account and
similar statements for preceding financial years and that it has reviewed such
Exchange Information and is able to obtain or access such Exchange Information
without undue difficulty, and is able to obtain access to such information or
comparable information concerning any other publicly traded company, without
undue difficulty; &lt;br class=&quot;hugin&quot; /&gt;4.acknowledges that none of the Joint Lead
Managers or the Company nor any of their Affiliates nor any person acting on
behalf of any of them has provided, and will not provide, it with any material
or information regarding the Placing Shares, the Placing or the Company or any
other person other than this Announcement; nor has it requested any of the Joint
Lead Managers, the Company, any of their Affiliates or any person acting on
behalf of any of them to provide it with any such material or information; &lt;br
class=&quot;hugin&quot; /&gt;5.acknowledges that (i) it and, if different, the beneficial
owner of the Placing Shares is not, and at the time the Placing Shares are
acquired will not be, a resident of Australia, Canada, South Africa or Japan,
and (ii) the Placing Shares have not been and will not be registered under the
securities legislation of the United States, Australia, Canada, South Africa or
Japan or any other Prohibited Jurisdiction and, subject to certain exceptions,
may not be offered, sold, reoffered, resold, pledged or otherwise delivered or
transferred, directly or indirectly, in or into such Prohibited Jurisdiction;
&lt;br class=&quot;hugin&quot; /&gt;6. confirms that (i) it is not within Australia, Canada,
South Africa, Japan or any other Prohibited Jurisdiction in which it is unlawful
to make or accept an offer to acquire the Placing Shares; (ii) either (a) it is
not within the United States and is acquiring the Placing Shares in an &quot;offshore
transaction&quot; (within the meaning of Regulation S under the Securities Act) or
(b) it is a QIB; and (iii) it is not acquiring the Placing Shares with a view to
the offer, sale, resale, transfer, delivery or distribution, directly or
indirectly, of any such Placing Shares into the United States or any other
Prohibited Jurisdiction;&lt;br class=&quot;hugin&quot; /&gt;7. acknowledges that the Placing
Shares have not been and will not be qualified by a prospectus under Canadian
Securities Laws and are not being offered or sold to any person in any Canadian
jurisdiction, except as may be permitted by applicable laws;&lt;br class=&quot;hugin&quot;
/&gt;8.acknowledges that the content of this Announcement is exclusively the
responsibility of the Company and that none of the Joint Lead Managers nor any
person acting on their behalf has or shall have any responsibility or liability
for any information, representation or statement contained in this Announcement
or any information previously published by or on behalf of the Company and will
not be liable for any Placee's decision to participate in the Placing based on
any information, representation or statement contained in this Announcement, any
information previously published by or on behalf of the Company or otherwise.
Each Placee further represents, warrants and agrees that the only information on
which it is entitled to rely and on which such Placee has relied in committing
itself to subscribe for the Placing Shares is contained in this Announcement and
any Exchange Information , such information being all that it deems necessary to
make an investment decision in respect of the Placing Shares and that it has
neither received nor relied on any other information given, investigations or
representations, warranties or statements made by any of the Joint Lead Managers
or the Company and none of the Joint Lead Managers or the Company will be liable
for any Placee's decision to accept an invitation to participate in the Placing
based on any other information, representation, warranty or statement. Each
Placee further acknowledges and agrees that it has relied on its own
investigation of the business, financial or other position of the Company in
deciding to participate in the Placing;&lt;br class=&quot;hugin&quot; /&gt;9. acknowledges that
it has not relied on any information relating to the Company contained in any
research reports prepared by any of the Joint Lead Managers, any of their
Affiliates or any person acting on the Joint Lead Managers' or any of their
Affiliates' behalf and understands that (i) none of the Joint Lead Managers, any
of their Affiliates nor any person acting on their behalf has or shall have any
liability for public information or any representation; (ii) none of the Joint
Lead Managers, any of their Affiliates nor any person acting on their behalf has
or shall have any liability for any additional information that has otherwise
been made available to such Placee, whether at the date of publication, the date
of this document or otherwise; and that (iii) none of the Joint Lead Managers,
any of their Affiliates nor any person acting on their behalf makes any
representation or warranty, express or implied, as to the truth, accuracy or
completeness of such information, whether at the date of publication, the date
of this Announcement or otherwise; &lt;br class=&quot;hugin&quot; /&gt;10.acknowledges that none
of the Joint Lead Managers nor any person acting on behalf of them nor any of
their Affiliates has or shall have any responsibility or liability for any
Exchange Information, any publicly available or filed information, or any
representation relating to the Company, provided that nothing in this paragraph
excludes the liability of any person for fraudulent misrepresentation made by
that person; &lt;br class=&quot;hugin&quot; /&gt;11.represents and warrants that neither it, nor
the person specified by it for registration as a holder of Placing Shares is, or
is acting as nominee or agent for, and that the Placing Shares will not be
allotted to, a person whose business either is or includes issuing depositary
receipts or the provision of clearance services and therefore that the issue to
the Placee, or the person specified by the Placee for registration as holder, of
the Placing Shares will not give rise to a liability under any of sections 67,
70, 93 and 96 of the Finance Act 1986 (depositary receipts and clearance
services) and that the Placing Shares are not being acquired in connection with
arrangements to issue depositary receipts or to issue or transfer Placing Shares
into a clearance system; &lt;br class=&quot;hugin&quot; /&gt;12. acknowledges that no action has
been or will be taken by the Company, the Joint Lead Managers or any person
acting on behalf of the Company or the Joint Lead Managers that would, or is
intended to, permit a public offer of the Placing Shares in any country or
jurisdiction where any such action for that purpose is required&lt;br class=&quot;hugin&quot;
/&gt;13.represents and warrants that it has complied with its obligations in
connection with money laundering and terrorist financing under the Criminal
Justice Act 1993, Proceeds of Crime Act 2002, the Terrorism Act 2000, the
Terrorism Act 2006 and the Money Laundering Regulations 2007 (the &quot;Regulations&quot;)
and, if making payment on behalf of a third party, that satisfactory evidence
has been obtained and recorded by it to verify the identity of the third party
as required by the Regulations; &lt;br class=&quot;hugin&quot; /&gt;14. represents and warrants
that it is acting as principal only in respect of the Placing or, if it is
acting for any other person (i) it is duly authorised to do so, (ii) it is and
will remain liable to the Company and/or the Joint Lead Managers for the
performance of all its obligations as a Placee in respect of the Placing
(regardless of the fact that it is acting for another person), (iii) it is both
an &quot;authorised person&quot; for the purposes of FSMA and a &quot;qualified investor&quot;
(&quot;Qualified Investor&quot;) as defined in the Prospectus Directive acting as agent
for such person, and (iv) such person is either (1) a &quot;qualified investor&quot; as
referred to at section 86(7) of FSMA or (2) a &quot;client&quot; (as defined in section
86(2) of FSMA) of its that has engaged it to act as such client's agent on terms
which enable it to make decisions concerning the Placing or any other offers of
transferable securities on such client's behalf without reference to such
client;&lt;br class=&quot;hugin&quot; /&gt;15. represents and warrants that it will subscribe
for any Placing Shares for which it subscribes for its own account or for one or
more accounts as to each of which it exercises sole investment discretion and it
has full power to make the acknowledgements, representations and agreements
herein on behalf of each such account;&lt;br class=&quot;hugin&quot; /&gt;16.if a financial
intermediary, as that term is used in Article 3(2) of EU Directive 2003/71/EC as
amended (the &quot;Prospectus Directive&quot;) (including any relevant implementing
measure in any member state), represents and warrants that the Placing Shares
subscribed for by it in the Placing will not be subscribed for on a
non-discretionary basis on behalf of, nor will they be subscribed for with a
view to their offer or resale to, persons in a member state of the European
Economic Area which has implemented the Prospectus Directive other than to
Qualified Investors, or in circumstances in which the prior consent of the Joint
Lead Managers has been given to the proposed offer or resale; &lt;br class=&quot;hugin&quot;
/&gt;17.represents and warrants that it has not offered or sold and, prior to the
expiry of a period of six months from Admission, will not offer or sell any
Placing Shares to persons in the United Kingdom, except to Qualified Investors
or otherwise in circumstances which have not resulted and which will not result
in an offer to the public in the United Kingdom within the meaning of section
85(1) of the Financial Services and Markets Act 2000 (&quot;FSMA&quot;); &lt;br class=&quot;hugin&quot;
/&gt;18.acknowledges that any offer of Placing Shares may only be directed at
persons in member states of the European Economic Area who are Qualified
Investors and represents and warrants that it has not offered or sold and will
not offer or sell any Placing Shares to persons in the European Economic Area
prior to Admission except to Qualified Investors or otherwise in circumstances
which have not resulted in and which will not result in an offer to the public
in any member state of the European Economic Area within the meaning of the
Prospectus Directive (including any relevant implementing measure in any member
state); &lt;br class=&quot;hugin&quot; /&gt;19.represents and warrants that it has only
communicated or caused to be communicated and will only communicate or cause to
be communicated any invitation or inducement to engage in investment activity
(within the meaning of section 21 of FSMA) relating to the Placing Shares in
circumstances in which section 21(1) of FSMA does not require approval of the
communication by an authorised person; &lt;br class=&quot;hugin&quot; /&gt;20.represents and
warrants that it has complied and will comply with all applicable provisions of
FSMA with respect to anything done by it in relation to the Placing Shares in,
from or otherwise involving, the United Kingdom; &lt;br class=&quot;hugin&quot; /&gt;21. 
represents and warrants that it is a person falling within Articles 19(1),
Article 19(5) and/ or Article 49(2)(a) to (d) of the Financial Services and
Markets Act 2000 (Financial Promotion) Order 2005 or is a person to whom this
Announcement may otherwise be lawfully communicated; &lt;br class=&quot;hugin&quot;
/&gt;22.represents and warrants that (i) it and any person acting on its behalf has
capacity and authority and is otherwise entitled to subscribe for and purchase
the Placing Shares under the laws of all relevant jurisdictions which apply to
it; (ii) it has paid any issue, transfer or other taxes due in connection with
its participation in any territory; (iii) it has not taken any action which will
or may result in the Company, the Joint Lead Managers, any of their Affiliates
or any person acting on their behalf being in breach of the legal and/or
regulatory requirements of any territory in connection with the Placing and (iv)
that the subscription for and purchase of the Placing Shares by it or any person
acting on its behalf will be in compliance with applicable laws and regulations
in the jurisdiction of its residence, the residence of the Company, or
otherwise;&lt;br class=&quot;hugin&quot; /&gt;23.undertakes that it (and any person acting on
its behalf) will make payment for the Placing Shares allocated to it in
accordance with this Announcement on the due time and date set out herein
against delivery of such Placing Shares to it, failing which the relevant
Placing Shares may be placed with other Placees or sold as the Joint Lead
Managers may in their absolute discretion determine and it will remain liable
for any shortfall below the net proceeds of such sale and the placing proceeds
of such Placing Shares and may be required to bear any stamp duty or stamp duty
reserve tax (together with any interest or penalties due pursuant to the terms
set out or referred to in this document) which may arise upon the sale of such
Placee's Placing Shares on its behalf; &lt;br class=&quot;hugin&quot; /&gt;24.acknowledges that
its allocation (if any) of Placing Shares will represent a maximum number of
Placing Shares which it will be entitled, and required, to subscribe for, and
that the Company may call upon it to subscribe for a lower number of Placing
Shares (if any), but in no event in aggregate more than the aforementioned
maximum; &lt;br class=&quot;hugin&quot; /&gt;25.acknowledges that none of the Joint Lead
Managers, nor any of their respective Affiliates, nor any person acting on
behalf of either of them, is making any recommendations to it, or advising it
regarding the suitability or merits of any transactions it may enter into in
connection with the Placing and that participation in the Placing is on the
basis that it is not and will not be a client of any of the Joint Lead Managers
and that the Joint Lead Managers have no duties or responsibilities to any
Placee for providing the protections afforded to their clients or customers or
for providing advice in relation to the Placing nor in respect of any
representations, warranties, undertakings or indemnities contained in the
Placing Agreement nor for the exercise or performance of any of its rights and
obligations thereunder including any rights to waive or vary any conditions or
exercise any termination right; &lt;br class=&quot;hugin&quot; /&gt;26.undertakes that (i) the
person whom it specifies for registration as holder of the Placing Shares will
be (a) itself or (b) its nominee, as the case may be. None of the Joint Lead
Managers or the Company will be responsible for any liability to stamp duty or
stamp duty reserve tax (together with interest and penalties) resulting from a
failure to observe this requirement And (iii) each Placee and any person acting
on behalf of such Placee agrees to participate in the Placing on the basis that
the Placing Shares will be transferred to the stock account of BofA Merrill
Lynch with CREST who will hold them as nominee on behalf of such Placee until
settlement in accordance with its standing settlement instructions with payment
for the Placing Shares being made simultaneously upon receipt of the Placing
Shares in the Placee's stock account on a delivery versus payment basis; &lt;br
class=&quot;hugin&quot; /&gt;27.acknowledges that these terms and conditions and any
agreements entered into by it pursuant to these terms and conditions and any
non-contractual obligations arising out of or in connection with such agreements
shall be governed by and construed in accordance with the laws of England and
Wales and it submits (on behalf of itself and on behalf of any person on whose
behalf it is acting) to the exclusive jurisdiction of the English courts as
regards any claim, dispute or matter arising out of any such contract, except
that enforcement proceedings in respect of the obligation to make payment for
the Placing Shares (together with any interest chargeable thereon) may be taken
by the Company or the Joint Lead Managers in any jurisdiction in which the
relevant Placee is incorporated or in which any of its securities have a
quotation on a recognised stock exchange;&lt;br class=&quot;hugin&quot; /&gt;28.acknowledges
that the Joint Lead Managers will rely upon the truth and accuracy of the
representations, warranties, agreements, undertakings and acknowledgements set
forth herein and which are irrevocable and it irrevocably authorises the Joint
Lead Managers to produce this Announcement, pursuant to, in connection with, or
as may be required by any applicable law or regulation, administrative or legal
proceeding or official inquiry with respect to the matters set forth herein;&lt;br
class=&quot;hugin&quot; /&gt;29.agrees to indemnify on an after-tax basis and hold the
Company, the Joint Lead Managers and their respective Affiliates and any person
acting on their behalf harmless from any and all costs, claims, liabilities and
expenses (including legal fees and expenses) arising out of or in connection
with any breach of the representations, warranties, acknowledgements, agreements
and undertakings in this Appendix and further agrees that the provisions of this
Appendix shall survive after completion of the Placing;&lt;br class=&quot;hugin&quot; /&gt;30.
acknowledges that it irrevocably appoints any director of BofA Merrill Lynch as
its agent for the purposes of executing and delivering to the Company and/or its
registrars any documents on its behalf necessary to enable it to be registered
as the holder of any of the Placing Shares agreed to be taken up by it under the
Placing;&lt;br class=&quot;hugin&quot; /&gt;31. acknowledges that its commitment to subscribe
for Placing Shares on the terms set out herein and in the contract note will
continue notwithstanding any amendment that may in future be made to the terms
of the Placing and that Placees will have no right to be consulted or require
that their consent be obtained with respect to the Company's conduct of the
Placing; &lt;br class=&quot;hugin&quot; /&gt;32. in making any decision to subscribe for the
Placing Shares, confirms that (i) it has knowledge, sophistication and
experience in financial, business and international investment matters as is
required to evaluate the merits and risks of acquiring the Placing Shares; (ii)
it is experienced in investing in securities of this nature and is aware that it
may be required to bear, and is able to bear, the economic risk of, and is able
to sustain a complete loss in connection with, the Placing; (iii) it has relied
on its own examination and due diligence of the Company and its Affiliates taken
as a whole, and the terms of the Placing, including the merits and risks
involved; (iv) it has had sufficient time to consider and conduct its own
investigation with respect to the offer and purchase of the Placing Shares,
including the tax, legal, currency and other economic considerations relevant to
such investment and (v) will not look to the Company, the Joint Lead Managers,
any of their respective Affiliates or any person acting on their behalf for all
or part of any such loss or losses it or they may suffer; &lt;br class=&quot;hugin&quot;
/&gt;33. acknowledges and agrees that the Joint Lead Managers do not owe any
fiduciary or other duties to it or any Placee in respect of any representations,
warranties, undertakings or indemnities in the Placing Agreement;&lt;br
class=&quot;hugin&quot; /&gt;34. understands and agrees that it may not rely on any
investigation that the Joint Lead Managers or any person acting on their behalf
may or may not have conducted with respect to the Company and its Affiliates or
the Placing and the Joint Lead Managers have not made any representation to it,
express or implied, with respect to the merits of the Placing, the subscription
for the Placing Shares, or as to the condition, financial or otherwise, of the
Company and its Affiliates, or as to any other matter relating thereto, and
nothing herein shall be construed as a recommendation to it to subscribe for the
Placing Shares. It acknowledges and agrees that no information has been prepared
by, or is the responsibility of, the Joint Lead Managers for the purposes of
this Placing; &lt;br class=&quot;hugin&quot; /&gt;35. acknowledges and agrees that it will not
hold the Joint Lead Managers or any of their Affiliates or any person acting on
its behalf responsible or liable for any misstatements in or omission from any
publicly available information relating to the Company's group or information
made available (whether in written or oral form) relating to the Company's group
(the &quot;Information&quot;) and that none of the Joint Lead Managers or any person
acting on their behalf, makes any representation or warranty, express or
implied, as to the truth, accuracy or completeness of such Information or
accepts any responsibility for any of such Information; &lt;br class=&quot;hugin&quot; /&gt;36.
acknowledges that in connection with the Placing, the Joint Lead Managers and
any of their Affiliates acting as an investor for their own accounts may take up
shares in the Company and in that capacity may retain, purchase or sell for its
own account such shares in the Company and any securities of the Company or
related investments and may offer or sell such securities or other investments
otherwise than in connection with the Placing. Accordingly, references in this
Announcement to shares being issued, offered or placed should be read as
including any issue, offering or placement of such shares in the Company to the
Joint Lead Manager and any Affiliate acting in such capacity. No Joint Lead
Manager nor any Affiliate intends to disclose the extent of any such investment
or transactions otherwise than in accordance with any legal or regulatory
obligations to do so;&lt;br class=&quot;hugin&quot; /&gt;37. acknowledges that (i) the Placing
Shares are being offered and sold outside the United States pursuant to
Regulation S in a transaction not involving a public offering of securities in
the United States and the Placing Shares have not been and will not be
registered under the Securities Act or under the securities laws of any state or
other jurisdiction of the United States, nor approved or disapproved by the US
Securities and Exchange Commission, any state securities commission in the
United States or any other United States regulatory authority;&lt;br class=&quot;hugin&quot;
/&gt;38. represents and warrants that unless it is a QIB in the United States to
which the Placing Shares will be offered on a private placement basis, it (a)
is, and at the time the Placing Shares are acquired it will be, outside the
United States and (b) is acquiring the Placing Shares in an &quot;offshore
transaction&quot; (as defined in Regulation S); &lt;br class=&quot;hugin&quot; /&gt;39. represents
and warrants that it is not taking up and will not take up any Placing Shares as
a result of any &quot;directed selling efforts&quot; as that term is defined in Regulation
S under the Securities Act; &lt;br class=&quot;hugin&quot; /&gt;40 The foregoing
acknowledgements, agreements, undertakings, representations, warranties and
confirmations are given for the benefit of each of the Company as well as the
Joint Lead Managers (for their own benefit, and, where relevant, the benefit of
their respective Affiliates and any person acting on their behalf) and are
irrevocable. The agreement to settle a Placee's allocation (and/or the
allocation of a person for whom such Placee is contracting as agent) free of
stamp duty and stamp duty reserve tax depends on the settlement relating only to
the subscription by it and/or such person direct from the Company for the
Placing Shares in question. Such agreement assumes, and is based on a warranty
from each Placee, that neither it, nor the person specified by it for
registration as holder, of Placing Shares is, or is acting as nominee or agent
for, and that the Placing Shares will not be allotted to, a person whose
business either is or includes issuing depositary receipts or the provision of
clearance services). If there are any such arrangements, or the settlement
relates to any other dealing in the Placing Shares, stamp duty or stamp duty
reserve tax may be payable. In that event the Placee agrees that it shall be
responsible for such stamp duty or stamp duty reserve tax, and neither the
Company nor the Joint Lead Managers shall be responsible for such stamp duty or
stamp duty reserve tax. If this is the case, each Placee should seek its own
advice and notify the Joint Lead Managers accordingly; &lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Additional representations and warranties from purchasers in the
United States &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;In addition to the foregoing, by
participating in the Placing, each Placee (and any person acting on such
Placee's behalf) who is in the United States:&lt;br class=&quot;hugin&quot; /&gt;41. represents
and warrants that (a) it is a QIB within the meaning of Rule 144A under the
Securities Act; (b) it has duly executed, or will duly execute, an investor
letter in the form provided to it by BofA Merrill Lynch or Liberum, as the case
may be, in which it will make certain undertakings, representations and
warranties in addition to those contained herein; and (c) it is subscribing for
the Placing Shares for its own account, or for an account managed on behalf of
another QIB, and not with a view to any distribution within the meaning of the
Securities Act or applicable state law except as set forth below;&lt;br
class=&quot;hugin&quot; /&gt;42. represents and warrants that it understands and acknowledges
that, the Placing Shares are being offered and sold to it in accordance with the
exemption from registration under the Securities Act for transactions by an
issuer not involving a public offering of securities in the United States and
that the Placing Shares have not been and will not be registered under the
Securities Act or under the securities laws of any state or other jurisdiction
of the United States.&lt;br class=&quot;hugin&quot; /&gt;43. represents and warrants that the
Placing Shares will not be reoffered, resold, pledged or otherwise transferred
by it except (a) outside the United States in an offshore transaction pursuant
to Rule 903 or Rule 904 of Regulation S; (b) in the United States to a person
whom the seller reasonably believes is a QIB and to whom notice is given that
the offer, sale or transfer is being made in reliance on Rule 144A under the
Securities Act; (c) pursuant to Rule 144 under the Securities Act (&lt;b
class=&quot;hugin&quot;&gt;&quot;Rule 144&quot;&lt;/b&gt;), if available; (d) to the Company; (e) pursuant to
an effective registration statement under the Securities Act; or (f) pursuant to
another available exemption, if any, from registration under the Securities Act,
in each case in compliance with all applicable laws; &lt;br class=&quot;hugin&quot; /&gt;44. it
understands and agrees that (a) the Placing Shares are &quot;restricted securities&quot;
within the meaning of Rule 144(a)(3) under the Securities Act; &lt;br class=&quot;hugin&quot;
/&gt;45. represents and warrants that it will notify any transferee to whom it
subsequently reoffers, resells, pledges or otherwise transfers the Placing
Shares of the foregoing restrictions on transfer;&lt;br class=&quot;hugin&quot; /&gt;46.
understands and acknowledges that the Company or registrar and transfer agent
for the Placing Shares are not required to accept for registration of transfer
any Placing Shares except upon presentation of evidence (including an opinion of
legal counsel satisfactory to the Company) to the Company and the transfer agent
that the foregoing restrictions on transfer have been complied with;&lt;br
class=&quot;hugin&quot; /&gt;47. represents and warrants that for so long as the Placing
Shares are &quot;restricted securities&quot; (within the meaning of Rule 144(a)(3) under
the Securities Act), it will segregate such Placing Shares from any other shares
that it holds that are not restricted securities, shall not deposit such shares
in any depositary facility (including any American Depositary Receipt Facility)
established or maintained by a depositary bank and will only transfer such
Placing Shares in accordance with the foregoing restrictions;&lt;br class=&quot;hugin&quot;
/&gt;48. acknowledges that until 40 days after the later of the commencement of the
Placing and the closing date, an offer or sale of Placing Shares within the
United States by any dealer (whether or not participating in the Placing) may
violate the registration requirements of the Securities Act if such offer or
sale is made otherwise than in accordance with Rule 144A or pursuant to another
exemption from registration under the Securities Act;&lt;br class=&quot;hugin&quot; /&gt;49.
represents and warrants that if it is acquiring the Placing Shares as a
fiduciary or agent for one or more investor accounts, each such account is a
QIB, it has sole investment discretion with respect to each such account and it
has full power and authority to make, and does make, the acknowledgements,
representations, warranties and agreements herein on behalf of each such
account;&lt;br class=&quot;hugin&quot; /&gt;50. represents and warrants that it is acquiring the
Placing Shares for its own account (or the account of a QIB as to which it has
sole investment discretion) for investment purposes and (subject to the
disposition of its property being at all times within its control) not with a
view to any distribution of the Placing Shares;&lt;br class=&quot;hugin&quot; /&gt;51.
represents and warrants that it is not purchasing the Placing Shares as a result
of any &quot;general solicitation or general advertising&quot; (as those terms are used in
Regulation D under the Securities Act); and&lt;br class=&quot;hugin&quot; /&gt;52. represents
and warrants that no representation has been made as to the availability of the
exemption provided by Rule 144 or any other exemption under the Securities Act
for the reoffer, resale, pledge or transfer of the Placing Shares.&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Other terms and conditions&lt;/b&gt; &lt;br
class=&quot;hugin&quot; /&gt;In addition, Placees should note that they will be liable for
any capital duty, stamp duty and all other stamp, issue, securities, transfer,
registration, documentary or other similar impost, duties or taxes (including
any interest, fines or penalties relating thereto) payable outside the United
Kingdom by them or any other person on the subscription by them of any Placing
Shares or the agreement by them to subscribe for any Placing Shares.&lt;br
class=&quot;hugin&quot; /&gt;Under Listing Rule 9.5.10 (3) the Placing Price cannot be set at
a discount of more than ten per cent. to the middle market price of the Ordinary
Shares at the time of agreeing the Placing unless such Placing Price is approved
by the Shareholders. In such a situation, the Resolution will be amended and
Shareholders will be asked to consider and, if thought fit, approve the Placing
Price. Each Placee and any person acting on behalf of each Placee acknowledges
and agrees that the Joint Lead Managers or any of their Affiliates may, at their
absolute discretion, agree to become a Placee in respect of some or all of the
Placing Shares.&lt;br class=&quot;hugin&quot; /&gt;When a Placee or person acting on behalf of
the Placee is dealing with the Joint Lead Managers, any money held in an account
with any of the Joint Lead Managers on behalf of the Placee and/or any person
acting on behalf of the Placee will not be treated as client money within the
meaning of the rules and regulations of the FSA made under FSMA. The Placee
acknowledges that the money will not be subject to the protections conferred by
the client money rules; as a consequence, this money will not be segregated from
the relevant Joint Lead Managers' money in accordance with the client money
rules and will be used by the relevant Joint Lead Managers in the course of
their own business; and the Placee will rank only as a general creditor of the
Joint Lead Managers.&lt;br class=&quot;hugin&quot; /&gt;All times and dates in this Announcement
may be subject to amendment. The Joint Lead Managers shall notify the Placees
and any person acting on behalf of the Placees of any changes. &lt;br class=&quot;hugin&quot;
/&gt;Past performance is no guide to future performance and persons needing advice
should consult an independent financial adviser. &lt;br class=&quot;hugin&quot; /&gt;The rights
and remedies of the Joint Lead Managers and the Company under these Terms and
Conditions are in addition to any rights and remedies which would otherwise be
available to each of them and the exercise or partial exercise of one will not
prevent the exercise of others.&lt;br class=&quot;hugin&quot; /&gt;Each Placee may be asked to
disclose in writing or orally to the Joint Lead Managers:&lt;br class=&quot;hugin&quot; /&gt;if
he is an individual, his nationality; or&lt;br class=&quot;hugin&quot; /&gt;if he is a
discretionary fund manager, the jurisdiction in which the funds are managed or
owned.&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;DEFINITIONS&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;In
this Announcement:&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Admission&lt;/b&gt;&quot; means (i)
the admission of the Placing Shares to listing on the Official List of the
Financial Services Authority and to trading on the main market of the London
Stock Exchange and (ii) the admission of the Placing Shares to listing on the
Helsinki Stock Exchange;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Affiliate&lt;/b&gt;&quot; has
the meaning given in Rule 501(b) of Regulation D promulgated under the
Securities Act or Rule 405 under the Securities Act, as applicable;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Announcement&lt;/b&gt;&quot; means this announcement
(including the appendix to this announcement);&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Book-entry System&quot;&lt;/b&gt; means the book-entry system maintained by
Euroclear Finland in accordance with the Finnish Act on Book-entry Systems
(17.5.1991/826);&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;BofAML&lt;/b&gt;&quot; means Merrill
Lynch International;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Company&lt;/b&gt;&quot; or &quot;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara&lt;/b&gt;&quot; means Talvivaara Mining Company PLC;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;CREST&lt;/b&gt;&quot; means the relevant system, as
defined in the Uncertificated Securities Regulations 2001 (SI 2001/3755) (in
respect of which EuroclearUK&amp; Ireland Limited is the operator);&lt;br class=&quot;hugin&quot;
/&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;CRESTCo&lt;/b&gt;&quot; means CRESTCo Limited, the operator of
CREST;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;DFSA&lt;/b&gt;&quot; means the Dubai Financial
Services Authority;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;EGM&lt;/b&gt;&quot; means the
general meeting of the Company to be held on around 12 March 2012;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Euroclear Finland&lt;/b&gt;&quot; means Euroclear Finland
Limited; &lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;FFSA&lt;/b&gt;&quot; means the Finnish
Financial Supervision Authority (&lt;i class=&quot;hugin&quot;&gt;Finanssivalvonta&lt;/i&gt;);&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Finnish Securities Law&quot;&lt;/b&gt; means the laws,
regulations, decrees, guidelines and decisions taken by relevant authorities
applicable to the Placing, including but not limited to the Finnish Securities
Market Act (26.5.1989/495) and the administrative decrees and guidelines issued
thereunder by the Ministry of Finance and the Finnish Financial Supervision
Authority, respectively, and the rules of the Helsinki Stock Exchange;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;FSA&lt;/b&gt;&quot; means the Financial Services
Authority;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;FSMA&lt;/b&gt;&quot; means Financial
Services and Markets Act 2000, as amended;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Group&lt;/b&gt;&quot; means the Company and its subsidiaries;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Helsinki Stock Exchange&lt;/b&gt;&quot; means NASDAQ OMX
Helsinki Ltd;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Joint Lead Managers&lt;/b&gt;&quot;
means BofA Merrill Lynch, Liberum and Pohjola;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Liberum&lt;/b&gt;&quot; means Liberum Capital Limited;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Listing Rules&lt;/b&gt;&quot; means the listing rules made by the FSA under
section 73A of the FSMA and each a &lt;b class=&quot;hugin&quot;&gt;&quot;Listing Rule&quot;&lt;/b&gt;;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;London Stock Exchange&lt;/b&gt;&quot; means the London
Stock Exchange plc;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Official List&lt;/b&gt;&quot;
means the official list of the FSA;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Ordinary Share&lt;/b&gt;&quot; means an ordinary share of the Company;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Placee&lt;/b&gt;&quot; means any person (including
individuals, funds or otherwise) by whom or on whose behalf a commitment to
subscribe for Placing Shares has been given;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Placing&lt;/b&gt;&quot; means the placing of the Placing Shares by the Joint
Lead Managers, on behalf of the Company, with both new and existing
institutional investors;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Placing
Agreement&lt;/b&gt;&quot; means the placing agreement dated 16 February 2012 among the
Company and the Joint Lead Managers in respect of the Placing;&lt;br class=&quot;hugin&quot;
/&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Placing Price&lt;/b&gt;&quot; means the price per Ordinary Share at
which the Placing Shares are placed;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Placing Shares&lt;/b&gt;&quot; means up to 24,589,050 Ordinary Shares to be
issued pursuant to the Placing;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Pohjola&lt;/b&gt;&quot; means Pohjola Corporate Finance Ltd;&lt;br class=&quot;hugin&quot;
/&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Prospectus Directive&lt;/b&gt;&quot; means the Directive of the
European Parliament and of the Council of the European Union 2003/71/EC;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Resolution&lt;/b&gt;&quot; means the resolution(s) to be
approved in the EGM, in a form and substance acceptable to the Joint Lead
Managers;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Securities Act&lt;/b&gt;&quot; means the US
Securities Act of 1933, as amended;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Shareholder&lt;/b&gt;&quot; means a holder of Ordinary Shares;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;United Kingdom&lt;/b&gt;&quot; or &quot;&lt;b
class=&quot;hugin&quot;&gt;UK&lt;/b&gt;&quot; means the United Kingdom of Great Britain and Northern
Ireland; and&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;United States&lt;/b&gt;&quot; or &quot;&lt;b
class=&quot;hugin&quot;&gt;US&lt;/b&gt;&quot; means theUnited States of America, its territories and
possessions, any state of theUnited Statesand theDistrict of Columbia&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company annual results review for year ended 31 December 2011 </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+annual+results+review+for+year+ended+31+December+2011+/id=27287689/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+annual+results+review+for+year+ended+31+December+2011+/id=27287689/</guid>
	<pubDate>Thu, 16 Feb 2012 09:00:00 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;16 February 2012&lt;/b&gt;&lt;br /&gt;
     &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
annual results review for year ended 31 December 2011&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Significant progress in ramp-up achieved, overcoming technical
issues in metals recovery&lt;/b&gt;&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Highlights of Q4 2011&lt;/b&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Record
quarterly production of 4,769t nickel and 10,524t zinc owing to improved plant
availability &lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Net sales EUR
66.5m (Q4 2010: EUR 60.2m)&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div
class=&quot;hugin&quot;&gt;Operating profit EUR 14.9m (Q4 2010: EUR 14.3m)&lt;/div&gt;&lt;/li&gt; &lt;li
class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Revolving credit facility increased to EUR
130m and maturity extended by one year to June 2014&lt;/div&gt;&lt;/li&gt; &lt;li
class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;European Commission approval for uranium
off-take agreement with Cameco Corporation received&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;  &lt;p
class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Highlights of 2011&lt;/b&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Progress
in ramp-up continued with 16,087t nickel production, up 55% from 10,382t in
2010&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Zinc production 31,815t,
up 25% from 25,462t in 2010&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Net
sales EUR 231.2m (2010: EUR 152.2m)&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div
class=&quot;hugin&quot;&gt;Operating profit EUR 30.9m (2010: EUR 25.5m)&lt;/div&gt;&lt;/li&gt; &lt;li
class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Acquisition of an additional 4% shareholding
in the operating subsidiary Talvivaara Sotkamo Ltd from Outokumpu Mining Oy for
EUR 60m in June&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Uranium
off-take agreement signed with Cameco Corporation in February&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt; 
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Highlights after the reporting
period&lt;/b&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Management
changes &lt;/div&gt; &lt;ul class=&quot;hugin&quot; type=&quot;circle&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div
class=&quot;hugin&quot;&gt;Harri Natunen appointed CEO of Talvivaara and to join the Company
from 19 March 2012&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Current CEO
Pekka Perä to become Executive Chairman following the Annual General Meeting to
be held on 26 April 2012&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;&lt;/li&gt;&lt;/ul&gt;    &lt;p class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Key figures &lt;/b&gt;&lt;br /&gt;
                                                                          
&lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; EUR million&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q4&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;FY&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; Net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;66.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 60.2&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;231.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 152.2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
Operating profit (loss)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;14.9&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; 14.3&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30.9&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 25.5&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;  %
of net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;22.5%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
23.8%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;13.4%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
16.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Profit (loss) for the period&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3.7&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; (0.9)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(5.2)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
(7.7)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Earnings per share, EUR&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;0.01&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
(0.01)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(0.04)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
(0.04)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;27.9%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
31.7%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;27.9%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
31.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Net interest bearing debt&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;455.7&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
315.0&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;455.7&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
315.0&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Debt-to-equity ratio&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;141.3%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 81.7%&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;141.3%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
81.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Capital expenditure&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;21.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 23.5&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;79.1&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 115.7&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
Cash and cash equivalents at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;40.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 165.6&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;40.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 165.6&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
Number of employees at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;461&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 389&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;461&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p
class=&quot;hugin&quot;&gt;All reported figures in this release are unaudited.&lt;br /&gt;
         &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;CEO Pekka Perä
comments: &lt;/b&gt;&lt;i class=&quot;hugin&quot;&gt;&quot;&lt;/i&gt;&lt;i class=&quot;hugin&quot;&gt;2011 marked another
significant step in Talvivaara's development into a fully producing mining
company. Whilst not without its challenges, the lessons learnt have provided a
good platform for ongoing improvement and ramp-up in 2012. During the spring of
2011, we held an extended upgrade and maintenance stoppage to remove bottlenecks
and to improve the availability of the metals recovery plant. Whilst these
targets were initially achieved, production unfortunately suffered from
unexpected downtime at the hydrogen sulphide generators during the third
quarter, stemming from insufficient control of operating procedures and
subsequent breakage of heating elements and lack of spare parts. The decision to
downgrade our production target in response was accompanied by an overhaul of
our management structures and increased emphasis on operational systems to
better reflect Talvivaara's shift to steady production. &lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;These improvements are part
of an on-going process, and we are already seeing a positive impact on processes
that are running more steadily, and on morale on the ground which is improving.
Moreover, we were delighted that we reached our revised nickel production target
of 16,000tpa by the end of December 2011. Our production target for 2012 is
25,000-30,000t of nickel, which we believe we can achieve with continued focus
on process optimization and management systems. &lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;The environment is
fundamental to Talvivaara's success and remains a priority for us. When higher
than expected levels of manganese and sulphate were detected in treated process
waters in late 2010, partly due to adjustments made to our processes to minimise
hydrogen sulphide odour levels at the site, we worked hard in conjunction with
local authorities to remedy the situation. Manganese discharges have been
reduced by 80% and sulphate levels by 50% since early 2011, and we are
continuing to focus on further recycling of process waters, optimised
consumption of chemicals and research into other technologies and equipment to
reduce these even further. Minimising our environmental footprint remains one of
our key goals in the years to come. &lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;2011 was a turbulent year in
the global markets, but despite a fall from earlier highs and a degree of
volatility, metal prices held out comparatively well. We expect a high degree of
volatility and uncertainty to persist in the short term, but, backed by
sustained worldwide demand driven particularly by China, we continue to have
confidence in the long-term strength of the commodity market.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;After eight challenging but
very enjoyable years as CEO I have taken the decision to step down from day to
day management at Talvivaara. Following the search to recruit an operationally
focused CEO who will take the Company forward into steady state and growing
production, I am delighted to announce that Harri Natunen will join the Company
on 19 March 2012 and step in as CEO after the AGM on 26 April 2012. He has a
very extensive and successful background in managing mining and metallurgical
operations internationally and can therefore provide us with the expertise that
is necessary for us to reach our full scale production and cost targets. &lt;/i&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;My own intention is to
continue to provide my full support as Executive Chairman after the upcoming
AGM. The current Chairman Edward Haslam will remain a Board member and will thus
continue to provide his guidance and expertise which have been absolutely
instrumental to Talvivaara's development ever since 2006.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Finally, I have every
confidence in the team at Talvivaara, and would like to thank them for their
hard work and commitment which I have witnessed whilst working together. I also
wish to extend my sincere thanks to the current Board of Directors for their
commitment, and especially to the departing Chairman Edward Haslam.&quot; &lt;/i&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel. +358
20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, CEO&lt;br class=&quot;hugin&quot; /&gt;Saila
Miettinen-Lähde, CFO&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Merlin &lt;/b&gt; Tel. +44 20 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Presentation and live
webcast on 16 February 2012 at 9:00 am GMT/11:00 am EET &lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A combined presentation, conference call and
live webcast on the Annual Results will be held on 16 February 2012 at 9:00 am
UK/11:00 am Finland at Event Arena Bank, Helsinki, Finland. The presentation
will be held in English. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://qsb.webcast.fi/t/talvivaara/talvivaara_2012_0216_q4/&quot;
target=&quot;_blank&quot;&gt;http://qsb.webcast.fi/t/talvivaara/talvivaara_2012_0216_q4/&lt;/a&gt;
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A conference call facility is available for
participants joining via telephone and there will be a Q&amp;A following the
presentation. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Listen via
teleconference&lt;/b&gt;:&lt;br class=&quot;hugin&quot; /&gt;Europe &amp; U.K Participants: +44 (0)20 7162
0077&lt;br class=&quot;hugin&quot; /&gt;US Participants: +1 334 323 6201&lt;br class=&quot;hugin&quot;
/&gt;Finnish Participants: +358 (0)9 2313 9201&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Conference id:&lt;/b&gt; 909943
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Further details on the event can be found on
the Talvivaara website, &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;. The webcast will also be available for
viewing on the Talvivaara website shortly after the event until the end of 2012.
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Summary of stock exchange
releases and announcements&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara has released a summary of stock
exchange releases and announcements made in 2011 in accordance with the Finnish
Securities Market Act, Chapter 2 Section 10c. The summary is posted at &lt;a
class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Talvivaara notes that some of the information given in the
releases may be out of date. &lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara's
fourth quarter review&lt;/b&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Improved reliability in production&lt;/b&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;All-time production records for nickel and
zinc were achieved in the fourth quarter of 2011 with nickel production of
4,769t (Q4 2010: 3,831t) and zinc output of 10,524t (Q4 2010: 9,369t). The
monthly volumes achieved in December were especially promising at 1,924t nickel
and 4,653t of zinc, indicating that the production rates required to achieve the
2012 production targets of 25,000-30,000t nickel and 50,000-60,000t zinc had
effectively been reached.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The fourth quarter production benefitted from
significantly improved metals plant availability, which at 85% was at the level
expected to be maintained in 2012. This level was reached after both production
lines operated steadily from mid-October onwards after having suffered a series
of unscheduled stoppages in the third quarter. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The mining department produced 3.2Mt of ore
(Q4 2010: 3.3Mt) and 2.0Mt of waste (Q4 2010: 4.3Mt). The mining operations were
uneventful during the period, but the total tonnage mined was affected by part,
on average a third, of the mobile equipment having been on loan at the materials
handling department to assist in the reclaiming of the primary heap.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In materials handling, the availability of
the crushing circuit continued to improve and reached a level where it is no
longer expected to impact on achieving the planned 2012 production. However,
reclaiming of the primary heap continued to perform below expectations and was a
bottleneck to the materials handling output overall. Measures taken to improve
the reclaiming capacity included amongst others the testing of new loading
arrangements to increase the feed rate of reclaimed ore to conveyors. The
results of these trials were sufficiently promising to warrant their planned
implementation in early 2012. The amount of ore stacked during the quarter was
3.2Mt (Q4 2010: 2.9Mt).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Bioheapleaching progressed according to
expectations during the fourth quarter with the average nickel grade in solution
pumped to the metals recovery plant remaining steady at around 2 g/l. Solution
was drawn from primary heap sections 1, 3 and 4, and from the secondary heap.
Primary heap section 2 was under construction with expected completion in
February 2012.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production key
figures&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
                                                                               
&lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q4&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot;
/&gt;2010 &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;FY &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Mining&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Ore production&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Mt &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 3.3&lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11.1&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 13.3&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Waste production&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 4.3&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;17.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 16.7&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Materials handling&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Stacked ore&lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Mt&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 2.9&lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11.1&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 13.3&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Bioheapleaching&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Ore under leaching&lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Mt&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;35.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 24.3&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;35.6&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; 24.3&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Metals recovery&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Nickel metal content&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;4,769&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 3,831&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,087&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; 10,382&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Zinc metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10,524&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; 9,369&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31,815&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
25,462&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Financial
performance in the fourth quarter of 2011&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Net sales
and financial result&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's net sales for nickel and cobalt
deliveries to Norilsk Nickel and for zinc deliveries to Nyrstar during the
quarter ended 31 December 2011 amounted to EUR 66.5 million (Q4 2010: EUR 60.2
million). Net sales increased by 9.7% compared to the previous quarter mainly
due to the recognition of additional extraction and processing fees for zinc
deliveries in 2011, stemming from increased raw materials prices, in particular
those of elemental sulphur and propane. Product deliveries at 4,658 tonnes of
nickel, 134 tonnes of cobalt and 11,669 tonnes of zinc also increased from Q3
2011, but due to the decline in nickel price, this had little effect on the
revenues. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Operating profit for Q4 2011 was EUR 14.9
million (Q4 2010: EUR 14.3 million). Materials and services for the quarter were
EUR (37.7) million (Q4 2010: EUR (30.7) million) and other operating expenses
EUR (13.1) million (Q4 2010: EUR (13.6) million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Profit for the period amounted to EUR 3.7
million (Q4 2010: loss of EUR (0.9) million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Balance
sheet and financing&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Capital expenditure during the quarter
totalled EUR 21.6 million (Q4 2010: EUR 23.5 million). The expenditure was in
line with expectations and related primarily to the construction of secondary
heap foundations and the uranium extraction facility, and equipment for
secondary leaching.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In October, Talvivaara signed an amendment
agreement to the EUR 100 million revolving credit facility with Nordea Bank,
Sampo Bank, Svenska Handelsbanken and Pohjola Bank. The facility was increased
to EUR 130 million upon the addition of Pohjola Bank to the lender group. The
maturity of the facility was also extended by a year until 30 June 2014. As at
31 December 2011, the outstanding loan amount was EUR 50 million (2010: EUR
0).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the quarter, Talvivaara issued
commercial paper notes with the nominal value of EUR 8.5 million based on the
maximum EUR 100 million programme with Sampo Bank, Nordea Bank and Svenska
Handelsbanken. On 31 December 2011, the outstanding commercial paper notes
amounted to the nominal value of EUR 8.5 million.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Currency
option programme&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In December 2011, Talvivaara entered into a
currency option programme comprising USD options for three months from January
2012 through March 2012. The monthly obligation is USD 5.0 million and
protection is USD 5.0 million. The collar ranges from 1.1140 to 1.4500.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Base metals prices impacted by macroeconomic
uncertainty&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Base metals prices were generally at their
lowest levels of the year during the fourth quarter, partially reflecting
downgraded prospects for global economic growth and consequently base metals
demand. The European sovereign debt crisis also intensified during the quarter,
contributing to overall de-risking by investors across asset classes and further
pressure on base metals prices. Towards the end of the quarter, however, the
market gained a degree of positive momentum following European policy
initiatives to contain the debt crisis and more encouraging data on
macroeconomic development. The London Metal Exchange (&quot;LME&quot;) cash price for
nickel declined to its 2011 low of USD 16,935/t in late November and recovered
by the year-end to USD 18,280/t, with the quarterly average being USD
18,303/t.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The global nickel supply-demand balance
remained in a slight deficit in 2011 according to Brook Hunt, as several new
large-scale laterite projects continued to face commissioning issues. While
Chinese nickel pig iron (&quot;NPI&quot;) contributed to increased supply, NPI capacity
was reportedly shut down already at price levels around USD 19,000/t while
nickel prices were declining during the autumn. LME nickel stocks continued to
decline during the quarter and were at their lowest levels since early 2009 at
around 90,000 tonnes. &lt;br /&gt;
   &lt;p class=&quot;hugin&quot; /&gt;  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara's annual
results review 2011&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;2011 market environment was a tale of two
halves&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the first half of 2011, commodities
demand benefitted from a robust global growth outlook, reflected in strong base
metals prices. Demand from China, in particular, continued to grow rapidly.
Towards the summer, sovereign debt and fiscal stability concerns in a number of
European countries began to impact financial markets with the effect carrying
over to base metals during the latter part of the summer. The Euro area crisis
intensified during the second half of the year, and compounded with growing
concerns over macroeconomic growth in both mature and developing markets,
resulted in increased risk aversion and lower base metals prices.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The LME cash price for nickel averaged USD
22,830/t for the year, some 5% above the 2010 average of USD 21,804/t.
Reflecting the broader market sentiment, the price averaged USD 25,565/t for the
first half, USD 20,202/t for the second half and USD 18,303/t for the fourth
quarter. The LME zinc price followed a broadly similar pattern, averaging USD
2,191/t for the year, up some 2% from USD 2,157/t in 2010.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Global primary nickel consumption in 2011 was
some 1.63 million tonnes, marking an increase of 6.5% from 1.53 million tonnes
in 2010. China comprised approximately 40% of global demand in 2011, with
year-on-year consumption growth at 21%. &lt;i class=&quot;hugin&quot;&gt;(Source: Brook
Hunt)&lt;/i&gt; &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Global refined nickel output grew by 12.4% to
1.63 million tonnes in 2011, leaving the market in a slight deficit for the
year. Supply growth was to a large extent driven by a 55% increase in Chinese
NPI output, although the weaker nickel price environment towards the end of the
year resulted in shutdowns of NPI capacity. Several greenfield nickel projects
expected to come on-stream in 2011 continued to face commissioning issues,
delaying supply growth. &lt;i class=&quot;hugin&quot;&gt;(Source: Brook Hunt)&lt;/i&gt; &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The EUR/USD exchange rate remained volatile
throughout 2011, and was impacted by the Euro area crisis particularly towards
the end of the year. The Euro averaged 1.39 US dollars for 2011, and closed the
year at approximately 1.30.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Significant progress in ramp-up despite
technical issues in metals recovery&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara closed the year having produced
16,087t of nickel, up 55% from 10,382t in 2010. For zinc, the corresponding
figures were 31,815t in 2011 and 25,462t in 2010, implying a 25% increase
year-on-year. While this progress is further proof of the feasibility of
Talvivaara's processes in large scale operation, it left room for improvement
particularly in the reliability of the metals recovery process and equipment
availability across all functions. In order to close the performance gap to full
scale production, increasing attention was paid on process optimisation and
management systems especially during the latter half of the year. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Year 2011 started off with an extended period
of cold, sub -20°C temperatures in Sotkamo, and with the metals plant partly
handicapped by the after-effects of a transformer failure in late 2010. Despite
the challenging start, metals production during the first quarter progressed
well and proved the capabilities of the plant in full scale production. However,
the high rate of production especially in March also exposed certain bottlenecks
which had to be removed in order to sustain the achieved throughput rates and to
ramp up production further. The Company therefore decided to hold an extended
maintenance break in April-May 2011 to allow for all of the identified issues to
be addressed and for the plant to be thoroughly inspected as part of the
Company's preventive maintenance plan. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The upgrade and maintenance programme was
carried out successfully and production re-started according to plan. However,
within weeks of the re-start, the heating elements in the hydrogen sulphide
generators started to fail at a rate that caused an acute lack of spare parts.
The failure of the heating elements was found to have been caused by excessive
operating temperatures in the hydrogen sulphide process, and the operating
procedure was subsequently amended to reflect this. However, the shortage in the
spare parts inventory continued to severely affect production for several
months, until mid-October. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The decision to hold the extended upgrade and
maintenance stoppage first forced the Company to cut its production target for
the year from 30,000t of nickel to 22,000-28,000t, as announced in April. In
October, a further reduction of guidance to 16,000t of nickel had to be
announced, resulting from the problems with the hydrogen sulphide generators.
During the fourth quarter, production reliability improved significantly
allowing Talvivaara to reach the latest guidance level. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Partly in response to the production issues,
but significantly also to the uncertainties in the market environment,
Talvivaara announced in October its intention to shift its short term focus from
maximisation of production volume to optimisation of profitability. Measures
taken to realise this strategy included reduced use of contractors particularly
in materials handling and efforts to optimise chemicals consumption in metals
recovery. These measures will continue into 2012, partly as part of the
Company's focus on improving its management systems, but are not expected to
materially affect the production output. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;At the departmental level mining continued
uneventfully with 11.1Mt (2010: 13.3Mt) of ore and 17.0Mt (2010: 16.7Mt) of
waste blasted. The total output was slightly down from the year before,
reflecting the bottleneck in materials handling. Waste mining continued at a
high level with waste rock being used for the levelling of the secondary heap
foundations. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In materials handling, the volume of crushed
and stacked ore in 2011 amounted to 11.1Mt (2010: 13.3Mt). Production output was
restricted by delays in commissioning of the primary heap reclaiming system,
which operated substantially below the budgeted levels throughout the year.
Improved operating methods were however identified during the fourth quarter and
will be implemented in early 2012. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Bioheapleaching progressed according to
expectations during the year, with secondary leaching also proving successful
upon increasing amounts of ore being transferred from the primary to the
secondary heap. Nickel grades in leach solution varied from slightly less than 2
g/l to more than 3.5 g/l, reflecting different ages of heaps and varying
depletion rates of solution to metals recovery. At year end, the nickel grade in
solution pumped to the metals recovery plant was around 2 g/l. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Reliability and availability of the metals
recovery plant proved to be the decisive factor in determining the overall
production output for the year. The availability of the plant in 2011 was
approximately 49%, which is well below any reasonably targeted long term levels,
but in part still reflects the limited operating history of the facility. Whilst
no fundamental problems at the plant have been identified, focus on improving
the robustness and reliability of production will continue in 2012. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Financial review&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Net sales
and financial result&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's net sales during the financial
year ended 31 December 2011 amounted to EUR 231.2 million &lt;br class=&quot;hugin&quot;
/&gt;(2010: EUR 152.2 million). 15,795 tonnes of nickel, 35,935 tonnes of zinc, and
approximately 400 tonnes of cobalt were sold during the year.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Group's other operating income amounted
to EUR 2.3 million (2010: EUR 20.9 million) and came mainly from indemnities on
losses, gains on the sale of the Talvivaara-Murtomäki railroad to the Finnish
State and fair value gains on derivatives. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Materials and services during the financial
year ended 31 December 2011 amounted to EUR (135.0) million (2010: EUR (99.0)
million). The largest cost items were consumables, external services and
production chemicals, particularly propane and caustic soda (lye). The increase
in materials and services reflects the increase in production volumes from 2010
to 2011.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Employee benefit expenses including the value
of employee expenses related to the employee share option scheme of 2007 were
EUR (25.5) million (2010: EUR (19.9) million). The increase was mostly
attributable to the increased number of personnel. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Other operating expenses amounted to EUR
(55.2) million (2010: EUR (43.8) million), of which energy and maintenance costs
comprised more than two thirds. Operating profit came to EUR 30.9 million (2010:
EUR 25.5 million). The operating margin was 13.4%, down from 16.7% reported in
2010 primarily due to the reported production problems and related maintenance
costs and cost inefficiencies in 2011. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Finance income for the financial year was EUR
1.2 million (2010: EUR 3.5 million) and consisted mainly of interests on bank
accounts and exchange rate gains. Finance costs of EUR (39.1) million (2010: EUR
(31.7) million) were mainly caused by interest and related financing expenses on
borrowings. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Company's loss for the financial year
amounted to EUR (5.2) million (2010: EUR (7.7) million). &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The total comprehensive income for the
financial year was EUR (14.6) million (2010: EUR (19.1) million), including a
reduction in hedge reserves resulting from the occurrence of the hedged
sales.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Balance
sheet&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Capital expenditure in 2011 totalled EUR 79.1
million (2010: EUR 115.7 million). The expenditure related primarily to
secondary heap foundations, secondary leaching equipment, and construction of a
gypsum pond and the uranium extraction facility. On the consolidated statement
of financial position as at 31 December 2011, property, plant and equipment
totalled EUR 762.0 million (31 December 2010: EUR 728.2 million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In the Group's assets, inventories amounted
to EUR 240.4 million on 31 December 2011 (31 December 2010: EUR 175.4 million).
The increase in inventories reflected the ramp-up of production and the
consequent increase in the amount of ore stacked on heaps, valued at cost.
During the third quarter the Company re-evaluated the assumptions concerning the
operating capacity of the Talvivaara mine to the extent such assumptions are
used in inventory recognition. It was concluded that because the ramp-up phase
and optimization of the production processes have proceeded slower than
previously estimated, the expected operating capacity had to be adjusted to
reflect more closely the current and short term expected level of production.
The adjustment to the expected operating capacity had the effect of increasing
the inventories during the second half of the financial year, as a bigger
proportion of the operating costs and related production overheads were
subsequently accumulated as inventories rather than being recognised directly as
costs.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Trade receivables amounted to EUR 64.0
million on 31 December 2011 (31 December 2010: EUR 52.4 million). The increase
in trade receivables reflects primarily the additional extraction and processing
fees for zinc deliveries in 2011, stemming from increased chemical costs in zinc
production.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 31 December 2011, cash and cash
equivalents totalled EUR 40.0 million (31 December 2010: EUR 165.6 million). &lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In equity and liabilities, total equity
amounted to EUR 322.6 million on 31 December 2011 (31 December 2010: EUR 385.6
million). The reduction in equity was primarily the result of the acquisition by
Talvivaara of an additional 4% shareholding in its subsidiary Talvivaara Sotkamo
Ltd from Outokumpu Mining Oy. As a result of the acquisition, Talvivaara's
ownership in Talvivaara Sotkamo increased from 80% to 84%, and Talvivaara's
equity decreased by the acquisition costs of EUR 61.9 million. The equity
component of EUR 9.0 million for the senior unsecured convertible bonds due 2015
was also recognised in equity in 2011. A total of 539,407 new shares were
subscribed and paid for in 2011 under the company's stock option rights 2007A
and 2007B and the convertible bonds due 2015, and the entire subscription price
of EUR 2.6 million was recognized in equity. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Borrowings increased from EUR 480.6 million
on 31 December 2010 to EUR 495.7 million at the end of 2011. The changes in
borrowings during the financial year included a partial draw-down of the
revolving credit facility, determination of the equity component for the senior
unsecured convertible bonds due 2015, issuance of commercial paper notes, and
repayment of the borrowings drawn down to finance the construction of the
Talvivaara-Murtomäki railroad. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total advance payments as at 31 December 2011
amounted to EUR 247.3 million (31 December 2010: EUR 259.9 million). In 2011,
the advance payment from Nyrstar was reclassified as a non-monetary liability,
as the advance payment is repaid through physical deliveries and therefore does
not represent an actual foreign exchange risk. In addition, Talvivaara received
a total of EUR 14.4 million in advance payments during the year based on a
uranium off-take agreement with Cameco Corporation. The advance payment made by
the Finnish state for the railroad was recognized as revenue in September. &lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total equity and liabilities as at 31
December 2011 amounted to EUR 1,156.7 million (31 December 2010: EUR 1,214.5
million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Financing&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In October, Talvivaara signed an amendment
agreement to the EUR 100 million revolving credit facility agreement with Nordea
Bank, Sampo Bank, Svenska Handelsbanken and Pohjola Bank. The facility was
expanded to EUR 130 million upon the addition of Pohjola Bank to the lender
group. The maturity of the facility was also extended by a year to 30 June 2014.
As at 31 December 2011, the outstanding loan amount was EUR 50 million (2010:
EUR 0).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the second half of the year,
Talvivaara issued commercial paper notes with the total nominal value of EUR
18.5 million based on the maximum EUR 100 million programme with Sampo Bank,
Nordea Bank and Svenska Handelsbanken. On 31 December 2011, the outstanding
commercial paper notes amounted to the nominal value of EUR 8.5 million.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In September, the Finnish State paid the
second instalment of its reimbursement towards the construction costs of the
Talvivaara-Murtomäki railroad to Talvivaara Infrastructure Oy. As a result of
the reimbursement totalling EUR 40 million, the railroad became property of the
Finnish State and a part of the national rail network. After the reimbursement,
Talvivaara repaid the remaining EUR 18.7 million term loan and the EUR 4.2
million interest subsidy loans drawn down to finance the railroad
construction.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In February, Talvivaara signed a uranium
off-take agreement with Cameco Corporation. Under the terms of the agreement,
Cameco will provide an upfront investment of up to USD 60 million to cover the
construction costs of the uranium production facility and extraction circuit.
Talvivaara will repay the investment through deliveries of uranium concentrate
during the initial years of the agreement. Once the capital sum has been repaid,
all uranium concentrate produced thereafter until 31 December 2027 will be
bought by Cameco at a price based on market prices at the time of delivery.&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In January, an Extraordinary General Meeting
of Talvivaara resolved to approve the proposal of the Board of Directors for the
issue of special rights in relation to EUR 225 million senior unsecured
convertible bonds issued in December 2010 and due in December 2015. The bonds
are convertible into 27.0 million fully paid ordinary shares of the Company. The
interest rate applied to the convertible bond is 4.00% and the yield to maturity
6.50%, reflecting a redemption price of 114.5% at maturity. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Business development and commercial
arrangements&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Planned uranium extraction
and uranium off-take agreement with Cameco Corporation&lt;/u&gt;&lt;/i&gt;&lt;br class=&quot;hugin&quot;
/&gt;In February, Talvivaara signed a uranium off-take agreement with Cameco
Corporation. Under the terms of the agreement, Cameco will provide an up-front
investment of up to USD 60 million to cover the construction costs of the
uranium extraction circuit and related facilities. &lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Cameco's capital contribution will be repaid
through deliveries of uranium concentrate in the initial years of the agreement.
Once the capital is repaid, Cameco will purchase the uranium concentrate
produced at Sotkamo through a supply agreement that will be in effect until 31
December 2027. Cameco will provide Talvivaara with payment for the uranium based
on a formula that references market prices at the time of delivery. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Annual uranium production is estimated at
350tU (ca. 770,000 pounds), corresponding to approximately 410t (900,000 pounds)
of yellow cake (UO&lt;sub class=&quot;hugin&quot; style=&quot;vertical-align: baseline; font-size:
0.8em;&quot;&gt;4&lt;/sub&gt;).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In August 2011, Talvivaara obtained a
construction permit for the uranium recovery facility and construction work
commenced. Commissioning of the facility, subject to receiving the necessary
permits and authorizations (as further described in the Permitting section), is
expected during the second half of 2012. Cameco is providing technical
assistance to Talvivaara in the design, construction, commissioning and later in
the operation of the uranium extraction circuit.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production expansion -
Operation Overlord&lt;/u&gt;&lt;/i&gt; &lt;br class=&quot;hugin&quot; /&gt;Conceptual studies relating to
production expansion beyond 50,000tpa of nickel were carried out throughout the
year. A dedicated project team was established and at the end of 2011 consisted
of nine members with metallurgical, infrastructure, bioheapleaching, materials
handling and project coordination expertise.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The scoping studies were based on the target
of doubling the presently planned production to approximately 100,000tpa of
nickel. Whilst studies relating to various processing options continue, it
appears relatively likely that a substantial part of the expanded production
would be LME quality nickel metal, i.e. Talvivaara would integrate its
production one step further downstream. Production of cobalt metal remains also
an option, but refining of zinc to zinc metal is currently not within the
planning scope. For certain products and raw materials, e.g. manganese and
sulphuric acid, joint ventures or other partnering arrangements will be
investigated.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The baseline studies of the environment
relating to the planned expansion commenced in the spring of 2011 and by
year-end preparations for the Environmental Impact Assessment were at an
advanced stage. Permitting is anticipated to proceed to the submission of an
environmental permit application during 2012. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;No investment decisions relating to the
production expansion have yet been taken. Provided the investment is pursued, it
is envisioned to be carried out in a modular fashion to allow spreading out of
the expenditure over an estimated 5-6 year period starting around 2014. The
modular approach also allows commissioning of the equipment and processes
sequentially in the order of the process stages, which is expected to reduce the
risk of serious start-up issues. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Acquisition of an
additional 4% shareholding in the operating subsidiary Talvivaara Sotkamo Ltd
from Outokumpu Mining Oy&lt;/u&gt;&lt;/i&gt; &lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company
signed an agreement on 1 June 2011 with Outokumpu Mining Oy and its parent
company Outokumpu Oyj to acquire an additional 4% shareholding in Talvivaara
Sotkamo Ltd. As a result of the acquisition, Talvivaara's ownership in
Talvivaara Sotkamo increased from 80% to 84% and Outokumpu Mining's ownership
decreased to 16%. The acquisition price for the 4% stake was EUR 60 million. &lt;br
/&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Simultaneously, Talvivaara entered into an
exclusive option agreement with Outokumpu Mining Oy and Outokumpu Oyj (the
&quot;Option&quot;) whereby it will have the right, at its sole discretion, in one or more
installments, to acquire Outokumpu Mining's remaining 16% shareholding in
Talvivaara Sotkamo for EUR 240 million at any time prior to 31 March 2012. &lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As of 31 December 2011 Talvivaara had not
exercised the Option and the Board considered it unlikely that the Option would
be exercised.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Redemption of the
Talvivaara-Murtomäki railroad by the Finnish State&lt;/u&gt;&lt;/i&gt; &lt;br class=&quot;hugin&quot;
/&gt;In 2008-2009, Talvivaara constructed a 25 km railway connecting the Talvivaara
mine with the national railway grid. Subject to agreed minimum transportation
volumes on the railroad being achieved, the Finnish State agreed to reimburse
the construction expenses to Talvivaara Infrastructure Ltd up to an amount of
EUR 40 million (0% VAT) in two instalments and to redeem the railroad. The first
agreed transportation milestone was reached in 2010 and the Finnish State
subsequently paid EUR 20 million in June 2010 as a partial reimbursement. The
remaining minimum transportation volumes were reached in January 2011, and the
Finnish State paid the remaining EUR 20 million in September 2011. In
conjunction with the final reimbursement, the railroad became property of the
Finnish State and part of the national rail network. &lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Geology&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During 2011, Talvivaara's geological
activities focused primarily on resource infill drilling to improve geological
mapping of already known ore profiles. Apart from a brief campaign at the
Kuusilampi deposit in early 2011, drilling was carried out at the Kolmisoppi
deposit where mining operations have not yet commenced. In total, approximately
11,000 metres were drilled during the year.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's total mineral resources, as
defined by the JORC code, stand at 1,550Mt and Measured and Indicated Resources
at 1,121Mt. The resources contain 3.4Mt of nickel and 7.6Mt of zinc at average
metal grades of 0.22% nickel and 0.49% zinc.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Significant exploration potential remains
between the Kuusilampi and Kolmisoppi deposits and to the north of the
Kolmisoppi deposit. Talvivaara expects to update its mineral resources statement
in late 2012.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Research and development&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's research and development
activities focused mainly on further optimisation of the bioheapleaching and
metals recovery processes, and recovery of additional metals from the leach
solution. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Process development work in bioheapleaching
included studies aimed at better understanding the behaviour of full scale
heaps, improving heap aeration concepts, and optimising the hydrodynamics of the
heaps. Four test heaps of 50,000t of ore each were constructed and started up
during the second half of the year to study parameters for improved leaching
efficiency. The results obtained from these heaps to-date are promising and
provide further insight into optimisation of the full scale heap performance as
well as leaching costs. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In metals recovery, the focus was on
production capacity and product quality improvement especially regarding the
moisture content of the zinc product. Chemical purity of all products, in
particular copper sulphide, was also in focus, as was the optimisation of
chemicals consumption to reduce costs. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Catalytic burning of hydrogen sulphide to
avoid odour problems and to reduce caustic soda consumption was one of the key
projects of the year with a clear target at production application in 2012. The
tests showed that hydrogen sulphide can be converted to sulphur oxides which in
turn can be scrubbed out without caustic soda. As a result, the investment
project in catalytic burning was committed and is expected to be completed
during the coming summer.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As a response to the increased sulphate
levels in effluent waters discovered in late 2010, a project to evaluate and
develop relevant water purification technologies for sulphate removal commenced
in early 2011. The project comprised initially a technology study together with
VTT, the Technical Research Centre of Finland, to compare various technologies
available for this application. The study was later continued as a
techno/economical study for selected appropriate technologies. As a result, a
membrane technology was chosen and the work continued with laboratory tests to
develop design criteria for further testing and eventually for an industrial
scale plant.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Various tests and piloting activities were
carried out to provide necessary data for the uranium permitting process. A
continuous pilot process was also run with the chosen technology supplier to
verify the uranium extraction process. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Sustainable development &lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara continued to develop its
operations in line with its sustainable development policy which emphasizes
continuous improvement and operational excellence. In 2011, the Company paid
special attention to improved control of water discharges, active stakeholder
communication especially in the areas neighbouring the mine, and implementation
of management systems supportive of sustainable development. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara is committed to continuous
improvement in environmental efficiency, operational risk management and the
reduction of environmental impact. Thanks to investments aimed at reducing
emissions to air, the environmental performance improved throughout the year.
Some further improvements in 2012 are still necessary for the dust and hydrogen
sulphide emission limits set in Talvivaara's environmental permit to be
consistently met. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Water emissions were in a particular focus
following the higher than anticipated concentrations of sulphate and manganese
in discharge waters in late 2010 and early 2011. With immediate reaction to the
elevated concentrations, the sulphate and manganese levels reduced significantly
already by the summer of 2011 and any permanent damage to the nearby lakes was
avoided. By the end of the year, water quality in the lakes closest to the mine
had already started to improve even in the deepest sections, where most of the
sulphate containing water had stratified. Going into 2012, recycling of process
waters at Talvivaara is being increased and new water purification methods are
being tested with the aim of implementing yet additional purification steps
within the next 2-3 years. The catalytic burning of hydrogen sulphide, which
Talvivaara intends to start in 2012, has the potential of significantly reducing
caustic soda consumption, which in turn is expected to reduce sodium and
sulphate concentration in process waters. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The sulphate and manganese discharges from
the mine attracted significant media attention during the last quarter of the
year, causing concern for many of Talvivaara's stakeholders. In response, the
Ministry of the Environment requested a statement from the local Environmental
Authority to attest whether the monitoring of the mine had been sufficient and
whether there were grounds to consider coercive measures against Talvivaara. The
conclusion, which was found satisfactory by the Ministry, was that the
monitoring programme had been and continues to be extensive, and that no grounds
for coercive measures, e.g. fines or limitation of production, were found. &lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara took again part in the CDP carbon
footprint reporting initiative. This data gathering and reporting exercise will
help the Company to optimize its greenhouse gas emissions in the future.
Talvivaara also continued to develop its Global Reporting Initiative (GRI)
reporting and related data verification. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara was awarded the environmental
management system ISO 14001 certification in December 2010, followed by
continuous improvement of the system throughout 2011. The Company also prepared
for the certification of the OHSAS 18001 occupational health and safety
standard, and commenced development of a risk management system in accordance
with the ISO 31000 standard. Risk assessment for disasters under the Seveso
Directive was updated. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The environmental security placed for future
restoration of the area and monitoring obligations amounted to EUR 32.7 million
at the year-end (2010: EUR 27.0 million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;With respect to safety issues Talvivaara's
goal is a safe and healthy working environment, and the Company continued to
develop its safety culture based on zero accident philosophy. The injury
frequency in 2011 was 14.7 lost time injuries/million working hours (2010: 10.7
lost time injuries/million working hours). &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Open and frequent communication is of utmost
importance when building a long-term, trusting relationship with the nearby
residents and communities, and Talvivaara has focused increasingly emphasis on
its community programme during the past year. Open days for visitors and
meetings with the local residents continued; in addition, a new, locally focused
internet site was launched soon after the year end to provide up-to-date
environmental information and a discussion and feedback channel for the local
residents. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Permitting&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Permitting work during the year related to
the extraction of uranium as a by-product, the renewal of the existing
environmental permit for the Talvivaara mine, and preparations for the
permitting process pertaining to the planned production expansion, first to
50,000tpa and subsequently to up to 100,000tpa of nickel. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In March, Talvivaara submitted an application
for the renewal of the existing environmental permit to the regional
environmental permitting agency. The updated permit is expected to be obtained
by the autumn of 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In June 2011, Talvivaara submitted an
application to the Ministry of Employment and Economy in accordance with the
Mining Act (503/1965) for the expansion of the Talvivaara mining concession area
by approximately 70 km&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top;
font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;. Subject to approval of the expansion, the total area
of the Talvivaara mining concession will be approximately 130 km&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;. The
expansion of the mining concession area relates to the previously announced
increase in the Talvivaara mineral resources, the full exploitation of which is
not possible within the existing mining concession area.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Baseline studies of the environment relating
to the potential production expansion (Operation Overlord) and the expansion of
the mining concession area commenced in the spring and continued through the
year. Preparations for the Environmental Impact Assessment (EIA) for the
production expansions initially to 50,000tpa and later to up to 100,000tpa of
nickel commenced during the autumn. By the year-end, the EIA programmes were
close to completion and the actual EIA work was anticipated to start in early
2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In March 2011, Talvivaara submitted the
environmental permit application for uranium extraction to the Regional
Environmental Permitting Agency, with the decision on the permit expected during
Q2 2012. In April 2010, Talvivaara applied to the Ministry of Employment and
Economy for a permit to extract uranium as a by-product, in accordance with the
Nuclear Energy Act. Talvivaara expects to obtain this permit during the first
quarter of 2012. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara received European Commission
approval for the uranium off-take agreements with Cameco in November 2011. A
further ratification by the European Commission pursuant to the Euratom Treaty
was obtained soon after the year end, in January 2012.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Management systems and operational
quality&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;With Talvivaara moving closer to steady state
production requiring corresponding operational stability and processes, the
Company launched a special programme targeted at improving all operating
procedures and creating a shared and consistent working environment, the
&quot;Talvivaara Way of Working&quot; (in Finnish, &quot;Talvivaaran Tapa Toimia&quot;, or T3+).
Commenced in the fourth quarter, the programme's initial stages focused on
identification, measurement and follow-up of key performance indicators at all
levels of the organisation and processes. The work will continue in 2012 and
will also cover other aspects of operational quality, such as cleanliness and
order (5S), overall control systems, and motivational factors. The initial
results of the programme have been promising and have encouraged the entire
organisation to continue their efforts in applying the new &quot;Talvivaara Way of
Working&quot;.&lt;br class=&quot;hugin&quot; /&gt; &lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Risk
management and key risks&lt;/b&gt;&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In line with current corporate governance
guidelines on risk management, Talvivaara carries out an ongoing process
endorsed by the Board of Directors to identify risks, measure their impact
against certain assumptions and implement the necessary proactive steps to
manage these risks.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In 2011, the Company's risk management
activities were focused on further development of risk management practices
within departments and functions, and on updating the Group level risk
management policies to reflect Talvivaara's present development stage as an
operational rather than a project focused entity. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's operations are affected by risks
common to the mining industry, such as risks relating to the development of
Talvivaara's mineral deposits, estimates of reserves and resources,
infrastructure risks, and volatility of commodity prices. There are also risks
related to currency exchange ratios, management and control systems, historical
losses and uncertainties about the future profitability of Talvivaara, counter
parties, dependence on key personnel, effect of laws, governmental regulations
and related costs, environmental hazards, and risks related to Talvivaara's
mining concessions and permits.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In the short term, Talvivaara's key
operational risks continue to relate to the ongoing ramp-up of operations. While
the Company has demonstrated that all of its production processes work and can
be operated on industrial scale, the rate of ramp-up is still subject to risk
factors including the reliability and sustainable capacity of production
equipment, and eventual speed of leaching and metals recovery in
bioheapleaching. In addition, there may be production and ramp-up related risks
that are currently unknown or beyond the Company's control. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The market price of nickel has historically
been volatile and in the Company's view this is likely to persist, driven by
shifts in the supply-demand balance, macroeconomic indicators and variations in
currency exchange ratios. Nickel sales currently represent close to 90% of the
Company's revenues and variations in the nickel price therefore have a direct
and significant effect on Talvivaara's financial result and economic viability.
Talvivaara is, since February 2010, unhedged against variations in metal prices.
Full or substantially full exposure to nickel prices is in line with
Talvivaara's strategy and supported by the Company's view that it can operate
the Talvivaara mine profitably during the lows of commodity price cycles.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's revenues are almost entirely in
US dollars, whilst the majority of the Company's costs are incurred in Euro.
Potential strengthening of the Euro against the US dollar could thus have a
material adverse effect on the business and financial condition of the Company.
Talvivaara hedges its exposure to the US dollar on a case by case basis with the
aim of limiting the adverse effects of US dollar weakness as considered
justified from time to time. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Liquidity and refinancing risks may arise as
a result of the Company's inability to produce sufficient volumes of its
saleable products, particularly nickel, unexpected increase in production costs,
and sudden or substantial changes in the prices of commodities or currency
exchange rates. Talvivaara seeks to reduce liquidity risk by close monitoring of
liquidity in order to detect any threat of adverse changes in advance so as to
allow for sufficient time to secure access to adequate credit or other funding
on reasonable terms. Talvivaara also seeks to maintain a balanced maturity
profile of its long-term debt in order to mitigate refinancing risks. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Personnel&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The growth in Talvivaara's personnel
continued in 2011, with the total number of employees increasing from 389 to
461. The personnel is mostly recruited locally from the Kainuu region, where
Talvivaara is the largest provider of new job opportunities.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The average age of Talvivaara's personnel was
38.8 years, and the age distribution of employees is comparable to the industry
average in Finland. In its recruitment process, Talvivaara seeks to maintain a
representative staff age structure, in spite of the reasonably high rate of
recruitment from a limited pool of potential recruitees in the region. Although
the mining industry has conventionally been male-dominated, Talvivaara seeks to
hire employees representing both genders. This has however proven difficult due
to the limited number of female applicants.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Personnel turnover continued to decrease
during the reporting year, reflecting the increasing maturity of the operations.
As in previous years, the turnover mainly affected newly recruited employees and
did not affect the Company's operations. The personnel turnover at Talvivaara
Sotkamo Ltd was 4.3% (2010: 5.1%), and there was no personnel turnover at
Talvivaara MiningCompany (2010: 0%).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The salaries and wages of Talvivaara's
personnel are based on industry-wide collective agreements and company-specific
job grading. The total compensation consists of base salary and short and long
term incentive schemes. Annual short term incentive metrics include personal
performance based and company-wide criteria. During the ongoing ramp-up phase
the primary criterion has been Talvivaara's production output. The Company's
long term incentive schemes comprise Talvivaara's Stock Options 2007, which is
allocated to all personnel, and a management holding company Talvivaara
Management Oy, which is targeted to executive management and requires personal
investment in the Company shares by the participants. A new option scheme,
Talvivaara Stock Options 2011 was established at the Annual General Meeting of
2011, but these options have yet to be allocated.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Personnel development is based on annual
training and development plans. All Talvivaara personnel participate in
introductory training with work safety as a key component. The Company's target
is also that all of its employees will have first aid competence.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Corporate governance statement &lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara will issue a Corporate Governance
Statement of 2011 and publish it as part of its Annual Report and as a separate
statement on its website at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt; during the week starting 26 March 2012.
The Corporate Governance Statement will not form part of the Board of Directors'
Report.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Resolutions of the Annual General
Meeting&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's Annual General Meeting was held
on 28 April 2011 in Sotkamo, Finland. The resolutions of the AGM included:&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that no
dividend be paid for the financial year 2010;&lt;br class=&quot;hugin&quot; /&gt;&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the annual fee payable to the members of
the Board in 2012 be as follows: Chairman of the Board EUR 160,000, Deputy
Chairman (Senior Independent Director) EUR 69,000, Chairman of the Audit
Committee EUR 69,000, Chairman of the Nomination Committee EUR 53,000, Chairman
of the Remuneration Committee EUR 53,000, Chairman of the Sustainability
Committee EUR 53,000, other Non-executive Directors and Executive Directors EUR
48,000;&lt;br class=&quot;hugin&quot; /&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that
the number of Board members be seven and that Mr. Edward Haslam, Mr. Eero Niiva,
Ms. Eileen Carr, Mr. D. Graham Titcombe, Mr. Pekka Perä, Mr. Tapani Järvinen
and Ms. Saila Miettinen-Lähde be re-elected as Board Members; &lt;br class=&quot;hugin&quot;
/&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the auditor be reimbursed
according to the auditor's approved invoice and authorised public accountants
PricewaterhouseCoopers Oy be elected as the company's auditor for the financial
year 2011; &lt;br class=&quot;hugin&quot; /&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;that the Board be authorised to decide on the repurchase, in one
or several transactions, of a maximum of 10,000,000 of the Company's own shares.
The repurchase authorisation is valid until 27 October 2012. The proposed
authorisation replaces the authorisation to repurchase 10,000,000 shares granted
by the Annual General Meeting of 15 April 2010; and&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;         &lt;p
class=&quot;hugin&quot;&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;· that the Company shall issue stock options
partly to the key employees and partly to the personnel of the Company and its
subsidiaries. The maximum total number of stock options issued will be 5,500,000
and the stock options entitle their owners to subscribe for a maximum total of
5,500,000 new shares in the Company or to receive existing shares held by the
Company. The beginning of the share subscription period shall require attainment
of certain operational or financial targets determined by the Board annually.&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Shares and shareholders&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The number of shares issued and outstanding
and registered on the Euroclear Shareholder Register as of 31 December 2011 was
245,781,803. Including the effect of the EUR 85 million convertible bond of 14
May 2008, the EUR 225 million convertible bond of 16 December 2010, and the
Option Scheme of 2007, the authorised full number of shares of the Company
amounted to 290,636,391.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012 and for stock options
2007B between 1 April 2011 and 31 March 2013. By 31 December 2011 a total of
449,286 Talvivaara Mining Company's new shares had been subscribed for under the
stock option rights 2007A and a total of 1,883,814 stock option rights 2007A
remain unexercised. On 31 December 2011, 108,700 shares were not registered. A
total of 48,763 new shares of Talvivaara were subscribed for under the stock
option rights 2007B and a total of 2,284,337 stock option rights 2007B remain
unexercised. In addition, a total of 215,736 new shares of the Company were
subscribed for under the convertible bonds due 2015.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In 2011 a total of 952,000 stock options
2007C were allocated. The share subscription period for stock options 2007C is
between 1 April 2012 and 31 March 2014.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As at 31 December 2011, the shareholders who
held more than 5% of the shares and votes of Talvivaara were Pekka Perä (23.0
%), Varma Mutual Pension Insurance Company (8.6%), Solidium Oy (7.0%) and
Ilmarinen Mutual Pension Insurance Company (5.9%).&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Share based incentive plans &lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;By resolution passed at the general meeting
of shareholders on 28 February 2007, the Company resolved to issue free stock
options to the personnel of the Company and its subsidiaries entitling them,
after the split of the Company's shares 1:70, to subscribe for a maximum of
6,999,300 new shares in the Company (2007 Option Scheme). Pursuant to the terms
and conditions of the 2007 Option Scheme, the Board of Directors shall decide
upon the distribution of the stock options. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During 2011, the Board of Directors, based on
the recommendation of the Remuneration Committee, allocated 952,000 2007C
options, giving an entitlement to subscribe for a total of 952,000 new shares in
the Company, to the personnel of Talvivaara and its subsidiaries. Of the options
allocated since 2007, 78,000 2007C options entitling to subscribe for 78,000
shares were returned back to the Company during 2011. In 2011, a total of
274,908 new shares were subscribed for under the stock option rights 2007A and
48,763 with 2007B. At the end of 2011, 100 2007C options were available for
allocation under the 2007 Option Scheme. The voting rights of the shares to be
issued against the outstanding share options amount to 2.6% of the total share
capital.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In December 2010, The Board of Directors of
Talvivaara decided on a new shareholding plan directed to members of the
Talvivaara Executive Management Team (the &quot;Participants&quot;). The plan enables the
Participants to acquire a considerable long-term shareholding in the Company.
Through this plan, the Participants personally invested a significant amount of
their own funds in Talvivaara's shares. The Participants financed their
investments partly by themselves and partly by a loan provided by Talvivaara.
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The EUR 5.7 million loan granted by the
Company to Talvivaara Management Oy for the purpose of acquiring Company shares
carries an interest of 3.0% and shall be repaid in full by 2014. The 1,104,000
shares held by Talvivaara Management Oy have been pledged to Talvivaara as
security for the loan.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;By resolution passed at the Annual General
Meeting of 28 April 2011, the Company resolved to issue free stock options to
the personnel of the Company and its subsidiaries (2011 Option Scheme). The
maximum total number of stock options issued will be 5,500,000 and the stock
options entitle their owners to subscribe for a maximum total of 5,500,000 new
shares in the Company or to receive existing shares held by the Company. The
commencement of the share subscription period will require attainment of certain
operational or financial targets determined by the Board annually. As at 31
December 2011, no options under the 2011 Option Scheme had been allocated.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Events after the review period&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Uranium
permitting&lt;/u&gt;&lt;/i&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara received a ratification on its
uranium recovery process from the European Commission under the Euratom Treaty
(&quot;Treaty&quot;) in January 2012. One of the main objectives of the Treaty is to
improve the supply security of nuclear fuel in the European Union. In its
opinion, the European Commission considers that uranium recovery at the
Talvivaara mine complies with the goals set by the Treaty and may improve the
supply security of nuclear fuel in the European Union. &lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Management of process
waters&lt;/u&gt;&lt;/i&gt;&lt;br class=&quot;hugin&quot; /&gt;In order to improve water management in view
of the environmental effects of the mining operations, Talvivaara has
implemented new water recycling procedures allowing the reduction of raw water
intake by approximately 50%. The new arrangement also allows further improvement
of the quality of discharge waters and is expected to help in eventually
reducing the amount of water emissions. &lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Installation of the new water recycling
systems required a four-day stoppage at the metals recovery plant. Apart from
this, operations at the plant have been uneventful during the early part of
2012. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Short-term outlook&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Market outlook&lt;/u&gt;&lt;/i&gt;&lt;br
class=&quot;hugin&quot; /&gt;Following general sentiment driven weakness during the latter
half of 2011, nickel and base metals prices more broadly have shown signs of
recovery in early 2012. Volatility is however expected to remain at an elevated
level, as investors and other market participants assess the likely outcome of
the European sovereign debt crisis as well as the global growth outlook.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Barring a severe global recession,
significant downside to nickel prices beyond levels already seen in late 2011
would appear to be capped by marginal costs of production. Talvivaara continues
to believe the longer term support level to be around USD 20,000 per tonne. &lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara expects the global nickel market
to remain broadly balanced from a supply-demand perspective. Several new
laterite nickel projects have continued to face commissioning issues, and it
appears increasingly likely that their contribution to supply in the near term
will be limited. Chinese NPI production is expected to also balance the market,
as the utilisation rate of this capacity tends to quickly react to variations in
nickel price. &lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Operational
outlook&lt;/u&gt;&lt;/i&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara expects production at the Sotkamo
mine to continue ramping up and to reach the annual nickel production volume of
25,000-30,000t in 2012. In line with the guidance provided at the Company's
Capital Markets Day in November 2011, total operating costs in 2012 are expected
to amount to approximately EUR 250 million including leasing, and capital
expenditure to EUR 40-50 million excluding construction of the uranium
extraction circuit.&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Board of Directors proposal for profit
distribution&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;The Board of Directors is proposing to the Annual General
Meeting to be held on 26 April 2012 that no dividend is declared in respect of
the year 2011.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;br class=&quot;hugin&quot; /&gt;Board of
Directors&lt;br /&gt;
                                                                                
                                                                              
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED INCOME
STATEMENT&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;  
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;  
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Net sales&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;66,492&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;60,218&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;231,226&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;152,163&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other operating income&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 268&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,661&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2,304&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,904&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Changes in inventories of
finished&lt;br class=&quot;hugin&quot; /&gt;goods and work in progress &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 17,491&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 14,003&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
59,727&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 67,100&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Materials and services&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (37,687)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (30,745)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (135,022)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(99,029)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Personnel
expenses&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (6,353)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,498)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (25,482)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (19,944)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Depreciation, amortization, depletion&lt;br class=&quot;hugin&quot; /&gt;and
impairment charges &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(12,158)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,757)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (46,642)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (51,948)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other operating expenses&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,121)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (13,556)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(55,212)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(43,790)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Operating profit (loss)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;14,932&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;14,326&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30,899&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;25,456&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Finance income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 236&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 81&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,197&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,477&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Finance cost&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (11,279)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(8,125)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (39,060)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (31,655)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance income (cost)
(net)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (11,043)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (8,044)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(37,863)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (28,178)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss)
before income tax&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3,889&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;6,282&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(6,964)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(2,722)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Income tax expense&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (161)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(7,166)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,748&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,012)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss)
for the period&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3,728&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(884)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(5,216)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(7,734)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable to:&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Owners of the
parent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,915&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (810)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,263)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (8,699)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Non-controlling interest&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,813&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(74)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,047&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 965&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,728&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(884)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(5,216)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(7,734)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Earnings per share for profit (loss) attributable to the&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;owners of the parent (expressed in EUR per
share)&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Basic and diluted&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.01&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.01)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (0.04)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(0.04)&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                           
                                                               &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;4&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT
OF COMPREHENSIVE INCOME&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;three&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;twelve&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;twelve&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss) for the
period&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3,728&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(884)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(5,216)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(7,734)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other comprehensive income,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;items net of tax&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash flow hedges&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,983)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,769)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (9,368)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(11,341)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other comprehensive
income,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;net of tax&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(1,983)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(2,769)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(9,368)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(11,341)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
comprehensive income&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,745&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(3,653)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(14,584)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(19,075)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable
to:&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Owners of the parent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
249&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,025)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (16,132)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (17,772)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Non-controlling interest&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,496&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (628)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,548 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,303)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,745&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(3,653)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(14,584)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(19,075)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;       
                                                                                
                                                                                
                    &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF FINANCIAL POSITION&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;as at&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;as at&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;ASSETS&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-current assets&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Property, plant and
equipment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 761,985&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Biological assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,688&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,464&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Intangible assets&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,371&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7,737&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Deferred tax assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 26,398&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
20,552&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other
receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,902&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,626&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Available-for-sale financial
assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 630&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 464&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 806,974&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
773,069&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current assets&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Inventories&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 240,436&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
175,361&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trade
receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 64,027&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 52,354&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other receivables&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,249&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,702&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial instruments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 40&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Cash and cash equivalent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 40,019&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
165,555&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 349,741&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 402,012&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Assets held for sale&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 39,391&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total assets&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,156,715&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,214,472&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;EQUITY AND LIABILITIES&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Equity attributable to owners of
the parent&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Share capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share issue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 278&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
91&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share
premium&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Hedge reserve&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,494&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other reserves&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 449,532&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 433,012&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Retained earnings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (151,129)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(80,068)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 306,847&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 368,695&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-controlling interest in
equity&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15,733&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,895&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
equity&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 322,580&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 385,590&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-current
liabilities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 467,161&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 437,623&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 235,569&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 225,068&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trade payables&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 17&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Provisions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6,036&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,935&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 708,766&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 666,643&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Current liabilities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 28,515&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 42,934&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,684&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 34,800&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trade payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 33,677&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
39,408&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other
payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 51,478&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 43,820&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial
instruments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,277&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 125,369&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 162,239&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 834,135&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 828,882&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total equity and liabilities&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,156,715&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;1,214,472&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;    &lt;p class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY&lt;/b&gt;&lt;br
/&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;A. Share capital&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;B. Share issue&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;C. Share
premium&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;D. Hedge reserve&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;E. Invested unrestricted equity&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;F. Other reserves&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;G. Retained earnings&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;H.
Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;I. Non-controlling interest&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;J. Total equity&lt;/b&gt;&lt;br /&gt;
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;4&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;A&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;B&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;C&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;D&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;E&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;F&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;G&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;H&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;I&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;J&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;1 Jan 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,567&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,248&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,200&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(71,368)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;370,813&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;11,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;784&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;382,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;597&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Profit (loss) for the period&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(8,699)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,699)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;   965&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7,&lt;br class=&quot;hugin&quot; /&gt;734) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Other comprehensive income&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - Cash flow&lt;br
class=&quot;hugin&quot; /&gt;hedges &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (9,073)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (9,073)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(2,&lt;br class=&quot;hugin&quot; /&gt;268) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(11,&lt;br class=&quot;hugin&quot; /&gt;341) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total comprehensive&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;income for the period&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(9,073)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(8,699)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(17,772)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(1,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;303)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(19,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;075)&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Transactions with
owners&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Stock options&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 91&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
364&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 455&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 455&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Perpetual capital loan&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,926&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
19,926&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,&lt;br class=&quot;hugin&quot;
/&gt;982 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24,&lt;br class=&quot;hugin&quot;
/&gt;908 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Incentive
arrangement for&lt;br class=&quot;hugin&quot; /&gt;Executive Management &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (7,142)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7,142)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;432 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,&lt;br class=&quot;hugin&quot; /&gt;710)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee share&lt;br
class=&quot;hugin&quot; /&gt;option scheme &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; - value of employee services&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 2,415&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 2,415&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 2,&lt;br class=&quot;hugin&quot; /&gt;415 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Total contribution by and&lt;br
class=&quot;hugin&quot; /&gt;distribution to owners &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
91&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 364&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
15,199&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15,654&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,&lt;br class=&quot;hugin&quot; /&gt;414 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,&lt;br class=&quot;hugin&quot; /&gt;068 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
transactions with&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;owners&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 91&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 364&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15,199&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
15,654&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,&lt;br class=&quot;hugin&quot;
/&gt;414 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,&lt;br class=&quot;hugin&quot;
/&gt;068 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31,399&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(80,067)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;368,695&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;895&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;385,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;590&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1 Jan
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31,399&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(80,067)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;368,695&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;895&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;385,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;590&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Profit (loss) for the
period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,263)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (8,263)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,&lt;br class=&quot;hugin&quot; /&gt;047 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(5,&lt;br class=&quot;hugin&quot; /&gt;216) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Other comprehensive income&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - Cash flow hedges&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (7,869)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(7,869)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot; /&gt;499) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (9,&lt;br class=&quot;hugin&quot; /&gt;368) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
comprehensive&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;income for the period&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(7,869)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(8,263)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(16,132)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;548&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(14,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;584)&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Transactions with owners&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Stock options&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 187&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 658&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
845&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 845&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Conversion of senior&lt;br class=&quot;hugin&quot; /&gt;unsecured convertible&lt;br
class=&quot;hugin&quot; /&gt;bonds due 2015  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,800&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,800&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br
class=&quot;hugin&quot; /&gt;800 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Perpetual capital loan&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,891)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,891)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(360)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot;
/&gt;251) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Acquisition
of subsidiary&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 375&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 997&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (60,908)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (59,536)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(2,&lt;br class=&quot;hugin&quot; /&gt;350) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (61,&lt;br class=&quot;hugin&quot; /&gt;886) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Incentive arrangement for&lt;br class=&quot;hugin&quot;
/&gt;Executive Management &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 94&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 94&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 94&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Senior unsecured&lt;br class=&quot;hugin&quot;
/&gt;convertible bonds due&lt;br class=&quot;hugin&quot; /&gt;2015, equity component  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,018&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
9,018&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee share &lt;br
class=&quot;hugin&quot; /&gt;option scheme &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; - value of employee services&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 3,954&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 3,954&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 3,&lt;br class=&quot;hugin&quot; /&gt;954 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Total contribution by and&lt;br
class=&quot;hugin&quot; /&gt;distribution to owners &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
187&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 375&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,458&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,063&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (62,799)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (45,716)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;710) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (48,&lt;br class=&quot;hugin&quot; /&gt;426)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;with
owners&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 187&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 375&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2,458&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,063&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (62,799)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (45,716)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;710) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (48,&lt;br class=&quot;hugin&quot; /&gt;426) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;278&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;404,070&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;45,462&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(151,129)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;306,847&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;15,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;733&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;322,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;580&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
                                                                                
                                                                                
                                                                                
           &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT
OF CASH FLOWS&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;twelve&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash flows from
operating activities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for
the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,728&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (884)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,216)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (7,734)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Adjustments for &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Tax&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 161&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,166&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,748)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,012&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Depreciation and
amortization&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,157&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 13,758&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 46,641&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 51,949&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Other non-cash income and expenses&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,171)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (3,976)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(34,987)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(8,340)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest
income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (236)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (81)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,197)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (3,477)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Fair value gains on financial assets at fair value&lt;br
class=&quot;hugin&quot; /&gt;through profit or loss &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (193)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(4,068)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (520)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (24,348)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest expense&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,279&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,125&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 39,060&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
31,655&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 18,725&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
20,040&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 42,033&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 44,717&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Change in working capital&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Decrease(+)/increase(-) in
other receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(16,763)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (20,607)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,380)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (40,381)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Decrease (+)/increase (-) in inventories&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (15,398)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14,972)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (65,075)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(65,850)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Decrease(-)/increase(+) in trade and other payables&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (8,429)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
32,888&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (403)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 47,141&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Change in
working capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; (40,590)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
(2,691)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; (67,858)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
(59,090)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (21,865)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 17,349&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (25,825)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(14,373)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest
and other finance cost paid&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(10,579)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (9,849)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (24,666)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (26,213)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest and other finance income&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 274&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,438)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,329&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
49,382&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Income
taxes paid&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (15)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (15)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Net cash generated (used) in operating activities&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (32,185)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,062&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (49,177)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
8,796&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Cash flows from investing activities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Acquisition of subsidiary, net of cash acquired&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (398)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(61,885)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of property, plant
and equipment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(21,511)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (23,048)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (78,833)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (114,947)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of biological assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (18)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (82)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(7)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of
intangible assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(54)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (427)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (229)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (704)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of property, plant and
equipment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,995&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Proceeds from sale of biological assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
13&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 257&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 89&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of intangible assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from
government grant&lt;br class=&quot;hugin&quot; /&gt;related to intangible assets &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 302&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
302&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of
financial assets at fair value&lt;br class=&quot;hugin&quot; /&gt;through profit or loss
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (12,010)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of
available-for-sale financial assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(463)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (167)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (463)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; financial assets
at fair value through profit or loss&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,022&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash generated (used) in
investing activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(21,981)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (23,623)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (120,927)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(115,730)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash flows from financing
activities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Realised stock options&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 278&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 90&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 845&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
454&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Related party
investment in Talvivaara shares&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(5,713)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,713)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from interest-bearing
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 59,226&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 235,973&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 70,242&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 292,512&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Perpetual capital loan&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,042)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24,875&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from advance
payments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,381&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,381&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 263,419&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Payment of interest-bearing liabilities&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (11,255)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(51,210)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (37,858)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (314,935)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash generated (used) in financing
activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
55,630&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 179,140&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 44,568&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 260,612&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net increase (decrease) in cash
and cash&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;equivalents&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,464&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 159,579&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (125,536)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
153,678&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and
cash equivalents at beginning&lt;br class=&quot;hugin&quot; /&gt;of the period &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 38,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,976&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
165,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,877&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash and cash
equivalents at end of the period&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; 40,019&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt;
165,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; 40,019&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt;
165,555&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;    &lt;p class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;NOTES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;1. Basis of preparation&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;This year-end report has been prepared in compliance with IAS
34.&lt;br /&gt;
                                                                                
                   &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2.
Property, plant and equipment&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Machinery&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;equipment&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Construction&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;in&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;progress&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Land&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;buildings&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;tangible&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;assets&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount at 1 Jan
11&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 336,598&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,036&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 257,613&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 206,227&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
821,474&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Additions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,389&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 78,314&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 126&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
79,833&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Disposals&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (66)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(73)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Transfer to
assets held for sale&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 50&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
50&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Transfers&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 23,265&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (58,006)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 16,248&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
18,515&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 22&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount at 31 Dec 11&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 361,245&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
41,344&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 273,921&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 224,796&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
901,306&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Accumulated depreciation and&lt;br class=&quot;hugin&quot; /&gt;impairment losses at 1 Jan 11
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,794&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,150&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 32,304&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
93,248&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Disposals&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(1)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Depreciation for the
period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 26,998&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 11,494&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 7,582&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
46,074&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Accumulated
depreciation and&lt;br class=&quot;hugin&quot; /&gt;impairment losses at 31 Dec 11 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 66,791&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 32,644&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
39,886&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 139,321&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Carrying amount at 1 Jan 11&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 296,804&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
21,036&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 236,463&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 173,923&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Carrying amount at 31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;294,454&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;41,344&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;241,277&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;184,910&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;761,985&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;        
                   &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3. Trade
receivables&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Nickel-Cobalt sulphide&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
55,258&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 50,437&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Zinc sulphide&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,769&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,917&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total trade
receivables&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;64,027&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;52,354&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                        &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4. Inventories&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Raw
materials and consumables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,016&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,668&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Work in progress&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 213,629&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 154,632&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finished products&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,791&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 12,061&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total inventories&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;240,436&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;175,361&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                 
                                                          &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;5. Borrowings&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in
EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Non-current&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Capital loans &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,405&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,405&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Investment
and Working Capital loan&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
57,863&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,324&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Revolving Credit
Facility&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 49,110&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible Bonds due
2015&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 217,138&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 219,426&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible
Bonds due 2013&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
80,796&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 78,086&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 37,444&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 53,018&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23,405&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 28,364&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;467,161&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;437,623&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Current&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Investment and Working Capital loan&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,430&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Commercial papers&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
8,481&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Railway Term Loan
Facility&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,527&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,604&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,211&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest Subsidy Loans&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,196&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;28,515&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;42,934&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Total borrowings&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;495,676&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;480,557&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                                    &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;6. Advance payments&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Non-current&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Deferred zinc sales revenue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 221,187&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
225,068&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred
uranium sales revenue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,382&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;235,569&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;225,068&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Current&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Deferred zinc sales revenue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
11,684&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,800&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payment on
railway&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,000&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;11,684&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;34,800&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total advance payments&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;247,253&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;259,868&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;        
             &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;7. Changes in the number of shares
issued&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Number of shares&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;245,316,718&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot;&gt; Stock options 2007A and 2007B&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 249,349&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Conversion of senior unsecured convertible&lt;br class=&quot;hugin&quot;
/&gt;bonds due 2015 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
215,736&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;245,781,803&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                    &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8. Contingencies and
commitments&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;The future aggregate minimum lease
payments&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;under non-cancellable operating
leases&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Not later
than 1 year&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,919&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,175&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 1 year and not later
than 5 years&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 929&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,993&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 5 years&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 37&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
11&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,885&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,179&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;   &lt;p
class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Capital commitments&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;At 31 December 2011, the Group had capital
commitments amounting to EUR 14.5 million principally relating to the completion
of the Talvivaara mine, improving the reliability and expansion of production
capacity. These commitments are for the acquisition of new property, plant and
equipment.&lt;br /&gt;
                                                                                
                                                         &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Key financial
figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
66,492&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 60,218&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 231,226&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 152,163&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating profit (loss)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 14,932&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,326&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 30,899&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,456&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating profit (loss)
percentage&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22.5 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 23.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
13.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) before
tax&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,889&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,282&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (6,964)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(2,722)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit
(loss) for the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,728&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (884)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,216)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (7,734)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Return on equity&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.2 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -0.2 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -1.5 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-2.0 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Equity-to-assets ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27.9 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31.7 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 27.9 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
31.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net
interest-bearing debt&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 455,657&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 315,002&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 455,657&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 315,002&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Debt-to-equity ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 141.3
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 81.7 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 141.3 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 81.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on investment&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.9
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.9 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.0 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.8 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital expenditure&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 21,583&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
23,475&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 79,144&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 115,658&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Research &amp; development
expenditure&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 365&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 365&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Property, plant and equipment&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 761,985&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
728,226&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 761,985&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial&lt;br
class=&quot;hugin&quot; /&gt;instruments &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(5)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,237)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,237)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
495,676&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 480,557&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 495,676&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 480,557&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and cash equivalents at&lt;br class=&quot;hugin&quot;
/&gt;the end of the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 40,019&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 40,019&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;         
                                                                                
                                                                                
                                                                      &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Share-related key
figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec
11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Earnings per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.01&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.01)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.04)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (0.04)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.25&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.50&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.25&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1.50&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Development of share price at&lt;br class=&quot;hugin&quot; /&gt;London Stock
Exchange &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average trading price&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.57&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6.27&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.22&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.89&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2.20&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.39&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.66&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.20&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Lowest trading price&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.28&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.70&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.25&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.95&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.90&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1.95&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3.42&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Highest
trading price&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.98&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7.10&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7.17&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.11&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2.55&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.10&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.22&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.10&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trading price at the end&lt;br class=&quot;hugin&quot; /&gt;of the period&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.39&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6.92&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.39&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.92&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.00&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.96&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.00&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.96&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Change during the period&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -20.6
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21.1 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -66.4 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 54.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
463.2&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Market capitalization at the end&lt;br class=&quot;hugin&quot; /&gt;of the
period&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;3&lt;/sup&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 588,487&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,697,196&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 588,487&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,697,196&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 491,564&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,460,861&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 491,564&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,460,861&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development in trading
volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading volume&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000&lt;br class=&quot;hugin&quot; /&gt;shares &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,743&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,728&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 67,799&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
93,802&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; In relation
to weighted average&lt;br class=&quot;hugin&quot; /&gt;number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10.5
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.8 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27.6 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 38.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development of share price at&lt;br class=&quot;hugin&quot;
/&gt;OMX Helsinki &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average trading price&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.55&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6.35&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.33&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.18&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Lowest trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2.27&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.65&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.27&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Highest trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.98&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.18&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.34&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7.18&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trading price at the end&lt;br class=&quot;hugin&quot; /&gt;of the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.49&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7.07&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.49&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.07&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change during the period&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -16.2
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24.5 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -64.8 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 63.3 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
459.3&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Market capitalization at the end&lt;br class=&quot;hugin&quot; /&gt;of the
period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 612,488&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,734,389&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
612,488&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,734,389&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Development in trading volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading
volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000&lt;br class=&quot;hugin&quot; /&gt;shares
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 73,918&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 42,665&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 190,901&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 140,115&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; In relation to weighted average&lt;br class=&quot;hugin&quot; /&gt;number of
shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 30.1 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 17.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
77.7 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57.1 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number of
shares&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,601,204&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,241,660&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,601,204&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,241,660&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Fully diluted average number&lt;br class=&quot;hugin&quot; /&gt;of shares
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 244,497,204&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 244,137,660&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 244,497,204&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 244,137,660&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Number of shares at the end of&lt;br class=&quot;hugin&quot; /&gt;the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,781,803&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,316,718&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,781,803&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,316,718&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  &lt;p class=&quot;hugin&quot;&gt;&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;1)&lt;/sup&gt;
Trading price is calculated on the average of EUR/GBP exchange rates published
by the European Central Bank during the period.&lt;br class=&quot;hugin&quot; /&gt;&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;2)&lt;/sup&gt;
Trading price is calculated on the EUR/GBP exchange rate published by the
European Central Bank at the end of the period.&lt;br class=&quot;hugin&quot; /&gt;&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;3)&lt;/sup&gt;
Market capitalization is calculated on the EUR/GBP exchange rate published by
the European Central Bank at the end of the period.                             
            &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Employee-related key
figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec
11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Wages and salaries&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,385&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,443&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,574&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 16,652&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Average number of employees&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
451&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 381&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 445&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 362&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Number of employees at the end&lt;br class=&quot;hugin&quot; /&gt;of the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 461&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
389&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 461&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                  &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other figures&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec
11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Share options outstanding at the end&lt;br class=&quot;hugin&quot; /&gt;of the
period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,501,151&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,950,822&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,501,151&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,950,822&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Number of shares to be issued against&lt;br class=&quot;hugin&quot; /&gt;the
outstanding share options &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6,501,151&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,950,822&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,501,151&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,950,822&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Rights to vote of shares to be issued&lt;br
class=&quot;hugin&quot; /&gt;against the outstanding share options &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.6 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.6
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.4
%&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                                
                                                    &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Key financial figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on equity&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; Profit (loss) for the period&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (Total
equity at the beginning of period + Total equity at the end of
period)/2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total
assets&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest-bearing debt - Cash and cash equivalent&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Debt-to-equity ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on investment&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; Profit (loss) for the period + Finance cost&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (Total equity at the beginning of period + Total equity at the
end of period)/2 + (Borrowings at the beginning of period + Borrowings at the
end of period)/2 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Share-related key
figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Earnings per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Profit (loss) attributable to equity
holders of the Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number
of shares&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Equity attributable to
equity holders of the Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number
of shares&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Trading price at the
end of the period&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings per
share&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Market capitalization at the end of the period&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of shares at the end of the period *
trading price at the end of the period&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Proposed Placing of up to 24,589,050 new Ordinary Shares of Talvivaara Mining Company Plc  </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Proposed+Placing+of+up+to+24%2C589%2C050+new+Ordinary+Shares+of+Talvivaara+Mining+Company+Plc++/id=27287687/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Proposed+Placing+of+up+to+24%2C589%2C050+new+Ordinary+Shares+of+Talvivaara+Mining+Company+Plc++/id=27287687/</guid>
	<pubDate>Thu, 16 Feb 2012 09:00:00 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;16 February 2012&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION,
DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES OF AMERICA, CANADA, JAPAN,
AUSTRALIA, SOUTH AFRICA OR IN ANY OTHER JURISDICTION IN WHICH OFFERS OR SALES
WOULD BE PROHIBITED BY APPLICABLE LAW&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Proposed Placing of up to
24,589,050 new Ordinary Shares of Talvivaara Mining Company Plc &lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Details of the
Placing&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) announces today its intention to issue up to 24,589,050 new
ordinary shares (the &quot;Placing Shares&quot;) representing approximately 10 per cent of
the number of the existing shares of the Company (the &quot;Placing&quot;) to both new and
existing institutional shareholders (the &quot;Placees&quot;).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Placing is being conducted, subject to
the satisfaction of certain conditions, through an accelerated book-building
process to be carried out by Merrill Lynch International (&quot;BofA Merrill Lynch&quot;)
who is acting as Sole Bookrunner and Joint Lead Manager and Liberum Capital
Limited (&quot;Liberum&quot;) and Pohjola Corporate Finance Ltd. (&quot;Pohjola&quot;) who are
acting as Joint Lead Managers in relation to the Placing. The identity of
Placees and the basis of the allocations are at the discretion of Talvivaara,
BofA Merrill Lynch, Liberum and Pohjola. The number of Placing Shares and the
price at which the Placing Shares are to be placed (the &quot;Placing Price&quot;) will be
agreed by Talvivaara with the Joint Lead Managers at the close of the
book-building process. Details of the number of Placing Shares and the Placing
Price will be announced as soon as practicable after the close of the
book-building process.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Placing Shares will be issued credited as
fully paid and will rank pari passu with the existing ordinary shares, including
the right to receive all dividends and other distributions declared in respect
of such shares after the date of issue of the Placing Shares. The Placing will
be made on a non-preemptive basis and as such will be subject to shareholder
approval at an extraordinary general meeting of shareholders of the Company (the
&quot;EGM&quot;) scheduled for 12 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Company has also received irrevocable
undertakings from its four largest shareholders, Pekka Perä, Varma Mutual
Pension Insurance Company, Solidium Oy and Ilmarinen Mutual Pension Insurance
Company, to vote in favour of the issue of the Placing Shares in respect of
approximately 111.1 million Talvivaara Shares in aggregate, representing
approximately 45.2 per cent of the existing issued share capital of
Talvivaara.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Company will apply for admission of the
Placing Shares to the premium segment of the Official List of the UK Financial
Services Authority and to trading on the main market of the London Stock
Exchange and listing on the Helsinki Stock Exchange (collectively the
&quot;Admission&quot;). It is expected that Admission will take place and that trading
will commence on 14 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Placing is conditional upon, inter alia,
Admission becoming effective and upon the passing of the resolution (without
amendment) at the EGM scheduled for 12 March 2012. The Placing is also
conditional on the placing agreement made between the Company, BofA Merrill
Lynch, Liberum and Pohjola becoming unconditional and not being terminated. It
is anticipated that the settlement date will be 14 March 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Appendix to this announcement (which
forms part of this announcement) sets out the terms and conditions of the
Placing.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Use of Proceeds&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The proceeds of the Placing will be used to
provide additional financial and operational flexibility for the continuing
ramp-up of the mining and processing operations, as well as additional capital
for potential investment in energy generation. These steps will further improve
the strategically advantageous positioning of the Talvivaara operation and help
to reach, and further enhance, the low cash cost position of the project.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Background and Reasons for
the Placing&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara is pursuing this capital raising
to provide operational and financial flexibility as part of its strategy to
increase nickel production from 16,087 tonnes in 2011 to 50,000 tonnes. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's total resource base of more than
one billion tonnes of ore corresponds to several decades of mine-life at the
expanded capacity, which contributes to the Company's shift to full scale
production. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara also targets at being in a strong
position to benefit from sustained worldwide demand driven particularly by China
which continues to support its confidence in the long-term strength of commodity
markets.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Q4 and Full Year Results
2011&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Please refer to our Q4 and full year 2011
results released today for our latest disclosures regarding the Company's
performance.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Contacts&lt;/b&gt;&lt;br /&gt;
  &lt;div class=&quot;hugin&quot;&gt;                                                  &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;+358 20 712 9800&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Pekka Perä&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Saila Miettinen-Lähde&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;BofA Merrill Lynch&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;+44 20 7996
1000&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Harri Sundvik&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Peter
Brown&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Ignacio Maldonado&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Matthew Blawat&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Liberum Capital Limited&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;+44 20 3100
2000&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Michael Rawlinson&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Christopher Britton&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Pohjola Corporate Finance Ltd.&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;+358 10 252
7400&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Timo Mäkeläinen&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;&lt;/div&gt;    &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;IMPORTANT INFORMATION&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;This Announcement
contains (or may contain) certain forward-looking statements with respect to
certain of the Company's plans and its current goals and expectations relating
to its future financial condition and performance and which involve a number of
risks and uncertainties. The Company cautions readers that no forward-looking
statement is a guarantee of future performance and that actual results could
differ materially from those contained in the forward-looking statements. These
forward-looking statements can be identified by the fact that they do not relate
only to historical or current facts. Forward-looking statements sometimes use
words such as &quot;aim&quot;, &quot;anticipate&quot;, &quot;target&quot;, &quot;expect&quot;, &quot;estimate&quot;, &quot;intend&quot;,
&quot;plan&quot;, &quot;goal&quot;, &quot;believe&quot;, or other words of similar meaning. Examples of
forward-looking statements include, amongst others, statements regarding or
which make assumptions in respect of the future continued operation of the
Group's producing assets, the timing of the commencement of future production
and the sustainability of that production, the ability of the Group to discover
new resources, the prices achievable by the Group in respect of its production,
the costs of exploration, development or production, future foreign exchange
rates, interest rates and currency controls, the future political and fiscal
regimes in the overseas markets in which the Group operates, the Group's future
financial position, plans and objectives for future operations of the Company
and other statements that are not historical fact. By their nature,
forward-looking statements involve risk and uncertainty because they relate to
future events and circumstances, including, but not limited to, economic and
business conditions, the effects of continued volatility in credit markets,
market-related risks such as changes in the price of commodities or changes in
interest rates and foreign exchange rates, the policies and actions of
governmental and regulatory authorities, changes in legislation, the further
development of standards and interpretations under International Financial
Reporting Standards (&quot;IFRS&quot;) applicable to past, current and future periods,
evolving practices with regard to the interpretation and application of
standards under IFRS, the outcome of pending and future litigation or regulatory
investigations, the success of future explorations, acquisitions and other
strategic transactions and the impact of competition. A number of these factors
are beyond the Company's control. As a result, the Company's actual future
results may differ materially from the plans, goals, and expectations set forth
in the Company's forward-looking statements. Given these risks and
uncertainties, prospective investors are cautioned not to place undue reliance
on forward-looking statements which are not guarantees of future performance.
Any forward-looking statements made in this Announcement by or on behalf of the
Company speak only as of the date they are made. Except as required by the
Financial Services Authority (the &quot;FSA&quot;), the FFSA, the London Stock Exchange,
the Helsinki Stock Exchange or applicable law, the Company expressly disclaims
any obligation or undertaking to release publicly any updates or revisions to
any forward-looking statements contained in this Announcement to reflect any
changes in the Company's expectations with regard thereto or any changes in
events, conditions or circumstances on which any such statement is based.&lt;br
class=&quot;hugin&quot; /&gt;This Announcement is for information purposes only and shall not
constitute an offer to buy, sell, issue, or subscribe for, or the solicitation
of an offer to buy, sell, issue, or subscribe for any securities, nor shall
there be any sale of securities in any jurisdiction (a &quot;Prohibited
Jurisdiction&quot;) in which such offer, solicitation or sale is or may be unlawful
prior to registration or qualification under the securities laws of any such
jurisdiction, including, without limitation and subject to certain exceptions,
the United States, Canada, Australia, South Africa and Japan. This Announcement
and the information contained herein are not for publication or distribution,
directly or indirectly, to persons in a Prohibited Jurisdiction unless permitted
pursuant to an exemption under the relevant local law or regulation in any such
jurisdiction.&lt;br class=&quot;hugin&quot; /&gt;This Announcement has been issued by and is the
sole responsibility of the Company. No representation or warranty, express or
implied, is or will be made as to, or in relation to, and no responsibility or
liability is or will be accepted by BofA Merrill Lynch, Liberum, Pohjola or by
any of their respective Affiliates or agents as to, or in relation to, the
accuracy or completeness of this Announcement, including the Appendix or any
other written or oral information made available to or publicly available to any
interested party or its advisers, and any responsibility or liability therefor
is expressly disclaimed. &lt;br class=&quot;hugin&quot; /&gt;The Joint Lead Managers are acting
for the Company and for no-one else in connection with the Placing, and will not
be responsible to anyone other than the Company for providing the protections
afforded to their respective customers or for providing advice to any other
person in relation to the Placing or any other matter referred to herein. BofA
Merrill Lynch and Liberum are authorised and regulated in the United Kingdom by
the FSA. Pohjola is authorised and regulated in Finland by the FFSA.&lt;br
class=&quot;hugin&quot; /&gt;The distribution of this Announcement and the offering of the
Placing Shares in certain jurisdictions may be restricted by law and/or
regulation. No action has been taken by the Company or the Joint Lead Managers
or any of their respective Affiliates that would permit an offering of such
shares or possession or distribution of this Announcement or any other offering
or publicity material relating to such shares in any jurisdiction where action
for that purpose is required. Persons into whose possession this Announcement
comes are required by the Company and the Joint Lead Managers to inform
themselves about, and to observe such restrictions. &lt;br class=&quot;hugin&quot; /&gt;The
price of shares and the income from them (if any) may go down as well as up and
the Placees may not get back the full amount invested on disposal of the Placing
Shares. Any indication in this Announcement of the price at which Ordinary
Shares have been bought or sold in the past cannot be relied upon as a guide to
future performance. No statement in this Announcement is intended to be a profit
forecast or profit estimate and no statement in this Announcement should be
interpreted to mean that earnings per share of the Company for the current or
future financial years would necessarily match or exceed the historical
published earnings per share of the Company. &lt;br class=&quot;hugin&quot; /&gt;MEMBERS OF THE
PUBLIC ARE NOT ELIGIBLE TO TAKE PART IN THE PLACING. THIS ANNOUNCEMENT
(INCLUDING THE APPENDIX) AND THE TERMS AND CONDITIONS SET OUT IN THIS
ANNOUNCEMENT ARE FOR INFORMATION PURPOSES ONLY AND ARE DIRECTED ONLY AT PERSONS
WHO ARE: (A) (I) INVESTMENT PROFESSIONALS FALLING WITHIN ARTICLE 19(1) OR
ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL
PROMOTION) ORDER 2005 (THE &quot;ORDER&quot;), OR (II) PERSONS FALLING WITHIN ARTICLE
49(2)(A) TO (D) (&quot;HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC&quot;)
OF THE ORDER, OR (III) PERSONS TO WHOM IT MAY OTHERWISE BE LAWFULLY
COMMUNICATED; AND (B) (I) PERSONS IN MEMBER STATES OF THE EUROPEAN ECONOMIC AREA
WHO ARE QUALIFIED INVESTORS (AS DEFINED IN ARTICLE 2(1)(E) OF EU DIRECTIVE
2003/71/EC AS AMENDED (THE &quot;PROSPECTUS DIRECTIVE&quot;)), AND/OR (II) PERSONS IN THE
UNITED KINGDOM WHO ARE QUALIFIED INVESTORS (ALL SUCH PERSONS TOGETHER BEING
REFERRED TO AS &quot;RELEVANT PERSONS&quot;). THIS ANNOUNCEMENT (INCLUDING THE APPENDIX)
AND THE TERMS AND CONDITIONS SET OUT IN THIS ANNOUNCEMENT MUST NOT BE ACTED ON
OR RELIED ON BY PERSONS WHO ARE NOT RELEVANT PERSONS. ANY INVESTMENT OR
INVESTMENT ACTIVITY TO WHICH THIS ANNOUNCEMENT (INCLUDING THE APPENDIX) AND THE
TERMS AND CONDITIONS SET OUT IN THIS ANNOUNCEMENT RELATE IS AVAILABLE ONLY TO
RELEVANT PERSONS AND WILL BE ENGAGED IN ONLY WITH RELEVANT PERSONS. THIS
ANNOUNCEMENT (INCLUDING THE APPENDIX) DOES NOT ITSELF CONSTITUTE AN OFFER
FORSALEOR SUBSCRIPTION OF ANY SECURITIES IN THE COMPANY. &lt;br class=&quot;hugin&quot;
/&gt;Persons (including individuals, funds or otherwise) by whom or on whose behalf
a commitment to subscribe for Placing Shares has been given (&quot;Placees&quot;) will be
deemed to have read and understood this Announcement, including the Appendix, in
its entirety and to be making such offer on the terms and conditions, and to be
providing the representations, warranties, acknowledgements, and undertakings
contained in the Appendix. In particular, each such Placee represents, warrants
and acknowledges that it is: (i) a Relevant Person (as defined above) and
undertakes that it will acquire, purchase, subscribe for, hold, manage or
dispose of any Placing Shares that are allocated to it for the purposes of its
business; and (ii) outside the United States and is subscribing for and/or
purchasing the Placing Shares for its own account or is acquiring the Placing
Shares for an account with respect to which it exercises sole investment
discretion in an &quot;offshore transaction&quot; (within the meaning of Regulation S
(&quot;Regulation S&quot;) under the United States Securities Act of 1933, as amended (the
&quot;Securities Act&quot;)) or, if it is not outside the United States, is a qualified
institutional buyer (&quot;QIB&quot;) within the meaning of Rule 144A under the Securities
Act, and has duly executed an investor representation letter in the form
provided to it and has delivered the same to BofA Merrill Lynch or Liberum, as
the case may be. &lt;br class=&quot;hugin&quot; /&gt;This Announcement, including the Appendix,
is not for distribution directly or indirectly in or into the United States and
does not contain or constitute an offer to purchase or to sell or a solicitation
by anyone for any securities to any person in the United States. ThePlacing
Shares have not been and will not be registered under the Securities Act or
under the securities laws of any state or other jurisdiction of the United
States. ThePlacing Shares may not be offered, sold,reoffered, resold,pledged,
delivered or transferred, directly or indirectly, in or into the United States
absent registration or an applicable exemption from the registration
requirements of the Securities Act and in compliance with state laws. There will
be nopublic offer of thePlacing Sharesin the United States.&lt;br class=&quot;hugin&quot;
/&gt;The Placing Shares referred to in this Announcement are being offered and sold
only outside theUnited Statesin &quot;offshore transactions&quot; (within the meaning
Regulation S) meeting the requirements of Regulation S and within the United
States to QIBs in transactions that are exempt from, or not subject to, the
registration requirements of the Securities Act.&lt;br class=&quot;hugin&quot; /&gt;The Placing
Shares have not been approved or disapproved bythe US Securities and Exchange
Commission,any state securities commission or any other regulatory authority in
the United States, nor have any of the foregoing authorities passed upon or
endorsed the merits of the Placing or the accuracy or adequacy of this
Announcement. Any representation to the contrary is a criminal offence in the
United States.&lt;br class=&quot;hugin&quot; /&gt;This Announcement, including the Appendix, is
not for distribution directly or indirectly in or into Canada,Australia, South
AfricaorJapanor any jurisdiction into which the same would be unlawful. This
Announcement does not constitute or form part of an offer or solicitation to
acquire shares in the capital of the Company in Canada,Australia, South
AfricaorJapanor any jurisdiction in which such an offer or solicitation is
unlawful. No public offering of securities of the Company will be made in
connection with the Placing in theUnited Kingdom, Finlandor elsewhere. &lt;br
class=&quot;hugin&quot; /&gt;The relevant clearances have not been, and nor will they be,
obtained from the securities commission of any province or territory of Canada;
no prospectus has been lodged with, or registered by, the Australian Securities
and Investments Commission or the Japanese Ministry of Finance; and the Placing
Shares have not been, and nor will they be, registered under or offered in
compliance with thesecurities laws of any state, province
orterritoryofCanada,Australia, South Africa orJapan. Accordingly, the Placing
Shares may not (unless an exemption under the relevant securities laws is
applicable) be offered, sold, reoffered, resold, pledged or otherwise delivered
or transferred, directly or indirectly, in or into, Canada, Australia, South
Africa or Japan or any other jurisdiction in which offers or sales would be
prohibited by applicable law. &lt;br class=&quot;hugin&quot; /&gt;Persons (including, without
limitation, nominees and trustees) who have a contractual or other legal
obligation to forward a copy of the Appendix or this Announcement should seek
appropriate advice before taking any action. &lt;br class=&quot;hugin&quot; /&gt;This
Announcement relates to an &quot;Exempt Offer&quot; in accordance with the Offered
Securities Rules of the Dubai Financial Services Authority (&quot;DFSA&quot;). This
Announcement is intended for distribution only to persons of a type specified in
the Offered Securities Rules of the DFSA. It must not be delivered to, or relied
on by, any other person. The DFSA has no responsibility for reviewing or
verifying any documents in connection with Exempt Offers. The DFSA has not
approved this Announcement nor taken steps to verify the information set forth
herein and has no responsibility for this Announcement. The Placing Shares to
which this Announcement relates may be illiquid and / or subject to restrictions
on their resale. Prospective subscribers of the Placing Shares offered should
conduct their own due diligence on the Placing Shares. If you do not understand
the contents of this Announcement you should consult an authorised financial
advisor.&lt;br class=&quot;hugin&quot; /&gt;The Placing Shares to be issued pursuant to the
Placing will not be admitted to trading on any stock exchange other than the
London Stock Exchange and the Helsinki Stock Exchange. Neither the content of
the Company's website nor any website accessible by hyperlinks on the Company's
website is incorporated in, or forms part of, this Announcement. &lt;br /&gt;
                  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;APPENDIX: TERMS AND
CONDITIONS OF THE PLACING&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;IMPORTANT INFORMATION FOR
PLACEES ONLY REGARDING THE PLACING. &lt;br class=&quot;hugin&quot; /&gt;THIS ANNOUNCEMENT,
INCLUDING THE APPENDIX AND THE INFORMATION CONTAINED HEREIN IS RESTRICTED AND IS
NOT FOR PUBLICATION, RELEASE OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO
THE UNITED STATES, AUSTRALIA, CANADA, JAPAN, SOUTH AFRICA OR ANY JURISDICTION IN
WHICH THE SAME WOULD BE UNLAWFUL.&lt;br class=&quot;hugin&quot; /&gt;EACH PLACEE SHOULD CONSULT
WITH ITS OWN ADVISORS AS TO LEGAL, TAX, BUSINESS AND RELATED ASPECTS OF A
PURCHASE OF THE PLACING SHARES. &lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Details of
the Placing &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;The Joint Lead Managers have entered into a
placing agreement with the Company (the &quot;Placing Agreement&quot;) under which,
subject to the conditions set out in the Placing Agreement, the Joint Lead
Managers have agreed to use reasonable endeavours to procure subscribers for
Placing Shares at a price determined following completion of the bookbuilding
process in respect of the Placing (the &quot;Bookbuild&quot;), described in this
Announcement and set out in the Placing Agreement, and to the extent that any
such Placees procured by any of the Joint Lead Managers, fails to pay for the
Placing Shares it had agreed to subscribe for, the relevant Joint Lead Manager
has agreed (itself or through an Affiliate, as the case may be) to subscribe for
such Placing Shares at the agreed price.  &lt;br class=&quot;hugin&quot; /&gt;The Placing Shares
have been duly authorised and will, when issued, be credited as fully paid and
will rankpari passuin all respects with the existing issued Ordinary Shares
including the right to receive all dividends and other distributions declared,
made or paid in respect of such Ordinary Shares after the date of issue of the
Placing Shares. The Placing Shares will be issued free of any pre-emption
rights, encumbrance, lien or other security interest.&lt;br class=&quot;hugin&quot; /&gt;As part
of the Placing, the Company has agreed that it will not issue or sell any
Ordinary Shares for a period of 180 days after the Placing Shares have been
issued, without the prior consent of the Joint Lead Managers. This agreement is
subject to customary exceptions and does not, however, prevent the Company from
granting or satisfying exercises of options granted pursuant to the terms of
existing employee share schemes of the Company or issuing Ordinary Shares upon
conversion of the convertible bonds of the Company as disclosed in publicly
available information. Additionally, the Company's largest shareholder, Pekka
Perä (c. 22.9% shareholder), has confirmed that he does not intend to sell any
Ordinary Shares for a period of 180 days after Admission. This confirmation does
not prevent Pekka Perä from selling options granted to him (and whichdo not
form part ofhisexisting shareholding) under existing employee share schemes of
the Company as disclosed in publicly available information.&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;Application for listing and admission to trading&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Application will be made to the FSA as competent authority for
listing (subject to the passing of the proposed Resolution at the EGM) for
admission of the Placing Shares to the premium segment of the Official List of
the FSA (the &quot;Official List&quot;) and to the London Stock Exchange plc (the &quot;London
Stock Exchange&quot;) for admission to trading of the Placing Shares on its main
market for listed securities. Application will be made to the Helsinki Stock
Exchange for admission (subject to the passing of proposed Resolution at the
EGM) of the Placing Shares on the Helsinki Stock Exchange. It is expected that
Admission on the London Stock Exchange and the Helsinki Stock Exchange will
become effective on or around 14 March 2012 and that dealings in the Placing
Shares will commence at that time. &lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Bookbuild &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;The Joint Lead Managers will
today commence the Bookbuild to determine demand for participation in the
Placing by Placees. This Appendix gives details of the terms and conditions of,
and the mechanics of participation in, the Placing. No fees or commissions will
be paid to Placees or by Placees in respect of any Placing Shares. &lt;br
class=&quot;hugin&quot; /&gt;The Joint Lead Managers and the Company shall be entitled to
effect the Placing by such alternative method to the Bookbuild as they may, in
their sole discretion, determine.&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Participation in, and principal terms of, the Placing &lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;1.BofA Merrill Lynch is acting as sole bookrunner and the Joint
Lead Managers are acting as joint lead managers and agents of the Company. &lt;br
class=&quot;hugin&quot; /&gt;2.Participation in the Placing will only be available to persons
who may lawfully be, and are, invited to participate by the Joint Lead Managers.
The Joint Lead Managers and their Affiliates are each entitled to enter bids in
the Bookbuild as principal. &lt;br class=&quot;hugin&quot; /&gt;3.The Bookbuild will establish a
single price payable to the Joint Lead Managers by all Placees whose bids are
successful (the &quot;Placing Price&quot;). The Placing Price and the number of Placing
Shares to be issued will be agreed between the Joint Lead Managers and the
Company following completion of the Bookbuild. Any discount to the market price
of the Ordinary Shares will be determined in accordance with the Listing Rules.
The Placing Price and the number of Placing Shares will be announced on a
Regulatory Information Service and as a stock exchange release pursuant to
Finnish Securities Law following the completion of the Bookbuild. &lt;br
class=&quot;hugin&quot; /&gt;4.To bid in the Bookbuild, Placees should communicate their bid
by telephone to their usual sales contact at either of the Joint Lead Managers.
Each bid should state the number of Placing Shares which the prospective Placee
wishes to subscribe for at either the Placing Price, which is ultimately
established by the Company and the Joint Lead Managers, or at prices up to a
price limit specified in its bid. Bids may be scaled down by the Joint Lead
Managers on the basis referred to in paragraph9below. The Joint Lead Managers
reserve the right not to accept bids or to accept bids in part rather than in
whole. The acceptance of bids shall be at each Joint Lead Manager's absolute
discretion. &lt;br class=&quot;hugin&quot; /&gt;5.The Bookbuild is expected to close no later
than 4.30 p.m. (Londontime) on 16 February 2012 but may be closed earlier or
later at the discretion of the Joint Lead Managers. The Joint Lead Managers may,
in agreement with the Company, accept bids that are received after the Bookbuild
has closed. The Company reserves the right (upon the agreement of the Joint Lead
Managers) to reduce or seek to increase the amount to be raised pursuant to the
Placing, in its absolute discretion. &lt;br class=&quot;hugin&quot; /&gt;6.Each prospective
Placee's allocation will be agreed between the Joint Lead Managers and the
Company and will be confirmed orally by one of the Joint Lead Managers as agent
of the Company following the close of the Bookbuild. That oral confirmation will
constitute an irrevocable legally binding commitment upon that person (who will
at that point become a Placee) in favour of the Company and the Joint Lead
Managers to subscribe for the number of Placing Shares allocated to it at the
Placing Price on the terms and conditions set out in this Appendix and in
accordance with the Company's articles of association. &lt;br class=&quot;hugin&quot;
/&gt;7.Each prospective Placee's allocation and commitment will be evidenced by a
contract note issued to such Placee by one of the Joint Lead Managers. The terms
of this Appendix will be deemed incorporated in that contract note. &lt;br
class=&quot;hugin&quot; /&gt;8.Each Placee will also have an immediate, separate, irrevocable
and binding obligation, owed to the relevant Joint Lead Manager as agent of the
Company to pay in cleared funds, an amount equal to the product of the Placing
Price and the number of Placing Shares such Placee has agreed to subscribe and
the Company has agreed to allot and issue to that Placee. &lt;br class=&quot;hugin&quot;
/&gt;9.The Joint Lead Managers may choose to accept bids, either in whole or in
part, on the basis of allocations determined in agreement with the Company and
may scale down any bids for this purpose on such basis as they may determine.
The Joint Lead Managers may also, notwithstanding paragraphs4and5above, subject
to the prior consent of the Company (i) allocate Placing Shares after the time
of any initial allocation to any person submitting a bid after that time and
(ii) allocate Placing Shares after the Bookbuild has closed to any person
submitting a bid after that time. &lt;br class=&quot;hugin&quot; /&gt;10.A bid in the Bookbuild
will be made on the terms and subject to the conditions in this Announcement and
will be legally binding on the Placee on behalf of which it is made and except
with the consent of either of the Joint Lead Managers will not be capable of
variation or revocation after the time at which it is submitted. &lt;br
class=&quot;hugin&quot; /&gt;11.Irrespective of the time at which a Placee's allocation
pursuant to the Placing is confirmed, settlement for all Placing Shares to be
subscribed for pursuant to the Placing will be required to be made at the same
time, on the basis explained below under &quot;Registration and Settlement&quot;. &lt;br
class=&quot;hugin&quot; /&gt;12.All obligations under the Bookbuild and Placing will be
subject to fulfilment of the conditions referred to below under &quot;Conditions of
the Placing&quot; and to the Placing not being terminated on the basis referred to
below under &quot;Termination of the Placing Agreement&quot;. &lt;br class=&quot;hugin&quot; /&gt;13.By
participating in the Bookbuild, each Placee will agree that its rights and
obligations in respect of the Placing will terminate only in the circumstances
described below and will not be capable of rescission or termination by the
Placee. &lt;br class=&quot;hugin&quot; /&gt;14.To the fullest extent permissible by law, none of
the Joint Lead Managers nor any of their Affiliates nor any person acting on
their behalf shall have any responsibility or liability to any Placee (or to any
other person whether acting on behalf of a Placee or otherwise). In particular,
none of the Joint Lead Managers nor any of their Affiliates nor any person
acting on their behalf shall have any responsibility or liability (including to
the fullest extent permissible by law, any fiduciary duties) in respect of the
Joint Lead Managers's conduct of the Bookbuild or of such alternative method of
effecting the Placing as the Joint Lead Managers and the Company may agree. &lt;br
class=&quot;hugin&quot; /&gt;15. In addition, certain of the Joint Lead Managers or their
Affiliates may enter into financing arrangements and swaps with investors in
connection with which such Joint Lead Managers (or their Affiliates) may from
time to time acquire, hold or dispose of Ordinary Shares.&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Conditions of the Placing&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;The Placing is
conditional upon the Placing Agreement becoming unconditional and not having
been terminated in accordance with its terms. The obligations of the Joint Lead
Managers under the Placing Agreement are conditional on, amongst other things:
&lt;br class=&quot;hugin&quot; /&gt;(a)agreement being reached between the Company and the Joint
Lead Managers on the Placing Price and the number of Placing Shares; &lt;br
class=&quot;hugin&quot; /&gt;(b)the representations and warranties contained in the Placing
Agreement being true, accurate and complete on the date of the Placing Agreement
and remaining so at all times down to and including Admission (by reference to
the facts and circumstances then existing);&lt;br class=&quot;hugin&quot; /&gt;(c)the Company
complying with its obligations under the Placing Agreement to the extent the
same fall to be performed or satisfied prior to Admission; &lt;br class=&quot;hugin&quot;
/&gt;(d)Admission taking place by 8.00 a.m. (Londontime) on 14 March 2012 (or such
later date as the Joint Lead Managers may otherwise determine); &lt;br
class=&quot;hugin&quot; /&gt;(e)in the opinion of BofA Merrill Lynch, acting in good faith,
there not having been and BofA Merrill Lynch not having become aware of a
material adverse change in, or any development involving a prospective material
adverse change in, the condition, financial, operational or otherwise, or in the
management, prospects, results of operations or business of the Company and its
subsidiaries taken as a whole; and &lt;br class=&quot;hugin&quot; /&gt;(f) the passing of the
Resolution (without amendment) at the EGM (and not, save with the written
consent of the Joint Lead Managers, at any adjournment thereof).&lt;br
class=&quot;hugin&quot; /&gt;If (i) any of the conditions contained in the Placing Agreement
in relation to the Placing Shares are not fulfilled or, where permitted, waived
by BofA Merrill Lynch, by the respective time or date where specified (or such
later time and/or date as the Company and BofA Merrill Lynch may agree), or (ii)
the Placing Agreement is terminated in the circumstances specified below, the
Placing will not proceed and each Placee's rights and obligations hereunder in
relation to the Placing Shares shall cease and terminate at such time and each
Placee agrees that no claim can be made by the Placee in respect thereof. &lt;br
class=&quot;hugin&quot; /&gt;BofA Merrill Lynch may, at its discretion and upon such terms as
it thinks fit, extend the time for satisfaction of any condition or waive
compliance by the Company with the whole or any part of any of the Company's
obligations in relation to the conditions in the Placing Agreement save that the
condition in the Placing Agreement relating to Admission taking place may not be
waived. Any such extension or waiver will not affect Placees' commitments as set
out in this Announcement. &lt;br class=&quot;hugin&quot; /&gt;None of BofA Merrill Lynch, the
Company or any other person shall have any responsibility or liability to any
Placee (or to any other person whether acting on behalf of a Placee or
otherwise) in respect of any decision they may make as to whether or not to
waive or to extend the time and /or the date for the satisfaction of any
condition to the Placing nor for any decision they may make as to the
satisfaction of any condition or in respect of the Placing generally, and by
participating in the Placing each Placee agrees that any such decision is within
the absolute discretion of BofA Merrill Lynch. &lt;br class=&quot;hugin&quot; /&gt;By
participating in the Bookbuild, each Placee agrees that its rights and
obligations hereunder terminate only in the circumstances described above and
under &quot;Termination of the Placing Agreement&quot; below, and will not be capable of
rescission or termination by the Placee.&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Termination of the Placing Agreement &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;BofA
Merrill Lynch on behalf of the Joint Lead Managers is entitled, at any time
before Admission, to terminate the Placing Agreement in relation to their
obligations in respect of the Placing Shares by giving notice to the Company if,
amongst other things: &lt;br class=&quot;hugin&quot; /&gt;(a)any of the conditions to the Joint
Lead Managers' obligations under the Placing Agreement have not been satisfied
by the Company or waived by BofA Merrill Lynch; or&lt;br class=&quot;hugin&quot; /&gt;(b)  there
has been a breach of any of the warranties and representations contained in the
Placing Agreement or any material failure to perform any of the undertakings or
agreements in the Placing Agreement; or &lt;br class=&quot;hugin&quot; /&gt;(c)it shall come to
the notice of BofA Merrill Lynch that any statement contained in this
Announcement, or any other document or announcement issued or published by or on
behalf of the Company in connection with the Placing (together, the &quot;Placing
Documents&quot;), is or has become untrue, incorrect or misleading in any material
respect, or any matter has arisen, which would, if the Placing were made at that
time, constitute a material omission from the Placing Documents or a material
omission from or misleading inaccuracy in publicly available information made
public by the Company previously, or any of them, and which BofA Merrill Lynch,
acting in good faith, considers to be material in the context of the Placing or
the underwriting of the Placing Shares, Admission or any of the transactions
contemplated by the Placing Agreement; or &lt;br class=&quot;hugin&quot; /&gt;(d)there has
occurred (i) any material adverse change in the financial markets in the United
States, the United Kingdom, Finland, any member states of the European Union or
in the international financial markets, (ii) any outbreak or escalation of
hostilities, or other calamity or crisis or (iii) any change or development
involving a prospective change in national political, financial or economic
conditions, or currency exchange rates in such countries or internationally, in
each case the effect of which is such as to make it, in the judgement of BofA
Merrill Lynch acting in good faith, impracticable or inadvisable to market the
Placing Shares or to enforce contracts for the sale of the Placing Shares; or&lt;br
class=&quot;hugin&quot; /&gt;(e)if trading in the Ordinary Shares is suspended or limited or
there are certain other disruptions, limitations or suspensions in respect of
the operations of certain stock exchanges or a banking moratorium is declared by
certain authorities, or if there is an announcement of intended withdrawal from
the Euro, or of intended redomination of any obligation, private or public, by
any EEA member state which is such to make it, in the judgement of BofA Merrill
Lynch acting in good faith, impracticable or inadvisable to market the Placing
Shares or to enforce contracts for the sale of the Placing Shares. &lt;br
class=&quot;hugin&quot; /&gt;Upon such termination, the parties to the Placing Agreement
shall be released and discharged (except for any liability arising before or in
relation to such termination) from their respective obligations under or
pursuant to the Placing Agreement subject to certain exceptions. &lt;br
class=&quot;hugin&quot; /&gt;By participating in the Placing, Placees agree that the exercise
by BofA Merrill Lynch of any right of termination or other discretion under the
Placing Agreement shall be within the absolute discretion of BofA Merrill Lynch
and that it need not make any reference to Placees and that it shall have no
responsibility or liability to Placees whatsoever in connection with any such
exercise or failure so to exercise. &lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;No
prospectus &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;No offering document or prospectus has been
or will be submitted to be approved by the FSA or the FFSA in relation to the
Placing and Placees' commitments will be made solely on the basis of publicly
available information taken together with the information contained in this
Announcement (including this Appendix) released by the Company today, and any
Exchange Information (as defined below) previously published by the Company and
subject to the further terms set forth in the contract note to be provided to
individual prospective Placees. &lt;br class=&quot;hugin&quot; /&gt;Each Placee, by accepting a
participation in the Placing, agrees that the content of this Announcement
(including this Appendix) and the publicly available information released by or
on behalf of the Company is exclusively the responsibility of the Company and
confirms that it has neither received nor relied on any other information,
representation, warranty, or statement made by or on behalf of the Company
(other than publicly available information) or the Joint Lead Managers or their
Affiliates (other than the amount of the relevant Placing participation in the
oral confirmation given to Placees and the contract note referred to below) or
any other person and none of the Joint Lead Managers, their Affiliates, any
persons acting on their behalf or the Company nor any other person will be
liable for any Placee's decision to participate in the Placing based on any
other information, representation, warranty or statement which the Placees may
have obtained or received (regardless of whether or not such information,
representation, warranty or statement was given or made by or on behalf of any
such persons). Each Placee acknowledges and agrees that it has relied on its own
investigation of the business, financial or other position of the Company in
accepting a participation in the Placing. Nothing in this paragraph shall
exclude the liability of any person for fraudulent misrepresentation. &lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Registration and settlement &lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Settlement of transactions in the Placing Shares following
Admission will take place within the Book-entry System.&lt;br class=&quot;hugin&quot;
/&gt;Placees outside of the Republic of Finland who wish to hold their Placing
Shares in uncertificated form in CREST will not be issued with Ordinary Shares
but will receive their interest in the Company by means of the CREST
International Settlement Links Service and, in particular, the link with
Euroclear Finland and SIX SIS AG. The Placing Shares will be issued by the
Company and incorporated within the Book-entry System and then transferred to
CREST International Nominees Limited (&quot;CINL&quot;), a subsidiary of CRESTCo, which
will hold them on trust and will be subject to the existing depositary
arrangements between the Company and the depositary. &lt;br class=&quot;hugin&quot; /&gt;The
Company reserves the right to require settlement for and delivery of the Placing
Shares (or a portion thereof) to Placees who are outside of the Republic of
Finland in certificated form if, in the Joint Lead Managers' opinion, delivery
or settlement is not possible or practicable within the CREST system or would
not be consistent with the regulatory requirements in the Placee's jurisdiction.
&lt;br class=&quot;hugin&quot; /&gt;Following the close of the Bookbuild for the Placing, each
Placee allocated Placing Shares in the Placing will be sent a contract note
stating the number of Placing Shares to be allocated to it at the Placing Price
and settlement instructions. &lt;br class=&quot;hugin&quot; /&gt;Each Placee agrees that it will
do all things necessary to ensure that delivery and payment is completed within
the Book-entry System maintained by Euroclear Finland and in respect of CREST.
&lt;br class=&quot;hugin&quot; /&gt;It is expected that settlement will be on 14 March 2012 in
accordance with the instructions given to the Joint Lead Managers. &lt;br
class=&quot;hugin&quot; /&gt;Interest is chargeable daily on payments not received from
Placees on the due date in accordance with the arrangements set out above at the
rate oftwo percentage points above LIBORas determined by the Joint Lead
Managers. &lt;br class=&quot;hugin&quot; /&gt;Each Placee agrees that, if it does not comply
with these obligations, any or all of the Placing Shares allocated to that
Placee may be sold on such Placee's behalf and an amount equal to the aggregate
amount owed by the Placee plus any interest due will be retained from the
proceeds for the Company's account and benefit. The relevant Placee will,
however, remain liable for any shortfall below the aggregate amount owed by it
and shall be required to bear any stamp duty, stamp duty reserve tax or other
stamp, securities, transfer, registration, execution, documentary or other
similar impost, duty or tax (together with any interest or penalties) which may
arise upon the sale of such Placing Shares on such Placee's behalf. &lt;br
class=&quot;hugin&quot; /&gt;If Placing Shares are to be delivered to a custodian or
settlement agent, Placees should ensure that the contract note is copied and
delivered immediately to the relevant person within that organisation. Insofar
as Placing Shares are registered in a Placee's name or that of its nominee or in
the name of any person for whom a Placee is contracting as agent or that of a
nominee for such person, such Placing Shares should, subject to as provided
below, be so registered free from any liability to UK stamp duty or stamp duty
reserve tax. Placees will not be entitled to receive any fee or commission in
connection with the Placing. If there are any circumstances in which any other
stamp duty or stamp duty reserve tax (together with interest and penalties) is
payable in respect of the issue of the Placing Shares, neither the Joint Lead
Managers nor the Company shall be responsible for the payment thereof. &lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Representations and warranties &lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;By participating in the Placing each Placee (and any person
acting on such Placee's behalf) irrevocably acknowledges, confirms, undertakes,
represents, warrants and agrees (as the case may be) with the Joint Lead
Managers and the Company, in each case as a fundamental term of their
application for Placing Shares as set out below. Each Placee (and any person
acting on such Placee's behalf): &lt;br class=&quot;hugin&quot; /&gt;1.represents and warrants
that it has read and understood this Announcement, including the Appendix, in
its entirety and that its subscription for the Placing Shares is subject to and
based upon all the terms, conditions, warranties, acknowledgements, agreements
and undertakings and other information contained herein; &lt;br class=&quot;hugin&quot;
/&gt;2.acknowledges and agrees that no offering document, listing particulars or
prospectus has been or will be prepared in connection with the Placing and
represents and warrants that it has not received a prospectus or other offering
document in connection with the Bookbuild, the Placing or the Placing Shares;&lt;br
class=&quot;hugin&quot; /&gt;3.acknowledges that the Ordinary Shares are listed on the
Official List of the FSA and the Helsinki Stock Exchange, and the Company is
therefore required to publish certain business and financial information in
accordance with the rules and practices of the FSA, the FFSA and the Helsinki
Stock Exchange and Finnish Securities Law (collectively, the &quot;Exchange
Information&quot;), which includes a description of the nature of the Company's
business and its most recent balance sheet and profit and loss account and
similar statements for preceding financial years and that it has reviewed such
Exchange Information and is able to obtain or access such Exchange Information
without undue difficulty, and is able to obtain access to such information or
comparable information concerning any other publicly traded company, without
undue difficulty; &lt;br class=&quot;hugin&quot; /&gt;4.acknowledges that none of the Joint Lead
Managers or the Company nor any of their Affiliates nor any person acting on
behalf of any of them has provided, and will not provide, it with any material
or information regarding the Placing Shares, the Placing or the Company or any
other person other than this Announcement; nor has it requested any of the Joint
Lead Managers, the Company, any of their Affiliates or any person acting on
behalf of any of them to provide it with any such material or information; &lt;br
class=&quot;hugin&quot; /&gt;5.acknowledges that (i) it and, if different, the beneficial
owner of the Placing Shares is not, and at the time the Placing Shares are
acquired will not be, a resident of Australia, Canada, South Africa or Japan,
and (ii) the Placing Shares have not been and will not be registered under the
securities legislation of the United States, Australia, Canada, South Africa or
Japan or any other Prohibited Jurisdiction and, subject to certain exceptions,
may not be offered, sold, reoffered, resold, pledged or otherwise delivered or
transferred, directly or indirectly, in or into such Prohibited Jurisdiction;
&lt;br class=&quot;hugin&quot; /&gt;6. confirms that (i) it is not within Australia, Canada,
South Africa, Japan or any other Prohibited Jurisdiction in which it is unlawful
to make or accept an offer to acquire the Placing Shares; (ii) either (a) it is
not within the United States and is acquiring the Placing Shares in an &quot;offshore
transaction&quot; (within the meaning of Regulation S under the Securities Act) or
(b) it is a QIB; and (iii) it is not acquiring the Placing Shares with a view to
the offer, sale, resale, transfer, delivery or distribution, directly or
indirectly, of any such Placing Shares into the United States or any other
Prohibited Jurisdiction;&lt;br class=&quot;hugin&quot; /&gt;7. acknowledges that the Placing
Shares have not been and will not be qualified by a prospectus under Canadian
Securities Laws and are not being offered or sold to any person in any Canadian
jurisdiction, except as may be permitted by applicable laws;&lt;br class=&quot;hugin&quot;
/&gt;8.acknowledges that the content of this Announcement is exclusively the
responsibility of the Company and that none of the Joint Lead Managers nor any
person acting on their behalf has or shall have any responsibility or liability
for any information, representation or statement contained in this Announcement
or any information previously published by or on behalf of the Company and will
not be liable for any Placee's decision to participate in the Placing based on
any information, representation or statement contained in this Announcement, any
information previously published by or on behalf of the Company or otherwise.
Each Placee further represents, warrants and agrees that the only information on
which it is entitled to rely and on which such Placee has relied in committing
itself to subscribe for the Placing Shares is contained in this Announcement and
any Exchange Information , such information being all that it deems necessary to
make an investment decision in respect of the Placing Shares and that it has
neither received nor relied on any other information given, investigations or
representations, warranties or statements made by any of the Joint Lead Managers
or the Company and none of the Joint Lead Managers or the Company will be liable
for any Placee's decision to accept an invitation to participate in the Placing
based on any other information, representation, warranty or statement. Each
Placee further acknowledges and agrees that it has relied on its own
investigation of the business, financial or other position of the Company in
deciding to participate in the Placing;&lt;br class=&quot;hugin&quot; /&gt;9. acknowledges that
it has not relied on any information relating to the Company contained in any
research reports prepared by any of the Joint Lead Managers, any of their
Affiliates or any person acting on the Joint Lead Managers' or any of their
Affiliates' behalf and understands that (i) none of the Joint Lead Managers, any
of their Affiliates nor any person acting on their behalf has or shall have any
liability for public information or any representation; (ii) none of the Joint
Lead Managers, any of their Affiliates nor any person acting on their behalf has
or shall have any liability for any additional information that has otherwise
been made available to such Placee, whether at the date of publication, the date
of this document or otherwise; and that (iii) none of the Joint Lead Managers,
any of their Affiliates nor any person acting on their behalf makes any
representation or warranty, express or implied, as to the truth, accuracy or
completeness of such information, whether at the date of publication, the date
of this Announcement or otherwise; &lt;br class=&quot;hugin&quot; /&gt;10.acknowledges that none
of the Joint Lead Managers nor any person acting on behalf of them nor any of
their Affiliates has or shall have any responsibility or liability for any
Exchange Information, any publicly available or filed information, or any
representation relating to the Company, provided that nothing in this paragraph
excludes the liability of any person for fraudulent misrepresentation made by
that person; &lt;br class=&quot;hugin&quot; /&gt;11.represents and warrants that neither it, nor
the person specified by it for registration as a holder of Placing Shares is, or
is acting as nominee or agent for, and that the Placing Shares will not be
allotted to, a person whose business either is or includes issuing depositary
receipts or the provision of clearance services and therefore that the issue to
the Placee, or the person specified by the Placee for registration as holder, of
the Placing Shares will not give rise to a liability under any of sections 67,
70, 93 and 96 of the Finance Act 1986 (depositary receipts and clearance
services) and that the Placing Shares are not being acquired in connection with
arrangements to issue depositary receipts or to issue or transfer Placing Shares
into a clearance system; &lt;br class=&quot;hugin&quot; /&gt;12. acknowledges that no action has
been or will be taken by the Company, the Joint Lead Managers or any person
acting on behalf of the Company or the Joint Lead Managers that would, or is
intended to, permit a public offer of the Placing Shares in any country or
jurisdiction where any such action for that purpose is required&lt;br class=&quot;hugin&quot;
/&gt;13.represents and warrants that it has complied with its obligations in
connection with money laundering and terrorist financing under the Criminal
Justice Act 1993, Proceeds of Crime Act 2002, the Terrorism Act 2000, the
Terrorism Act 2006 and the Money Laundering Regulations 2007 (the &quot;Regulations&quot;)
and, if making payment on behalf of a third party, that satisfactory evidence
has been obtained and recorded by it to verify the identity of the third party
as required by the Regulations; &lt;br class=&quot;hugin&quot; /&gt;14. represents and warrants
that it is acting as principal only in respect of the Placing or, if it is
acting for any other person (i) it is duly authorised to do so, (ii) it is and
will remain liable to the Company and/or the Joint Lead Managers for the
performance of all its obligations as a Placee in respect of the Placing
(regardless of the fact that it is acting for another person), (iii) it is both
an &quot;authorised person&quot; for the purposes of FSMA and a &quot;qualified investor&quot;
(&quot;Qualified Investor&quot;) as defined in the Prospectus Directive acting as agent
for such person, and (iv) such person is either (1) a &quot;qualified investor&quot; as
referred to at section 86(7) of FSMA or (2) a &quot;client&quot; (as defined in section
86(2) of FSMA) of its that has engaged it to act as such client's agent on terms
which enable it to make decisions concerning the Placing or any other offers of
transferable securities on such client's behalf without reference to such
client;&lt;br class=&quot;hugin&quot; /&gt;15. represents and warrants that it will subscribe
for any Placing Shares for which it subscribes for its own account or for one or
more accounts as to each of which it exercises sole investment discretion and it
has full power to make the acknowledgements, representations and agreements
herein on behalf of each such account;&lt;br class=&quot;hugin&quot; /&gt;16.if a financial
intermediary, as that term is used in Article 3(2) of EU Directive 2003/71/EC as
amended (the &quot;Prospectus Directive&quot;) (including any relevant implementing
measure in any member state), represents and warrants that the Placing Shares
subscribed for by it in the Placing will not be subscribed for on a
non-discretionary basis on behalf of, nor will they be subscribed for with a
view to their offer or resale to, persons in a member state of the European
Economic Area which has implemented the Prospectus Directive other than to
Qualified Investors, or in circumstances in which the prior consent of the Joint
Lead Managers has been given to the proposed offer or resale; &lt;br class=&quot;hugin&quot;
/&gt;17.represents and warrants that it has not offered or sold and, prior to the
expiry of a period of six months from Admission, will not offer or sell any
Placing Shares to persons in the United Kingdom, except to Qualified Investors
or otherwise in circumstances which have not resulted and which will not result
in an offer to the public in the United Kingdom within the meaning of section
85(1) of the Financial Services and Markets Act 2000 (&quot;FSMA&quot;); &lt;br class=&quot;hugin&quot;
/&gt;18.acknowledges that any offer of Placing Shares may only be directed at
persons in member states of the European Economic Area who are Qualified
Investors and represents and warrants that it has not offered or sold and will
not offer or sell any Placing Shares to persons in the European Economic Area
prior to Admission except to Qualified Investors or otherwise in circumstances
which have not resulted in and which will not result in an offer to the public
in any member state of the European Economic Area within the meaning of the
Prospectus Directive (including any relevant implementing measure in any member
state); &lt;br class=&quot;hugin&quot; /&gt;19.represents and warrants that it has only
communicated or caused to be communicated and will only communicate or cause to
be communicated any invitation or inducement to engage in investment activity
(within the meaning of section 21 of FSMA) relating to the Placing Shares in
circumstances in which section 21(1) of FSMA does not require approval of the
communication by an authorised person; &lt;br class=&quot;hugin&quot; /&gt;20.represents and
warrants that it has complied and will comply with all applicable provisions of
FSMA with respect to anything done by it in relation to the Placing Shares in,
from or otherwise involving, the United Kingdom; &lt;br class=&quot;hugin&quot; /&gt;21. 
represents and warrants that it is a person falling within Articles 19(1),
Article 19(5) and/ or Article 49(2)(a) to (d) of the Financial Services and
Markets Act 2000 (Financial Promotion) Order 2005 or is a person to whom this
Announcement may otherwise be lawfully communicated; &lt;br class=&quot;hugin&quot;
/&gt;22.represents and warrants that (i) it and any person acting on its behalf has
capacity and authority and is otherwise entitled to subscribe for and purchase
the Placing Shares under the laws of all relevant jurisdictions which apply to
it; (ii) it has paid any issue, transfer or other taxes due in connection with
its participation in any territory; (iii) it has not taken any action which will
or may result in the Company, the Joint Lead Managers, any of their Affiliates
or any person acting on their behalf being in breach of the legal and/or
regulatory requirements of any territory in connection with the Placing and (iv)
that the subscription for and purchase of the Placing Shares by it or any person
acting on its behalf will be in compliance with applicable laws and regulations
in the jurisdiction of its residence, the residence of the Company, or
otherwise;&lt;br class=&quot;hugin&quot; /&gt;23.undertakes that it (and any person acting on
its behalf) will make payment for the Placing Shares allocated to it in
accordance with this Announcement on the due time and date set out herein
against delivery of such Placing Shares to it, failing which the relevant
Placing Shares may be placed with other Placees or sold as the Joint Lead
Managers may in their absolute discretion determine and it will remain liable
for any shortfall below the net proceeds of such sale and the placing proceeds
of such Placing Shares and may be required to bear any stamp duty or stamp duty
reserve tax (together with any interest or penalties due pursuant to the terms
set out or referred to in this document) which may arise upon the sale of such
Placee's Placing Shares on its behalf; &lt;br class=&quot;hugin&quot; /&gt;24.acknowledges that
its allocation (if any) of Placing Shares will represent a maximum number of
Placing Shares which it will be entitled, and required, to subscribe for, and
that the Company may call upon it to subscribe for a lower number of Placing
Shares (if any), but in no event in aggregate more than the aforementioned
maximum; &lt;br class=&quot;hugin&quot; /&gt;25.acknowledges that none of the Joint Lead
Managers, nor any of their respective Affiliates, nor any person acting on
behalf of either of them, is making any recommendations to it, or advising it
regarding the suitability or merits of any transactions it may enter into in
connection with the Placing and that participation in the Placing is on the
basis that it is not and will not be a client of any of the Joint Lead Managers
and that the Joint Lead Managers have no duties or responsibilities to any
Placee for providing the protections afforded to their clients or customers or
for providing advice in relation to the Placing nor in respect of any
representations, warranties, undertakings or indemnities contained in the
Placing Agreement nor for the exercise or performance of any of its rights and
obligations thereunder including any rights to waive or vary any conditions or
exercise any termination right; &lt;br class=&quot;hugin&quot; /&gt;26.undertakes that (i) the
person whom it specifies for registration as holder of the Placing Shares will
be (a) itself or (b) its nominee, as the case may be. None of the Joint Lead
Managers or the Company will be responsible for any liability to stamp duty or
stamp duty reserve tax (together with interest and penalties) resulting from a
failure to observe this requirement And (iii) each Placee and any person acting
on behalf of such Placee agrees to participate in the Placing on the basis that
the Placing Shares will be transferred to the stock account of BofA Merrill
Lynch with CREST who will hold them as nominee on behalf of such Placee until
settlement in accordance with its standing settlement instructions with payment
for the Placing Shares being made simultaneously upon receipt of the Placing
Shares in the Placee's stock account on a delivery versus payment basis; &lt;br
class=&quot;hugin&quot; /&gt;27.acknowledges that these terms and conditions and any
agreements entered into by it pursuant to these terms and conditions and any
non-contractual obligations arising out of or in connection with such agreements
shall be governed by and construed in accordance with the laws of England and
Wales and it submits (on behalf of itself and on behalf of any person on whose
behalf it is acting) to the exclusive jurisdiction of the English courts as
regards any claim, dispute or matter arising out of any such contract, except
that enforcement proceedings in respect of the obligation to make payment for
the Placing Shares (together with any interest chargeable thereon) may be taken
by the Company or the Joint Lead Managers in any jurisdiction in which the
relevant Placee is incorporated or in which any of its securities have a
quotation on a recognised stock exchange;&lt;br class=&quot;hugin&quot; /&gt;28.acknowledges
that the Joint Lead Managers will rely upon the truth and accuracy of the
representations, warranties, agreements, undertakings and acknowledgements set
forth herein and which are irrevocable and it irrevocably authorises the Joint
Lead Managers to produce this Announcement, pursuant to, in connection with, or
as may be required by any applicable law or regulation, administrative or legal
proceeding or official inquiry with respect to the matters set forth herein;&lt;br
class=&quot;hugin&quot; /&gt;29.agrees to indemnify on an after-tax basis and hold the
Company, the Joint Lead Managers and their respective Affiliates and any person
acting on their behalf harmless from any and all costs, claims, liabilities and
expenses (including legal fees and expenses) arising out of or in connection
with any breach of the representations, warranties, acknowledgements, agreements
and undertakings in this Appendix and further agrees that the provisions of this
Appendix shall survive after completion of the Placing;&lt;br class=&quot;hugin&quot; /&gt;30.
acknowledges that it irrevocably appoints any director of BofA Merrill Lynch as
its agent for the purposes of executing and delivering to the Company and/or its
registrars any documents on its behalf necessary to enable it to be registered
as the holder of any of the Placing Shares agreed to be taken up by it under the
Placing;&lt;br class=&quot;hugin&quot; /&gt;31. acknowledges that its commitment to subscribe
for Placing Shares on the terms set out herein and in the contract note will
continue notwithstanding any amendment that may in future be made to the terms
of the Placing and that Placees will have no right to be consulted or require
that their consent be obtained with respect to the Company's conduct of the
Placing; &lt;br class=&quot;hugin&quot; /&gt;32. in making any decision to subscribe for the
Placing Shares, confirms that (i) it has knowledge, sophistication and
experience in financial, business and international investment matters as is
required to evaluate the merits and risks of acquiring the Placing Shares; (ii)
it is experienced in investing in securities of this nature and is aware that it
may be required to bear, and is able to bear, the economic risk of, and is able
to sustain a complete loss in connection with, the Placing; (iii) it has relied
on its own examination and due diligence of the Company and its Affiliates taken
as a whole, and the terms of the Placing, including the merits and risks
involved; (iv) it has had sufficient time to consider and conduct its own
investigation with respect to the offer and purchase of the Placing Shares,
including the tax, legal, currency and other economic considerations relevant to
such investment and (v) will not look to the Company, the Joint Lead Managers,
any of their respective Affiliates or any person acting on their behalf for all
or part of any such loss or losses it or they may suffer; &lt;br class=&quot;hugin&quot;
/&gt;33. acknowledges and agrees that the Joint Lead Managers do not owe any
fiduciary or other duties to it or any Placee in respect of any representations,
warranties, undertakings or indemnities in the Placing Agreement;&lt;br
class=&quot;hugin&quot; /&gt;34. understands and agrees that it may not rely on any
investigation that the Joint Lead Managers or any person acting on their behalf
may or may not have conducted with respect to the Company and its Affiliates or
the Placing and the Joint Lead Managers have not made any representation to it,
express or implied, with respect to the merits of the Placing, the subscription
for the Placing Shares, or as to the condition, financial or otherwise, of the
Company and its Affiliates, or as to any other matter relating thereto, and
nothing herein shall be construed as a recommendation to it to subscribe for the
Placing Shares. It acknowledges and agrees that no information has been prepared
by, or is the responsibility of, the Joint Lead Managers for the purposes of
this Placing; &lt;br class=&quot;hugin&quot; /&gt;35. acknowledges and agrees that it will not
hold the Joint Lead Managers or any of their Affiliates or any person acting on
its behalf responsible or liable for any misstatements in or omission from any
publicly available information relating to the Company's group or information
made available (whether in written or oral form) relating to the Company's group
(the &quot;Information&quot;) and that none of the Joint Lead Managers or any person
acting on their behalf, makes any representation or warranty, express or
implied, as to the truth, accuracy or completeness of such Information or
accepts any responsibility for any of such Information; &lt;br class=&quot;hugin&quot; /&gt;36.
acknowledges that in connection with the Placing, the Joint Lead Managers and
any of their Affiliates acting as an investor for their own accounts may take up
shares in the Company and in that capacity may retain, purchase or sell for its
own account such shares in the Company and any securities of the Company or
related investments and may offer or sell such securities or other investments
otherwise than in connection with the Placing. Accordingly, references in this
Announcement to shares being issued, offered or placed should be read as
including any issue, offering or placement of such shares in the Company to the
Joint Lead Manager and any Affiliate acting in such capacity. No Joint Lead
Manager nor any Affiliate intends to disclose the extent of any such investment
or transactions otherwise than in accordance with any legal or regulatory
obligations to do so;&lt;br class=&quot;hugin&quot; /&gt;37. acknowledges that (i) the Placing
Shares are being offered and sold outside the United States pursuant to
Regulation S in a transaction not involving a public offering of securities in
the United States and the Placing Shares have not been and will not be
registered under the Securities Act or under the securities laws of any state or
other jurisdiction of the United States, nor approved or disapproved by the US
Securities and Exchange Commission, any state securities commission in the
United States or any other United States regulatory authority;&lt;br class=&quot;hugin&quot;
/&gt;38. represents and warrants that unless it is a QIB in the United States to
which the Placing Shares will be offered on a private placement basis, it (a)
is, and at the time the Placing Shares are acquired it will be, outside the
United States and (b) is acquiring the Placing Shares in an &quot;offshore
transaction&quot; (as defined in Regulation S); &lt;br class=&quot;hugin&quot; /&gt;39. represents
and warrants that it is not taking up and will not take up any Placing Shares as
a result of any &quot;directed selling efforts&quot; as that term is defined in Regulation
S under the Securities Act; &lt;br class=&quot;hugin&quot; /&gt;40 The foregoing
acknowledgements, agreements, undertakings, representations, warranties and
confirmations are given for the benefit of each of the Company as well as the
Joint Lead Managers (for their own benefit, and, where relevant, the benefit of
their respective Affiliates and any person acting on their behalf) and are
irrevocable. The agreement to settle a Placee's allocation (and/or the
allocation of a person for whom such Placee is contracting as agent) free of
stamp duty and stamp duty reserve tax depends on the settlement relating only to
the subscription by it and/or such person direct from the Company for the
Placing Shares in question. Such agreement assumes, and is based on a warranty
from each Placee, that neither it, nor the person specified by it for
registration as holder, of Placing Shares is, or is acting as nominee or agent
for, and that the Placing Shares will not be allotted to, a person whose
business either is or includes issuing depositary receipts or the provision of
clearance services). If there are any such arrangements, or the settlement
relates to any other dealing in the Placing Shares, stamp duty or stamp duty
reserve tax may be payable. In that event the Placee agrees that it shall be
responsible for such stamp duty or stamp duty reserve tax, and neither the
Company nor the Joint Lead Managers shall be responsible for such stamp duty or
stamp duty reserve tax. If this is the case, each Placee should seek its own
advice and notify the Joint Lead Managers accordingly; &lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Additional representations and warranties from purchasers in the
United States &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;In addition to the foregoing, by
participating in the Placing, each Placee (and any person acting on such
Placee's behalf) who is in the United States:&lt;br class=&quot;hugin&quot; /&gt;41. represents
and warrants that (a) it is a QIB within the meaning of Rule 144A under the
Securities Act; (b) it has duly executed, or will duly execute, an investor
letter in the form provided to it by BofA Merrill Lynch or Liberum, as the case
may be, in which it will make certain undertakings, representations and
warranties in addition to those contained herein; and (c) it is subscribing for
the Placing Shares for its own account, or for an account managed on behalf of
another QIB, and not with a view to any distribution within the meaning of the
Securities Act or applicable state law except as set forth below;&lt;br
class=&quot;hugin&quot; /&gt;42. represents and warrants that it understands and acknowledges
that, the Placing Shares are being offered and sold to it in accordance with the
exemption from registration under the Securities Act for transactions by an
issuer not involving a public offering of securities in the United States and
that the Placing Shares have not been and will not be registered under the
Securities Act or under the securities laws of any state or other jurisdiction
of the United States.&lt;br class=&quot;hugin&quot; /&gt;43. represents and warrants that the
Placing Shares will not be reoffered, resold, pledged or otherwise transferred
by it except (a) outside the United States in an offshore transaction pursuant
to Rule 903 or Rule 904 of Regulation S; (b) in the United States to a person
whom the seller reasonably believes is a QIB and to whom notice is given that
the offer, sale or transfer is being made in reliance on Rule 144A under the
Securities Act; (c) pursuant to Rule 144 under the Securities Act (&lt;b
class=&quot;hugin&quot;&gt;&quot;Rule 144&quot;&lt;/b&gt;), if available; (d) to the Company; (e) pursuant to
an effective registration statement under the Securities Act; or (f) pursuant to
another available exemption, if any, from registration under the Securities Act,
in each case in compliance with all applicable laws; &lt;br class=&quot;hugin&quot; /&gt;44. it
understands and agrees that (a) the Placing Shares are &quot;restricted securities&quot;
within the meaning of Rule 144(a)(3) under the Securities Act; &lt;br class=&quot;hugin&quot;
/&gt;45. represents and warrants that it will notify any transferee to whom it
subsequently reoffers, resells, pledges or otherwise transfers the Placing
Shares of the foregoing restrictions on transfer;&lt;br class=&quot;hugin&quot; /&gt;46.
understands and acknowledges that the Company or registrar and transfer agent
for the Placing Shares are not required to accept for registration of transfer
any Placing Shares except upon presentation of evidence (including an opinion of
legal counsel satisfactory to the Company) to the Company and the transfer agent
that the foregoing restrictions on transfer have been complied with;&lt;br
class=&quot;hugin&quot; /&gt;47. represents and warrants that for so long as the Placing
Shares are &quot;restricted securities&quot; (within the meaning of Rule 144(a)(3) under
the Securities Act), it will segregate such Placing Shares from any other shares
that it holds that are not restricted securities, shall not deposit such shares
in any depositary facility (including any American Depositary Receipt Facility)
established or maintained by a depositary bank and will only transfer such
Placing Shares in accordance with the foregoing restrictions;&lt;br class=&quot;hugin&quot;
/&gt;48. acknowledges that until 40 days after the later of the commencement of the
Placing and the closing date, an offer or sale of Placing Shares within the
United States by any dealer (whether or not participating in the Placing) may
violate the registration requirements of the Securities Act if such offer or
sale is made otherwise than in accordance with Rule 144A or pursuant to another
exemption from registration under the Securities Act;&lt;br class=&quot;hugin&quot; /&gt;49.
represents and warrants that if it is acquiring the Placing Shares as a
fiduciary or agent for one or more investor accounts, each such account is a
QIB, it has sole investment discretion with respect to each such account and it
has full power and authority to make, and does make, the acknowledgements,
representations, warranties and agreements herein on behalf of each such
account;&lt;br class=&quot;hugin&quot; /&gt;50. represents and warrants that it is acquiring the
Placing Shares for its own account (or the account of a QIB as to which it has
sole investment discretion) for investment purposes and (subject to the
disposition of its property being at all times within its control) not with a
view to any distribution of the Placing Shares;&lt;br class=&quot;hugin&quot; /&gt;51.
represents and warrants that it is not purchasing the Placing Shares as a result
of any &quot;general solicitation or general advertising&quot; (as those terms are used in
Regulation D under the Securities Act); and&lt;br class=&quot;hugin&quot; /&gt;52. represents
and warrants that no representation has been made as to the availability of the
exemption provided by Rule 144 or any other exemption under the Securities Act
for the reoffer, resale, pledge or transfer of the Placing Shares.&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Other terms and conditions&lt;/b&gt; &lt;br
class=&quot;hugin&quot; /&gt;In addition, Placees should note that they will be liable for
any capital duty, stamp duty and all other stamp, issue, securities, transfer,
registration, documentary or other similar impost, duties or taxes (including
any interest, fines or penalties relating thereto) payable outside the United
Kingdom by them or any other person on the subscription by them of any Placing
Shares or the agreement by them to subscribe for any Placing Shares.&lt;br
class=&quot;hugin&quot; /&gt;Under Listing Rule 9.5.10 (3) the Placing Price cannot be set at
a discount of more than ten per cent. to the middle market price of the Ordinary
Shares at the time of agreeing the Placing unless such Placing Price is approved
by the Shareholders. In such a situation, the Resolution will be amended and
Shareholders will be asked to consider and, if thought fit, approve the Placing
Price. Each Placee and any person acting on behalf of each Placee acknowledges
and agrees that the Joint Lead Managers or any of their Affiliates may, at their
absolute discretion, agree to become a Placee in respect of some or all of the
Placing Shares.&lt;br class=&quot;hugin&quot; /&gt;When a Placee or person acting on behalf of
the Placee is dealing with the Joint Lead Managers, any money held in an account
with any of the Joint Lead Managers on behalf of the Placee and/or any person
acting on behalf of the Placee will not be treated as client money within the
meaning of the rules and regulations of the FSA made under FSMA. The Placee
acknowledges that the money will not be subject to the protections conferred by
the client money rules; as a consequence, this money will not be segregated from
the relevant Joint Lead Managers' money in accordance with the client money
rules and will be used by the relevant Joint Lead Managers in the course of
their own business; and the Placee will rank only as a general creditor of the
Joint Lead Managers.&lt;br class=&quot;hugin&quot; /&gt;All times and dates in this Announcement
may be subject to amendment. The Joint Lead Managers shall notify the Placees
and any person acting on behalf of the Placees of any changes. &lt;br class=&quot;hugin&quot;
/&gt;Past performance is no guide to future performance and persons needing advice
should consult an independent financial adviser. &lt;br class=&quot;hugin&quot; /&gt;The rights
and remedies of the Joint Lead Managers and the Company under these Terms and
Conditions are in addition to any rights and remedies which would otherwise be
available to each of them and the exercise or partial exercise of one will not
prevent the exercise of others.&lt;br class=&quot;hugin&quot; /&gt;Each Placee may be asked to
disclose in writing or orally to the Joint Lead Managers:&lt;br class=&quot;hugin&quot; /&gt;if
he is an individual, his nationality; or&lt;br class=&quot;hugin&quot; /&gt;if he is a
discretionary fund manager, the jurisdiction in which the funds are managed or
owned.&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;DEFINITIONS&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;In
this Announcement:&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Admission&lt;/b&gt;&quot; means (i)
the admission of the Placing Shares to listing on the Official List of the
Financial Services Authority and to trading on the main market of the London
Stock Exchange and (ii) the admission of the Placing Shares to listing on the
Helsinki Stock Exchange;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Affiliate&lt;/b&gt;&quot; has
the meaning given in Rule 501(b) of Regulation D promulgated under the
Securities Act or Rule 405 under the Securities Act, as applicable;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Announcement&lt;/b&gt;&quot; means this announcement
(including the appendix to this announcement);&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Book-entry System&quot;&lt;/b&gt; means the book-entry system maintained by
Euroclear Finland in accordance with the Finnish Act on Book-entry Systems
(17.5.1991/826);&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;BofAML&lt;/b&gt;&quot; means Merrill
Lynch International;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Company&lt;/b&gt;&quot; or &quot;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara&lt;/b&gt;&quot; means Talvivaara Mining Company PLC;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;CREST&lt;/b&gt;&quot; means the relevant system, as
defined in the Uncertificated Securities Regulations 2001 (SI 2001/3755) (in
respect of which EuroclearUK&amp; Ireland Limited is the operator);&lt;br class=&quot;hugin&quot;
/&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;CRESTCo&lt;/b&gt;&quot; means CRESTCo Limited, the operator of
CREST;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;DFSA&lt;/b&gt;&quot; means the Dubai Financial
Services Authority;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;EGM&lt;/b&gt;&quot; means the
general meeting of the Company to be held on around 12 March 2012;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Euroclear Finland&lt;/b&gt;&quot; means Euroclear Finland
Limited; &lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;FFSA&lt;/b&gt;&quot; means the Finnish
Financial Supervision Authority (&lt;i class=&quot;hugin&quot;&gt;Finanssivalvonta&lt;/i&gt;);&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Finnish Securities Law&quot;&lt;/b&gt; means the laws,
regulations, decrees, guidelines and decisions taken by relevant authorities
applicable to the Placing, including but not limited to the Finnish Securities
Market Act (26.5.1989/495) and the administrative decrees and guidelines issued
thereunder by the Ministry of Finance and the Finnish Financial Supervision
Authority, respectively, and the rules of the Helsinki Stock Exchange;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;FSA&lt;/b&gt;&quot; means the Financial Services
Authority;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;FSMA&lt;/b&gt;&quot; means Financial
Services and Markets Act 2000, as amended;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Group&lt;/b&gt;&quot; means the Company and its subsidiaries;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Helsinki Stock Exchange&lt;/b&gt;&quot; means NASDAQ OMX
Helsinki Ltd;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Joint Lead Managers&lt;/b&gt;&quot;
means BofA Merrill Lynch, Liberum and Pohjola;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Liberum&lt;/b&gt;&quot; means Liberum Capital Limited;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Listing Rules&lt;/b&gt;&quot; means the listing rules made by the FSA under
section 73A of the FSMA and each a &lt;b class=&quot;hugin&quot;&gt;&quot;Listing Rule&quot;&lt;/b&gt;;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;London&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt; Stock
Exchange&lt;/b&gt;&quot; means the London Stock Exchange plc;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Official List&lt;/b&gt;&quot; means the official list of the FSA;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Ordinary Share&lt;/b&gt;&quot; means an ordinary share of
the Company;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Placee&lt;/b&gt;&quot; means any person
(including individuals, funds or otherwise) by whom or on whose behalf a
commitment to subscribe for Placing Shares has been given;&lt;br class=&quot;hugin&quot;
/&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Placing&lt;/b&gt;&quot; means the placing of the Placing Shares by the
Joint Lead Managers, on behalf of the Company, with both new and existing
institutional investors;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Placing
Agreement&lt;/b&gt;&quot; means the placing agreement dated 16 February 2012 among the
Company and the Joint Lead Managers in respect of the Placing;&lt;br class=&quot;hugin&quot;
/&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Placing Price&lt;/b&gt;&quot; means the price per Ordinary Share at
which the Placing Shares are placed;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Placing Shares&lt;/b&gt;&quot; means up to 24,589,050 Ordinary Shares to be
issued pursuant to the Placing;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Pohjola&lt;/b&gt;&quot; means Pohjola Corporate Finance Ltd;&lt;br class=&quot;hugin&quot;
/&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Prospectus Directive&lt;/b&gt;&quot; means the Directive of the
European Parliament and of the Council of the European Union 2003/71/EC;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Resolution&lt;/b&gt;&quot; means the resolution(s) to be
approved in the EGM, in a form and substance acceptable to the Joint Lead
Managers;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;Securities Act&lt;/b&gt;&quot; means the US
Securities Act of 1933, as amended;&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b
class=&quot;hugin&quot;&gt;Shareholder&lt;/b&gt;&quot; means a holder of Ordinary Shares;&lt;br
class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;United Kingdom&lt;/b&gt;&quot; or &quot;&lt;b
class=&quot;hugin&quot;&gt;UK&lt;/b&gt;&quot; means the United Kingdom of Great Britain and Northern
Ireland; and&lt;br class=&quot;hugin&quot; /&gt;&quot;&lt;b class=&quot;hugin&quot;&gt;United States&lt;/b&gt;&quot; or &quot;&lt;b
class=&quot;hugin&quot;&gt;US&lt;/b&gt;&quot; means theUnited States of America, its territories and
possessions, any state of theUnited Statesand theDistrict of Columbia&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc Management and Board Changes 2012</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+Management+and+Board+Changes+2012/id=27287685/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+Management+and+Board+Changes+2012/id=27287685/</guid>
	<pubDate>Thu, 16 Feb 2012 09:00:00 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;16 February 2012&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Management and
Board Changes &lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Highlights&lt;/b&gt;&lt;br /&gt;
  &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Harri Natunen
appointed as CEO of Talvivaara; he will join the Company on 19 March 2012 and
start as CEO following the Annual General Meeting to be held on 26 April 2012
(&quot;AGM&quot;) &lt;/li&gt; &lt;li align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Saila Miettinen-Lähde appointed
as Deputy CEO, to be held concurrently with her position as CFO&lt;/li&gt; &lt;li
align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pekka Perä to become Executive Chairman subject
to reappointment to the Board by the AGM&lt;/li&gt;&lt;/ul&gt;   &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Changes in management&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or &quot;the Company&quot;) announces today that Harri Natunen will join the Company on 19
March 2012 and succeed Pekka Perä as Chief Executive Officer (&quot;CEO&quot;) with
effect from 26 April 2012, following Pekka Perä's decision to retire from
active operational duties. Saila Miettinen-Lähde has been appointed Deputy CEO,
with effect from 1 April 2012. She will hold the position concurrently with her
role as Chief Financial Officer of the Company. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pekka Perä will become Executive Chairman
subject to reappointment to the Board by the AGM. Edward Haslam will retire from
the role of Chairman, but will continue as a Non-Executive Director. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Harri Natunen, 56, has over thirty years of
operational and managerial experience in the international mining industry,
including a long-term successful track record in the Finnish mining sector. Mr.
Natunen joined Outokumpu Mining Services in 1981 and spent some time at its
Finnish projects, including two years at the Talvivaara project between 1982 and
1983. He went on to work with the Group's international projects in Norway and
South America, where his experience included building management systems and
supervising the ramp-up of processes in early stage operations, such as the
Zaldivar copper bioheapleaching project in Chile, a joint venture between
Outokumpu and Placer Dome. As a result, Mr. Natunen has substantial experience
of technology driven mining projects, including in- depth knowledge of
bioheapleaching processes. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Mr. Natunen has also managed large operations
in full production such as Outokumpu's zinc division and ferrochrome operation
including the Kemi mine. He led the successful modernization of the Outokumpu
Kokkola zinc plant, focusing on streamlining the organization and improving cost
control, and almost doubling production at the operation. The Kokkola plant is
the second biggest zinc plant in Europe and the fifth biggest in the world. At
the moment he holds the position of Director, Zinc Production and Business
Development at Boliden AB in Sweden, with responsibility over the Kokkola,
Finland, and Odda, Norway, zinc operations.&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Edward Haslam, Chairman, comments: &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&quot;Talvivaara has been very
close to my heart since I took on the role as Chairman in the summer of 2006.
What was then a mere pilot heap using a technology which had never yet been
applied for nickel has now been transformed beyond recognition into one of
Europe's largest mines. The last six years as Chairman have been challenging and
tremendously enjoyable, as I took part in this development process alongside a
team which has impressed me with its hard work and commitment, and I am happy to
continue to be involved closely with the Company as a Non-Executive Director.
&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;With operational processes
running more smoothly and a very strong team in place I feel that Talvivaara is
approaching a turning point in its ramp-up and I cannot think of a better suited
candidate to take the Company forward than Harri. His experience spans two
continents and technology driven mining projects at every stage of development,
from pilot heap stage to large successful operations. He has left his mark
wherever he has worked, including at one of the world's most successful heap
leach operations at Zaldivar, Chile. I look very much forward to working with
Harri as he grows Talvivaara into full production.&quot;&lt;/i&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pekka Perä, CEO comments: &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&quot;I am delighted to announce
that Harri Natunen will succeed me as CEO of Talvivaara. Harri's successful
track record in the mining industry brings together both management and
on-the-ground operational experience at a wide range of mining projects in
Finland and beyond. His skill set could not have been a better match for
Talvivaara, a site he knows very well after spending two years at the Outokumpu
Talvivaara nickel pilot project between 1982 and 1983. I am confident that
Talvivaara's operations are in extremely competent pair of hands who, together
with the strong team on the ground, will bring the mine into full production
successfully&lt;/i&gt;.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;I would also like to
congratulate Saila Miettinen-Lähde on her appointment as Deputy CEO. Saila will
use her considerable experience, talent and energy to support Harri in his new
role and to ensure continuity, with a particular focus on her on-going
responsibilities for the Group's financial management and Investor
Relations.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;After eight challenging but
very enjoyable years as CEO, I am delighted to be able to offer my support and
experience to the continuing growth of the Company from my forthcoming position
as Executive Chairman of the Board. I would like to thank Edward Haslam for his
tremendous contribution to the Company throughout his 6 years as Chairman of the
Company. Edward devoted his extensive experience in the mining industry and his
hard work fully to Talvivaara as we grew the Company throughout a crucial
period. We are very pleased to be able to retain his expertise as a
Non-Executive Director.&quot;&lt;/i&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; &lt;br
class=&quot;hugin&quot; /&gt;Edward Haslam, Chairman Tel: +44 207 726 8400 (via Merlin
switchboard)&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer Tel: +358
20 712 9800&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR &lt;/b&gt;Tel: +44 207 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally significant base
metals producer with its primary focus on nickel and zinc using a technology
known as bioheapleaching to extract metals out of ore. Bioheapleaching makes
extraction of metals from low grade ore economically viable. The Talvivaara
deposits comprise one of the largest known sulphide nickel resources in Europe.
The ore body is estimated to support anticipated production for several decades.
Talvivaara has secured a 10-year off-take agreement for 100 per cent of its main
output of nickel and cobalt to Norilsk Nickel and entered into a long-term zinc
streaming agreement with Nyrstar NV. Talvivaara is listed on the London Stock
Exchange Main Market and NASDAQ OMX Helsinki and is included in the FTSE 250
Index. Further information can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscription Schedule 2012 under Talvivaara Stock Options</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscription+Schedule+2012+under+Talvivaara+Stock+Options/id=27194895/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscription+Schedule+2012+under+Talvivaara+Stock+Options/id=27194895/</guid>
	<pubDate>Thu, 09 Feb 2012 16:19:12 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;9 February 2012&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;strong class=&quot;hugin&quot;&gt;Share Subscription
Schedule 2012 under Talvivaara Stock Options&lt;/strong&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares subscribed for under Stock Options
2007 during 2012 are expected to be registered in the Trade Register and listed
on NASDAQ OMX Helsinki on the following target dates:&lt;br /&gt;
                                            &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Share
subscription&lt;br class=&quot;hugin&quot; /&gt;deadline &lt;/td&gt;&lt;td align=&quot;justify&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Entry
into the Trade&lt;br class=&quot;hugin&quot; /&gt;Register on or about  &lt;/td&gt;&lt;td align=&quot;justify&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; New shares tradable&lt;br class=&quot;hugin&quot; /&gt;on or about
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 10 February
2012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 29 February 2012&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 1 March 2012&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 31 March
2012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 20 April 2012&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 23 April 2012&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 23 April
2012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 11 May 2012&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 14 May 2012&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 4 June 2012&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 21 June 2012&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 25 June 2012&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 10 August 2012&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 29 August 2012&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 30 August 2012&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 2 November 2012&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 21 November 2012&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot;&gt; 22 November 2012&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Shares will
establish shareholders rights as of the date of share registration.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Stock Options 2007 entitle their holders
to subscribe a maximum of 6,999,300 new shares in the Company. The Stock Options
2007 have been divided into series 2007A, 2007B and 2007C. The share
subscription periods for Stock Options 2007 are the following:&lt;br /&gt;
  &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;2007A: 1
April 2010 - 31 March 2012&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;2007B:
1 April 2011 - 31 March 2013&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;2007C: 1 April 2012 - 31 March 2014&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;    &lt;p
align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription prices per share with the
option rights 2007A, 2007B and 2007C currently amount to GBP 2.25, GBP 2.625 and
GBP 2.75, respectively.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Subscriptions will be accepted at Evli Bank
Plc. The payments for the share subscriptions with Stock Options 2007 will be
accepted both in pound sterling and in euro. The share subscription price in
euro will be determined by the euro reference exchange rate for the pound
sterling computed and published by the European Central Bank on the day
preceding the date of share subscription.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;By 31 December 2011 a total of 449,286
Talvivaara Mining Company Plc's new shares were subscribed for under the stock
option rights 2007A and a total of 1,883,814 stock option rights 2007A remain
unexercised and a total of 48,763 new shares were subscribed for under the stock
option rights 2007B and a total of 2,284,337 stock option rights 2007B remain
unexercised.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/investors/financial_information/share-options-plan&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/investors/financial_information/share-options-plan&lt;/a&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;or&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/talvivaara&quot;
target=&quot;_blank&quot;&gt;www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/talvivaara&lt;/a&gt;&lt;br
/&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt; Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief
Commercial Officer&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Saila Miettinen-Lähde, Chief Financial Officer &lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE- 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaaran Kaivososakeyhtiö Oyj : Notice of Financial Results 2011 on 16 February 2012 </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaaran+Kaivososakeyhti%C3%B6+Oyj+%3A+Notice+of+Financial+Results+2011+on+16+February+2012+/id=27107603/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaaran+Kaivososakeyhti%C3%B6+Oyj+%3A+Notice+of+Financial+Results+2011+on+16+February+2012+/id=27107603/</guid>
	<pubDate>Thu, 02 Feb 2012 09:00:00 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;2 February 2012&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Notice of
Financial Results 2011 on 16 February 2012&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc will announce its preliminary
results for the 12 months ended 31 December 2011 on Thursday 16 February 2012 at
7:00 am UK / 9:00 am Finland.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;A combined presentation, conference call and live webcast on
the Annual Results will be held on 16 February 2012 at 9:00 am UK/11:00 am
Finland at Event Arena Bank, Helsinki, Finland. The presentation will be held in
English.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://qsb.webcast.fi/t/talvivaara/talvivaara_2012_0216_q4/&quot;
target=&quot;_blank&quot;&gt;http://qsb.webcast.fi/t/talvivaara/talvivaara_2012_0216_q4/&lt;/a&gt;&lt;br
/&gt;
  &lt;p class=&quot;hugin&quot;&gt;A conference call facility is available for participants
joining via telephone and there will be a Q&amp;A following the presentation. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Listen via teleconference&lt;/b&gt;:&lt;br
class=&quot;hugin&quot; /&gt;Europe &amp; U.K Participants:  +44 (0)20 7162 0077&lt;br class=&quot;hugin&quot;
/&gt;US Participants:  +1 334 323 6201&lt;br class=&quot;hugin&quot; /&gt;Finnish Participants:
+358 (0)9 2313 9201&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Conference id:&lt;/b&gt; 909943&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;Further details on the event can be found on the Talvivaara
website, &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;. The webcast will also be available for
viewing on the Talvivaara website shortly after the event until the end of
2012.&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt; Tel: +358 20 7129 800&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde,CFO&lt;br class=&quot;hugin&quot; /&gt;Timo Laatio,
Investor Relations&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE- 250 index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara share subscriptions based on stock options 2007A</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+share+subscriptions+based+on+stock+options+2007A/id=26830825/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+share+subscriptions+based+on+stock+options+2007A/id=26830825/</guid>
	<pubDate>Thu, 19 Jan 2012 11:30:11 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;19 January 2012&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara share
subscriptions based on stock options 2007A&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc's 100,000 new
shares were subscribed for on 15 July 2011 and 8,700 company's new shares were
subscribed for on 1 November 2011 under the company's stock option rights
2007A.The entire subscription price of EUR 277,826.07will be entered in the
invested unrestricted equity reserve. As a result of the share subscriptions,
the number of Talvivaara Mining Company Plc. shares will increase to
245,890,503.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The shares subscribed for under the stock
options were registered in the Trade Register on 19 January 2012, as of which
date the new shares will establish shareholder rights. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Trading in the new shares will begin on
NASDAQ OMX Helsinki on 20 January 2012.Talvivaara will also apply for admission
of the shares to listing on the official list of the United Kingdom's Financial
Services Authority and to trading on the main market of the London Stock
Exchange and it is expected that the admission will take place and that trading
will commence on or about 24 January 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012. By 30 December 2011 a
total of 449,286 Talvivaara Mining Company Plc's new shares were subscribed for
under the stock option rights 2007A and a total of 1,883,814 stock option rights
2007A remain unexercised.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/investors/financial_information/share-options-plan&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/investors/financial_information/share-options-plan&lt;/a&gt;&lt;br
class=&quot;hugin&quot; /&gt;or&lt;br class=&quot;hugin&quot; /&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&lt;/a&gt;&lt;br
/&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358 20
7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer &lt;br /&gt;
      &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE- 250 index. Further information
can be found at www.talvivaara.com.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc Uranium Permitting Update 18 January 2012</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+Uranium+Permitting+Update+18+January+2012/id=26817227/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+Uranium+Permitting+Update+18+January+2012/id=26817227/</guid>
	<pubDate>Wed, 18 Jan 2012 15:49:02 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;18 January 2012&lt;/b&gt;&lt;br /&gt;
    &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Uranium Permitting
Update&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;European Commission confirms
positive opinion on Talvivaara's uranium recovery process under the Euratom
Treaty&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;)
announces that it has received a positive opinion on its uranium recovery
process from the European Commission under the Euratom Treaty (&quot;Treaty&quot;). One of
the main objectives of the Treaty is to improve the supply security of nuclear
fuel in the European Union. In its opinion, the European Commission considers
that uranium recovery at the Talvivaara mine complies with the goals set by the
Treaty and may improve the supply security of nuclear fuel in the European
Union. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;This opinion is the second step in the
uranium permitting process and follows European Commission approval in November
2011 for Talvivaara's uranium off-take agreement with Cameco Corporation. Both
steps are a requirement under the Finnish government licensing procedure.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The start of uranium production is further
subject to Environmental Permit and license from the Finnish Government to
extract uranium as a by-product. The Environmental Permit application for
uranium extraction was submitted to the Regional Environmental Permitting Agency
in March 2011 and the decision on the permit is expected during Q2 2012. In
April 2010, Talvivaara applied to the Ministry of Employment and Economy for a
license to extract uranium as a by-product, in accordance with the Nuclear
Energy Act. Approval by the Finnish Government is expected during Q1 2012. &lt;br
/&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Kari Vyhtinen, Chief Investment Officer&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE- 250 index. Further information can be
found at www.talvivaara.com.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Annual Summary of Stock Exchange Releases 2011 </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Annual+Summary+of+Stock+Exchange+Releases+2011+/id=26698051/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Annual+Summary+of+Stock+Exchange+Releases+2011+/id=26698051/</guid>
	<pubDate>Tue, 10 Jan 2012 11:45:56 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;10 January 2012&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Annual Summary of Stock Exchange Releases 2011&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company annual summary of
stock exchange releases published during the year 2011 has been published on the
company's website. The summary is available at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/annual-summary&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/annual-summary&lt;/a&gt;.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Some of the information included in the
releases may be out of date.&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt; Tel: +358
20 7129 800&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Timo Laatio, Investor Relations Manager&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in both the FTSE- 250 and OMXH-25 indices. Further
information can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaaran Mining Company Plc - Production Update January 2012</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaaran+Mining+Company+Plc+-+Production+Update+January+2012/id=26636096/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaaran+Mining+Company+Plc+-+Production+Update+January+2012/id=26636096/</guid>
	<pubDate>Tue, 03 Jan 2012 15:29:38 +0200</pubDate>
	<description> &lt;p&gt;    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;3 January 2012&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Production update&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Full year 2011 production
target of 16,000t of nickel achieved&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;)
announces that it has reached its production target for 2011; full year
production totalled 16,087t of nickel and 31,815t of zinc.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Fourth quarter production of 4,769t nickel
and 10,524t zinc was a new quarterly record. The availability of the metals
recovery plant improved significantly during the quarter and, after both
production lines were brought back online in mid-October, was effectively at the
level required to meet the 2012 production targets. Nickel grade in the solution
pumped to the metals recovery plant remained steady at around 2 g/l.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara will announce its financial result
for the fourth quarter and full year 2011 on 16 February 2012.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Pekka Perä, CEO of Talvivaara, commented&lt;i class=&quot;hugin&quot;&gt;:
&quot;&lt;/i&gt;&lt;i class=&quot;hugin&quot;&gt;We are pleased to begin the New Year by announcing that we
have met our full-year production target for 2011. In the months to come, we
will remain focused on production ramp-up and on further improving the
consistency of all our operational processes.&quot;&lt;/i&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;  Tel: +358
20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR&lt;/b&gt; Tel: +44 207 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining
Company is an internationally significant base metals producer with its primary
focus on nickel and zinc using a technology known as bioheapleaching to extract
metals out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 and OMXH25 Indexes. Further
information can be found at &lt;/i&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;&lt;i
class=&quot;hugin&quot;&gt;.&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara receives European Commission approval for Uranium off-take agreement with Cameco Corporation</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+receives+European+Commission+approval+for+Uranium+off-take+agreement+with+Cameco+Corporation/id=24069248/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+receives+European+Commission+approval+for+Uranium+off-take+agreement+with+Cameco+Corporation/id=24069248/</guid>
	<pubDate>Wed, 30 Nov 2011 09:45:52 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;30 November 2011&lt;/b&gt;&lt;br /&gt;
    &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Uranium Permitting
Update&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara receives European
Commission approval for Uranium off-take agreement with Cameco
Corporation&lt;/b&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc (&quot;Talvivaara&quot;) announces that its contract with Cameco Corporation
(&quot;Cameco&quot;) for the sale of uranium was approved by the Euratom Supply Agency
(&quot;ESA&quot;), following European Commission (&quot;EC&quot;) authorisation. The approval is the
first step in the uranium permitting process and a requirement as part of the
Finish government licensing procedure. The authorisation enables Talvivaara to
sell its uranium production to Cameco under the terms of its off-take agreement.
It also includes provisions which guarantee the security of uranium supply in
the European Union.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The start of production is subject to further
EC authorization regarding the Euratom Treaty, Environmental Permit approval and
license from the Finnish Government to extract uranium as a by-product. The
Environmental Permit application for uranium extraction was submitted to the
Regional Environmental Permitting Agency in March 2011 and the decision on the
permit is expected during Q2 2012. In April 2010, Talvivaara applied to the
Ministry of Employment and Economy for a license to extract uranium as a
by-product, in accordance with the Nuclear Energy Act. The application is
currently being processed and approval by the Finnish Government is expected in
early 2012. EC's approval pursuant tothe Euratom Treaty is also expected in
early 2012.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pekka Perä, CEO, commented: &quot;We are
delighted by the news that our contract with Cameco for the off-take of uranium
was approved by the ESA. We have successfully reached the first milestone in the
permitting process and we remain confident that, with final approvals over the
coming period, we will soon be able to deliver further value from our ore at
Talvivaara through uranium by-product extraction.&quot;&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 7129 800&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;Kari Vyhtinen, Chief Investment Officer&lt;br /&gt;
      &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. 2011 Capital Markets Day Financial and operational update </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+2011+Capital+Markets+Day+Financial+and+operational+update+/id=23887834/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+2011+Capital+Markets+Day+Financial+and+operational+update+/id=23887834/</guid>
	<pubDate>Thu, 17 Nov 2011 14:01:18 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;STOCK EXCHANGE RELEASE&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;Talvivaara Mining Company Plc&lt;br class=&quot;hugin&quot; /&gt;17 November 2011&lt;br /&gt;
    &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;2011 Capital Markets
Day&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Financial and operational
update&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) is holding its 2011 Capital Markets Day for analysts and
investors at Intercontinental Hotel Park Lane, London, today. The Capital
Markets Day presentations will include an update on strategy, operations and
environmental sustainability, as well as guidance on 2012 full year production
and planned capital and operating expenditure. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Highlights&lt;/b&gt;&lt;br /&gt;
  &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div
class=&quot;hugin&quot;&gt;Production remains on track to meet previously given 2011 guidance
of 16,000t of nickel&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;2012 full
year production guidance: 25,000-30,000t of nickel and 50,000-60,000t of
zinc&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;2012 full year capital
expenditure estimated at EUR 40-50 million (excluding uranium)&lt;/div&gt;&lt;/li&gt; &lt;li
class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;2012 full year operating expenditure estimated
at approximately EUR 250 million&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;  &lt;p class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Q4 2011 operational update&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Operations at the Sotkamo mine have
progressed according to plan during the fourth quarter. Full year 2011 ore
production is estimated at approximately 11Mt and waste mining at 18Mt.
Materials handling operations are also progressing well, with the entire process
now operating at a satisfactory level. In bioheapleaching, the newly constructed
primary heap section 1 and secondary heap have been taken into production,
enabling a further improvement and better control of metal grades in solution.
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In metals recovery, both of Talvivaara's
production lines have been on stream since mid-October, and the entire metals
recovery process has operated in a stable and predictable manner. The average
PLS feed to metals recovery has been approximately 1,100 m&lt;sup class=&quot;hugin&quot;
style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;3&lt;/sup&gt;/h during the fourth
quarter, and is currently stable at approximately 1,500 m&lt;sup class=&quot;hugin&quot;
style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;3&lt;/sup&gt;/h. As a result,
daily nickel precipitation since mid-October has been 60-70t. Based on current
daily production volumes and foreseen overall availability of the metals
recovery plant, Talvivaara expects to achieve the previously stated full year
2011 production guidance of 16,000t of nickel. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Production guidance&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara anticipates full year 2012
production to amount to 25,000-30,000t of nickel, 50,000-60,000t of zinc and
500-600t of cobalt. Copper is expected to be produced from the first half of
2012 onwards, and subject to receiving all the necessary permits, minor amounts
of uranium intermediate (yellow cake) may also be recovered during the fourth
quarter of 2012. The production guidance is based on a PLS flow to metals
recovery of approximately 1,200-1,500 m&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;3&lt;/sup&gt;/h during the year, and an average nickel
grade in solution of approximately 2.5 g/l, implying average daily nickel
precipitation of 70-90t during the year. The mining department is expected to
produce approximately 18Mt of ore and 12Mt of waste. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara also reiterates 50,000tpa of
nickel as the full capacity target. While all individual processes have been
proven to be capable of operating at the full capacity level, further
improvements are required such that all processes operate at the required level
on a continuous basis. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Capital and operating expenditure
guidance&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara anticipates full year 2012
operating expenditure to be approximately EUR 250 million, including financial
leasing costs of EUR 15-20 million. Depreciation and amortization for the year
is anticipated at EUR 40-45 million. The cash cost of production, net of
by-product credits, on nickel in concentrate is estimated at EUR 6,000-6,500/t
for 2012 and EUR 4,500-5,000/t for 2013. The cash cost on refined nickel metal,
incorporating the treatment charge for nickel, is estimated at EUR 8,000-8,500/t
for 2012 and EUR 6,500-7,000/t for 2013, net of by-product credits. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Full year 2012 capital expenditure is
expected at EUR 40-50 million, excluding the construction costs of the uranium
extraction circuit, which are estimated at approximately EUR 40 million for
2012. Under the uranium off-take agreement with Cameco Corporation, up to USD 60
million of the construction costs are reimbursed to Talvivaara by Cameco.
Additionally, Talvivaara remains committed to carrying out required
environmental investments. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Environmental update&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara is also providing an update in
connection with recent media coverage on water discharges from its Sotkamo
operations. When the Company discovered the higher than anticipated level of
water discharges in the autumn of 2010, it commenced action in co-operation with
the Kainuu Centre for Economic Development, Transport and the Environment (&quot;ELY
Centre&quot;) to systematically take corrective measures. These have included
improved precipitation of manganese from process waters and removal of sulphates
through increased recycling of process waters. As a result of the measures
taken, sulphate discharges have reduced by approximately 50% and manganese
discharges by 80% since 2010. Additional measures are planned, including further
increasing the recycling of process waters, catalytic scrubbing of hydrogen
sulphide gases, and application of new water purification techniques, that are
currently being evaluated. A total reduction in sulphate emissions of 85% is
targeted by 2015. Sustainability is a key component of Talvivaara's strategy,
and the Company will continue to minimise environmental emissions through
process improvements and environmental investments.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The police have been notified of Talvivaara's
sulphate and manganese discharges on the grounds of the environmental protection
legislation. While the police investigation is still ongoing,the Company
continues to hold theview thatno crime hasoccurred. &lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;The live webcast and presentations of the Capital Markets
Day starting at 12:30 UK / 14:30 Finland are available on: &lt;a class=&quot;hugin&quot;
href=&quot;http://www1.axisto.co.uk/webcasting/investis/talvivaara/capital-markets-day-2011/&quot;
target=&quot;_blank&quot;&gt;http://www1.axisto.co.uk/webcasting/investis/talvivaara/capital-markets-day-2011/&lt;/a&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel. +358
20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, CEO&lt;br class=&quot;hugin&quot; /&gt;Saila
Miettinen-Lähde, CFO&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR &lt;/b&gt;Tel. +44 20 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is sufficient to support
anticipated production for at least 46 years. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index and the OMXH 25 Index.
Further information can be found at www.talvivaara.com.&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara environmental update

&lt;p style=&quot;text-align: justify;&quot;&gt;Company reports systematic corrective action</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=%3Cp+style%3D%22text-align%3A+justify%3B%22%3ETalvivaara+environmental+update%0D%0A%0D%0A%3Cp+style%3D%22text-align%3A+justify%3B%22%3ECompany+reports+systematic+corrective+action/id=23959135/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=%3Cp+style%3D%22text-align%3A+justify%3B%22%3ETalvivaara+environmental+update%0D%0A%0D%0A%3Cp+style%3D%22text-align%3A+justify%3B%22%3ECompany+reports+systematic+corrective+action/id=23959135/</guid>
	<pubDate>Thu, 17 Nov 2011 14:00:36 +0200</pubDate>
	<description> &lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The Talvivaara mine in Sotkamo has during this
autumn been the focus of active environmental discussion in Finland. The recent
publicity has however contained no new information, as Talvivaara’s emissions
were first reported in the media in the spring of 2011. Since the autumn of
2010, when the larger than anticipated sulphate and manganese discharges were
first discovered, Talvivaara has systematically taken corrective measures in
cooperation with the supervisory authorities.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Actions to minimise environmental effects&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Water&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The nickel, copper and zinc concentrations in
Talvivaara’s purified process waters are well within the permitted limits. The
sodium, sulphate and manganese concentrations have been higher than the levels
anticipated prior to the commencement of the mining operations.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;In the autumn of 2010, Talvivaara discovered
that manganese and sulphate concentrations in the nearby lakes had increased. As
soon as the emissions were discovered, the Company took action to implement
process changes without delay.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Manganese and sulphate emissions to local water
bodies have already decreased significantly, but work to minimise discharges
continues. Manganese is being removed by increasing the pH in the process
waters, which precipitates the metal. After final neutralisation, the purified
process water is conveyed to a post-treatment pond, from where the overflow can
be discharged in accordance with the environmental permit. In this way, the
manganese discharges have been reduced by 80% during the current year and are
now at an environmentally sustainable level.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The higher than anticipated sulphate discharges
have been mainly caused by the use of larger than expected amounts of caustic
soda for the removal of hydrogen sulphide odour. Sulphate emissions have been
reduced by increasing the circulation of water in the process and already, the
discharges have declined by 50%.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;In the future, Talvivaara will increase
circulation of process waters further and by this aims to reduce emissions as
well as the use of clean water. In addition, the Company will commence catalytic
scrubbing of hydrogen sulphide gases during 2012, which will reduce the
consumption of caustic soda and thereby also the emissions of sulphates. The
Company will furthermore conduct pilot studies on new water purification
technologies in 2012. It is expected that the new techniques can be employed in
production in the next few years.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The condition of the nearby lakes is no longer
deteriorating. Rather, concentrations in the surface waters are already
declining. Talvivaara has ordered a study from an independent party to simulate
the potential effect on the downstream waters of the sulphate containing waters
in the deeper layers of the nearby lakes. The study will be completed early
2012.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Air&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Odour discharges, which the operations have
experienced, caused by hydrogen sulphide have now been largely addressed.
Short-term odour discharges now only occur when the metals recovery process runs
in an unstable manner, particularly when the plant is being ramped up or shut
down.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Dust emissions outside the mining concession
area are also now well undercontrol.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Extensive environmental programme continues&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara’s environmental programme aims at
controlling the water balance and emissions of the operations, restricting
hydrogen sulphide and dust emissions, and at developing stakeholder engagement.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The mining sector is strictly supervised by the
Finnish authorities and commencement of any mining operations is preceded by
extensive Environmental Impact Assessment and permitting processes that
typically take several years. Operating mines are regularly monitored by the
environmental authorities.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;In 2010, Talvivaara’s environmental
investments amounted to EUR 28.5 million and environment related operating
expenditure to EUR 25.9 million.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara has an extensive environmental
monitoring programme, from which the Company incurs some EUR 300,000 in annual
expenses. The monitoring programme is carried out by an external and independent
consultant organisation and the monitoring results are simultaneously provided
to the supervising authorities and the Company. In addition to the official
sanctioned monitoring programme, Talvivaara carries out its own, supplementary
monitoring programme and pursues continuous development work aimed at reducing
emissions.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The water and air quality around the mine are
under special surveillance. Last year alone, 4,200 samples from the nearby
waters and 260 samples from air were taken and analysed.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Earlier in the autumn of 2011, the Kainuu Centre
for Economic Development, Transport and the Environment (“ELY Centre”) has,
on the basis of an application filed by two individuals, investigated whether
there have been any breaches of applicable environmental provisions in
Talvivaara’s mining operations, which would give rise to administrative
coercive measures, such as an order to take action under a penalty payment or a
temporary close-down of the operations. The Kainuu ELY Centre gave an
unequivocal ruling on 4 October 2011, according to which there are no grounds
for any such coercive measures.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;A notice was recently given to the police
relating to Talvivaara’s sulphate and manganese emissions under the
Environmental Protection Act. The police investigation is still ongoing, but in
the opinion of the Company, no crime has been committed.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Environmentally sustainable approach&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company Plc (”Talvivaara”
or the “Company”) aims to operate at all times in an environmentally
responsible and efficient manner and in close dialogue with the relevant
authorities. The Company’s intention is to set the standard in environmentally
sustainable mining and to exceed the requirements set by law. The Company is
also in regular, ongoing cooperation with the authorities to reduce the
environmental effects of its mining operations.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Commenting, Talvivaara’s CEO Pekka Perä
stated: “We fully understand people’s concerns. Untouched nature is a sacred
matter for all, particularly to us Finns.”&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Enquiries&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company Plc. +358 (0)20 712
9800&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Pekka Perä, Chief Executive Officer&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Eeva Ruokonen, Chief Sustainability Officer&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Notes&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The Talvivaara mine contributes significantly to
the GDP and employment in Finland, particularly in the Eastern part of the
country and the Kainuu region. The employment effect of the mine in the region
is around 1,800 people. In seven other regions of Finland combined, the
employment, subcontracting and GDP effects are comparable to those in the
mine’s home region of Kainuu.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Announces Dates of Financial Reporting for 2012</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Announces+Dates+of+Financial+Reporting+for+2012/id=23887836/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Announces+Dates+of+Financial+Reporting+for+2012/id=23887836/</guid>
	<pubDate>Thu, 17 Nov 2011 14:00:00 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;17 November 2011&lt;/b&gt;&lt;br /&gt;
   &lt;h1 align=&quot;center&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. Announces
Dates of Financial Reportingfor 2012&lt;/h1&gt;  &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. (&quot;Talvivaara&quot;) will release
financial information during the year 2012 as follows: &lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Q4 and
Full Year 2011 Results, Thursday 16 February 2012 at 09:00 Finnish time / 07:00
UK time&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Q1 2012 Interim
Results, Wednesday 25 April 2012 at 09:00 Finnish time / 07:00 UK
time&lt;/div&gt;&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Q2 2012 Interim Results,
Thursday 16 August 2012 at 09:00 Finnish time / 07:00 UK time&lt;/div&gt;&lt;/li&gt; &lt;li
class=&quot;hugin&quot;&gt; &lt;div class=&quot;hugin&quot;&gt;Q3 2012 Interim Results, Thursday 8 November
2012 at 09:00 Finnish time / 07:00 UK time&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;  &lt;p class=&quot;hugin&quot;&gt;The
Annual General Meeting of Talvivaara Mining Company Plc. is provisionally
scheduled for Thursday 26 April 2012.&lt;br class=&quot;hugin&quot; /&gt;The Annual Report for
2011 will be published during the week starting 26 March 2012.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries: &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. Tel: +358 20 7129 800&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Pekka Perä, CEO&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde,
CFO&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Merlin Financial Communications Tel: +44
207 726 8400&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca
Spiridon &lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title> Correction to Finnish Stock Exchange Release: No authority investigation ongoing for a temporary close-down of Talvivaara mining operations </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=+Correction+to+Finnish+Stock+Exchange+Release%3A+No+authority+investigation+ongoing+for+a+temporary+close-down+of+Talvivaara+mining+operations+/id=23860999/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=+Correction+to+Finnish+Stock+Exchange+Release%3A+No+authority+investigation+ongoing+for+a+temporary+close-down+of+Talvivaara+mining+operations+/id=23860999/</guid>
	<pubDate>Tue, 15 Nov 2011 18:11:08 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;15 November 2011&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Correction to Finnish Stock Exchange Release: No authority
investigation ongoing for a temporary close-down of Talvivaara mining
operations&lt;/b&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. has corrected the date of the
Kainuu ELY Centre ruling from 10 April to 4 October in the Finnish Stock
Exchange Release: &quot;No authority investigation ongoing for a temporary close-down
of Talvivaara mining operations&quot; released on 15 November 2011 at 3.12 p.m. UK
time, 17:12 Finnish time. This correction does not concern the English Stock
Exchange Release.&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt;Tel: +358
20 7129 800&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;Pekka Perä, Chief Executive Officer&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an internationally significant
base metals producer with its primary focus on nickel and zinc using a
technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara: No authority investigation ongoing for a temporary close-down of Talvivaara mining operations</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara%3A+No+authority+investigation+ongoing+for+a+temporary+close-down+of+Talvivaara+mining+operations/id=23860575/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara%3A+No+authority+investigation+ongoing+for+a+temporary+close-down+of+Talvivaara+mining+operations/id=23860575/</guid>
	<pubDate>Tue, 15 Nov 2011 17:12:09 +0200</pubDate>
	<description> &lt;p&gt;&lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;15 November 2011&lt;/b&gt;&lt;br /&gt;
    &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;No authority investigation
ongoing for a temporary close-down of Talvivaara mining operations&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;)
announces that, contrary to the recent allegations presented in the media
(Helsingin Sanomat 10 November , Yle News 15 November and Reuters 15 November),
the Centre for Economic Development, Transport and the Environment (ELY Centre)
of Kainuu is not contemplating on restricting or temporarily closing down
Talvivaara's mining operations.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Earlier in the autumn of 2011, the Kainuu ELY
Centre has, on the basis of an application filed by two individuals,
investigated whether there have been any breaches of applicable environmental
provisions in Talvivaara's mining operations, which would give rise to
administrative coercive measures, such as an order to take action under a
penalty payment or a temporary close-down of the operations. However, the Kainuu
ELY Centre gave an unequivocal ruling on 4 October 2011, according to which
there are no grounds for any such coercive measures. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's CEO Pekka Perä comments: &quot;The
stated allegation on ongoing investigations is puzzling, as we have on numerous
occasions been confirmed by the Kainuu ELY Centre, as the competent authority,
that they are presently not conducting such investigations. The news repeatedly
broadcast in the media is completely incorrect.&quot;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&quot;Talvivaara is a responsible mining operator
and we will always do everything within our power to minimise the environmental
impacts of our operations.&quot;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara will give a more detailed
description of the planned and taken actions to minimise the environmental
impacts of its operations on Thursday 17 November.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc. &lt;/b&gt;Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive
Officer&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; /&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Director Dealings </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Director+Dealings+/id=23799969/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Director+Dealings+/id=23799969/</guid>
	<pubDate>Fri, 11 Nov 2011 14:24:52 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;11 November 2011&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc. Director Dealings&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. (&quot;the
Company&quot;), was notified on 11 November 2011 that Eileen Carr, a member of the
Board of Directors, has on 10 November 2011 purchased 24,000 Talvivaara ordinary
shares at an average price of 208.44 GBp.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Following these transactions, Eileen Carr
holds a total beneficial interest in the Company of 52,000 ordinary shares,
representing 0.02% of the voting rights attached to the issued ordinary share
capital of the Company.&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel: +358 20
7129 800&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Pekka Erkinheimo, Chief Commercial
Officer&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde Chief Financial Officer&lt;br /&gt;
     &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Interim Report for January-September 2011 </title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Interim+Report+for+January-September+2011+/id=23734601/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Interim+Report+for+January-September+2011+/id=23734601/</guid>
	<pubDate>Wed, 09 Nov 2011 09:08:53 +0200</pubDate>
	<description> &lt;p&gt;&lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;STOCK EXCHANGE RELEASE&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;9 November 2011&lt;/b&gt;&lt;br /&gt;
    &lt;p align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Interim Report for January-September 2011&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Solid financial performance whilst working to overcome operational
challenges&lt;/b&gt;&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Highlights&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Q3 2011&lt;/u&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Nickel
production of 3,153t, adversely impacted by problems in hydrogen sulphide
generators &lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Net sales of EUR
60.6m&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Operating profit of EUR
5.5m &lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;    &lt;p class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Q1-Q3 2011&lt;/u&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Nickel
production of 11,319t, up 73% versus Q1-Q3 2010&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Net sales of EUR 164.7m (Q1-Q3 2010: EUR 91.9m)&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Operating profit of EUR 16.0m (Q1-Q3 2010: EUR
11.1m)&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Highlights after the
reporting period&lt;/b&gt;&lt;br /&gt;
  &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Full year
2011 production target revised to a minimum of 16,000t of nickel, as announced
in the Operational Update released on 7 October &lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Both production lines at the metals recovery
plant in uninterrupted operation since mid-October and production on track to
achieve the targeted nickel output &lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;In response to the volatile and uncertain market environment and
decline in nickel prices, short term focus shifted from maximising production
volume to optimising profitability&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Pekka Perä, Talvivaara's CEO, to retire from active executive
duties over the coming months, but will retain his shareholding and an active
role on the Board; the Board has commenced the search for a new
CEO&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Amendment agreement to EUR
100m revolving credit facility signed in October; facility increased to EUR 130m
and maturity extended by one year to June 2014&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;     &lt;p
class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Key figures&lt;/b&gt;&lt;br /&gt;
                                                                                
       &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; EUR million&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q3&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Q3 &lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q1-Q3&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Q1-Q3&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2010
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; Net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;60.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 45.1&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;164.7&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 91.9&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
152.2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Operating profit (loss)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;5.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; 10.9&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
11.1&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; 25.5&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; % of net
sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;9.1%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
24.2%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;9.7%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
12.1%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; 16.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Profit (loss) for
the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(3.4)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
5.1&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(8.9)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
(6.9)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; (7.7)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Earnings per
share, EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(0.02)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; 0.01&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(0.05)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; (0.03)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot;&gt; (0.04)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Equity-to-assets
ratio&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;28.7%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
40.1%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;28.7%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
40.1%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; 31.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Net interest
bearing debt&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;410.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
263.4&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;410.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
263.4&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; 315.0&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Debt-to-equity
ratio&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;128.1%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
66.8%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;128.1%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
66.8%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; 81.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Capital
expenditure&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;22.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
36.9&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;57.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
92.2&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; 115.7&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; Cash and cash
equivalents at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;38.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 6.0&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;38.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot;&gt; 6.0&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
165.6&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot;&gt; Number of employees at the end of the
period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;446&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
370&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;446&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;&gt;
370&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot;&gt; 389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  &lt;p class=&quot;hugin&quot;&gt;All
reported figures in this release are unaudited.&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;CEO Pekka Perä comments:
&lt;/b&gt;&lt;i class=&quot;hugin&quot;&gt;&quot;As we announced in our latest operational update, we
continued to face reliability and availability issues at our metals recovery
plant during the third quarter. Production was hurt particularly by problems in
hydrogen sulphide generators, which suffered from the lack of critical spare
parts and could only be operated at an overall capacity utilisation level of
around 35% during the quarter. While both of our hydrogen sulphide generators
have been back in operation since mid-October, we expect to keep running them
below full capacity to avoid any further disruptions until a sufficient spare
parts inventory has been received, expected by the year-end. Whilst we are
naturally disappointed by the ongoing production constraints, we are however
pleased to note that we have already demonstrated that all of our processes can
be run at design capacities. &lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Despite the production
issues, we achieved a solid financial result for the quarter. The significant
improvement in net sales compared to the previous quarter reflected deliveries
of nickel left in inventory at the end of Q2, and we recorded an operating
profit of EUR 5.5 million. We have also strengthened our liquidity position by
signing the amended EUR 130 million revolver, as well as establishing an up to
EUR 100 million commercial paper programme.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;During the third quarter,
conditions in the financial and commodity markets became increasingly volatile
and challenging with the nickel price closing the quarter at around USD 17,500
per tonne, which is its 2011 low point. While a degree of confidence on the
commodity markets has been restored in recent weeks, we have responded to the
challenges created by the market environment as well as our own production
constraints by developing a revised short term operating plan. We are currently
focusing on maximising the profitability of our operations rather than the
production volume. Our financial position remains solid, however we have already
taken action to defer some capital expenditure into 2012 and to optimise our
operations to realise operating cost savings. &lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Going forward, we remain as
committed as ever to a successful ramp-up of our operations. While all the
processes are in place for full-scale production, further progress is needed
with optimising our operations and implementing a robust management systems
infrastructure. Already, we are seeing a clear improvement in the personnel
morale and attitude, and I can only express my sincerest gratitude for the
efforts of our employees in addressing the most acute production issues during
the last few months.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;As part of Talvivaara's
transformation from a project to an operating entity, I have decided to retire
from active executive duties and increasingly focus on shaping our strategy as a
member of the Board of Directors. I am also committed to retaining my
shareholding in the company. We have an experienced and established management
team in place to lead Talvivaara forward, and have commenced the search for a
new CEO.&quot;&lt;/i&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel. +358
20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, CEO&lt;br class=&quot;hugin&quot; /&gt;Saila
Miettinen-Lähde, CFO&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR &lt;/b&gt;Tel. +44 20 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
     &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Webcast and conference call on 9 November
2011 at 12:00 GMT/14:00 EET &lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;A combined webcast and conference call on the
January-September 2011 Interim Result will be held on 9 November 2011 at 12:00
GMT/14:00 EET. The call will be held in English.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;The webcast can be accessed through the following link: &lt;br
/&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_1109_Q3/&quot;
target=&quot;_blank&quot;&gt;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_1109_Q3/&lt;/a&gt;&lt;br
/&gt;
   &lt;p class=&quot;hugin&quot;&gt;A conference call facility will be available for a Q&amp;A with
senior management following the presentation.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Participant - Finland: +358 (0)9 2313 9201&lt;br class=&quot;hugin&quot;
/&gt;Participant - UK: +44 (0)20 7162 0077&lt;br class=&quot;hugin&quot; /&gt;Participant - US: +1
334 323 6201&lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Conference id: 891450&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;The webcast will also be available for viewing on the
Talvivaara website shortly after the event.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Financial review&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Q3 2011
(July-September)&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Net sales
and financial result&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's net sales for nickel and cobalt
deliveries to Norilsk Nickel and for zinc deliveries to Nyrstar during the three
months ended 30 September 2011 amounted to EUR 60.6 million (Q3 2010: EUR 45.1
million). Net sales increased by 61.0% compared to the previous quarter, mainly
as a result of substantial nickel and cobalt deliveries having been delayed from
Q2 2011 into Q3 2011 due to a maintenance stoppage at Norilsk Nickel Harjavalta.
Product deliveries during the period amounted to 4,586 tonnes of nickel, 126
tonnes of cobalt and 8,848 tonnes of zinc.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Change in inventories of finished products
and work in progress amounted to EUR 2.6 million (Q3 2010: EUR 20.9 million),
with the small increment for the quarter reflecting the recovery of the
unusually large finished product inventories of nickel and cobalt at the end of
the previous quarter. Materials and services during the third quarter amounted
to EUR (29.1) million (Q3 2010: EUR (26.9) million), and other operating
expenses to EUR (12.3) million (Q3 2010: EUR (11.0) million). Costs were at a
slightly lower level compared to the previous quarter, reflecting the lower
production volume. On the other hand, the cost level was increased by
maintenance costs relating to the issues with the hydrogen sulphide generators
as well as improvements to the primary heap reclaiming system.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Operating profit for Q3 2011 was EUR 5.5
million (Q3 2010: EUR 10.9 million), and loss for the period amounted to EUR
(3.4) million (Q3 2010: profit of EUR 5.1 million). &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Statement
of financial position and financing&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Capital expenditure for the quarter totalled
EUR 22.0 million (Q3 2010: EUR 36.9 million). The expenditure related primarily
to the construction of secondary heap foundations and a gypsum pond, as well as
to pressure filters acquired for drying of the zinc product.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In September, the Finnish State completed the
redemption of the Talvivaara-Murtomäki railroad and reimbursed Talvivaara
Infrastructure Ltd for the construction expenses of the railroad. The total
reimbursement amounted to EUR 40 million (VAT 0%), of which EUR 20 million had
been paid in June 2010 and the remaining EUR 20 million in September 2011. In
conjunction with the final reimbursement, the railroad became property of the
Finnish State and part of the national rail network. Subsequently, Talvivaara
repaid the EUR 18.7 million term loan used to finance the construction of the
railroad as well as interest subsidy loans amounting to EUR 4.2 million.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Also in September, Talvivaara entered into
receivables factoring agreements amounting to a total combined factoring credit
limit of EUR 100 million.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In August, Talvivaara entered into a
commercial paper notes programme of up to EUR 100 million with Nordea Bank,
Sampo Bank and Svenska Handelsbanken. On 30 September 2011, the outstanding
commercial paper notes amounted to a nominal value of EUR 10 million. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Q1-Q3 2011
(January-September)&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Net sales
and financial result&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's net sales during the nine months
ended 30 September 2011 amounted to EUR 164.7 million (Q1-Q3 2010: EUR 91.9
million). Product deliveries during the period totalled 11,136 tonnes of nickel
(Q1-Q3 2010: 5,614t), 24,266 tonnes of zinc (Q1-Q3 2010: 14,610t), and 266
tonnes of cobalt (Q1-Q3 2010: 47t).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Group's other operating income amounted
to EUR 2.6 million (Q1-Q3 2010: EUR 17.2 million), primarily relating to
indemnities on a damaged drilling rig and transformers, gain on the sale of the
railroad, and fair value gains on derivatives. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Materials and services during the nine months
ended 30 September 2011 amounted to EUR (97.3) million (Q1-Q3 2010: EUR (68.3)
million). The increase reflected the increased level of production, whilst the
largest cost items were consumables, external services and production chemicals,
particularly propane and lye (caustic soda).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Employee benefit expenses including the value
of employee expenses related to the employee share option scheme of 2007 were
EUR (19.1) million (Q1-Q3 2010: EUR (14.4) million). The increase was
attributable to the increased number of personnel. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Other operating expenses amounted to EUR
(42.6) million (Q1-Q3 2010: EUR (30.2) million). Energy and maintenance costs
comprised over two thirds of the total. The impact of maintenance costs was
particularly high in the second quarter of 2011 due to the maintenance and
upgrading programmes carried out in April-May. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Operating profit amounted to EUR 16.0 million
(Q1-Q3 2010: EUR 11.1 million), representing an operating margin of 9.7% for
Q1-Q3 2011. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Finance income for the nine month period was
EUR 1.0 million (Q1-Q3 2011: EUR 6.9 million), which mainly consisted of
interests on bank accounts and exchange rate gains. Finance costs of EUR (27.8)
million (Q1-Q3 2010: EUR (27.0) million) primarily related to interest and
financing expenses on borrowings. As further explained in Note 6 to this Q3 2011
interim report, Talvivaara has reclassified the US dollar denominated Nyrstar
advance payment as a non-monetary liability from Q3 2011 onwards. As a result of
the reclassification, foreign exchange rate gains and losses in finance income
and costs have decreased, and relevant financial information for prior periods
since Q1 2010 has been restated accordingly.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Company's loss for the period amounted to
EUR (8.9) million (Q1-Q3 2010: EUR (6.9) million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total comprehensive income for the nine month
period was EUR (16.3) million (Q1-Q3 2010: EUR (15.4) million), including a
reduction in hedge reserves resulting from the occurrence of the hedged
sales.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Statement
of financial position&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Capital expenditure during Q1-Q3 2011
totalled EUR 57.6 million (Q1-Q3 2010: EUR 92.2 million). The expenditure
primarily related to construction of secondary heap foundations, a gypsum pond
and the uranium extraction circuit. On the consolidated statement of financial
position as at 30 September 2011, property, plant and equipment amounted to EUR
751.4 million (31 December 2010: EUR 728.2 million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In the Group's assets, inventories amounted
to EUR 225.0 million on 30 September 2011 (31 December 2010: EUR 175.4 million).
The increase in inventories reflected the ramp-up of production and the
consequent increase in the amount of ore stacked on heaps, valued at cost. &lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Trade receivables amounted to EUR 47.6
million on 30 September 2011 (31 December 2010: EUR 52.4 million). The 88%
increase in trade receivables compared to EUR 25.4 million on 30 June 2011
reflected the higher level of nickel and cobalt deliveries during the third
quarter, resulting from the recovery of the inventories accumulated at the end
of Q2 2011 due to a maintenance stoppage at Norilsk Nickel Harjavalta.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 30 September 2011, cash and cash
equivalents totalled EUR 38.6 million (31 December 2010: EUR 165.6 million).&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In equity and liabilities, total equity
amounted to EUR 320.2 million on 30 September 2011 (31 December 2010: EUR 385.6
million). In June, Talvivaara acquired an additional 4% shareholding in its
subsidiary Talvivaara Sotkamo Ltd from Outokumpu Mining Oy, increasing
Talvivaara's ownership in Talvivaara Sotkamo from 80% to 84%. As a result of the
acquisition, equity decreased by EUR 61.5 million as the acquisition price of
EUR 60 million and the transaction costs of EUR 1.5 million were deducted from
equity under IFRS. On the other hand, the equity component of EUR 9.0 million
for the senior unsecured convertible bonds due 2015 was recognised in equity
during the period. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;A total of 465,085 new shares were subscribed
and paid for during Q1-Q3 2011 under the company's stock option rights 2007A and
2007B and the convertible bonds due 2015, with the entire subscription price
recognised in equity.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Borrowings decreased from EUR 480.6 million
on 31 December 2010 to EUR 448.7 million at the end of September 2011. The
changes in borrowings during the period included determination of the equity
component for the senior unsecured convertible bonds due 2015, issuance of EUR
10 million of commercial paper notes and repayment of the railroad loan and
interest subsidy loans.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total advance payments as at 30 September
2011 amounted to EUR 242.1 million (31 December 2010: EUR 259.9 million). The
changes in advance payments during Q1-Q3 2011 consisted of the reclassification
of the Nyrstar advance payment as a non-monetary liability, recognition of the
advance payment for the railroad as revenue, EUR 7.0 million in advance payments
from Cameco Corporation under the uranium off-take agreement as well as
amortization of the Nyrstar advance payment. The reclassification of the Nyrstar
advance payment as a non-monetary liability better reflects the financial nature
of the transaction, as the advance payment is repaid through physical deliveries
and therefore there is no actual foreign exchange risk. The effects of the
reclassification on deferred tax assets, equity, advance payments, profit/loss,
and earnings per share for the relevant periods are further described in Note 6
to this interim report. The restatement does not have any impact on the
operating earnings or cash flows of prior periods.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Total equity and liabilities as at 30
September 2011 amounted to EUR 1,114.4 million (31 December 2010: EUR 1,214.5
million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Financing&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In September, Talvivaara received EUR 20
million from the Finnish State as the final redemption amount for the
Talvivaara-Murtomäki railroad. Subsequently, Talvivaara repaid the EUR 18.7
million term loan used to finance the construction of the railroad as well as
interest subsidy loans amounting to EUR 4.2 million.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Also in September, Talvivaara entered into
receivables factoring agreements amounting to a total combined factoring credit
limit of EUR 100 million.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In August, Talvivaara established a
commercial paper notes programme of EUR 100 million. On 30 September 2011, the
outstanding commercial paper notes amounted to a nominal value of EUR 10
million. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In February, Talvivaara signed a uranium
off-take agreement with Cameco Corporation. According to the terms set forth in
the agreement, Cameco is to provide an upfront investment of up to USD 60
million to cover the construction costs of the uranium extraction circuit at the
Talvivaara mine. Talvivaara will repay the investment through deliveries of
uranium concentrate during the initial years of the agreement. Once the capital
has been repaid, all uranium concentrate produced thereafter until 31 December
2027 will be bought by Cameco at a price based on market prices at the time of
delivery. As at 30 September 2011, Talvivaara had received a total of EUR 7.0
million in advance payments from Cameco.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In January, an Extraordinary General Meeting
of Talvivaara resolved to approve the proposal of the Board of Directors for the
issue of special rights in relation to EUR 225 million senior unsecured
convertible bonds due 2015 which were issued in December 2010. The bonds are
convertible into 27.0 million fully paid ordinary shares of the Company. The
interest rate applied to the convertible bond is 4.00% and the yield to maturity
6.50%, reflecting a redemption price of 114.5% at maturity. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Currency
option programme&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In June 2011, Talvivaara entered into a
currency option programme comprising USD options for six months from July 2011
through December 2011. The monthly obligation amounts to USD 7.5 million and
protection to USD 5.0 million. As at 30 September 2011, the remaining collar
ranges from EUR/USD ratio of 1.2884 to 1.4900.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Production review&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the third quarter, Talvivaara's
production was constrained by problems in hydrogen sulphide generators. Because
hydrogen sulphide is an essential reagent in the metals recovery process, the
unforeseen downtime in the generators had a direct impact on Q3 2011 production
output, which for nickel amounted to 3,153 tonnes and for zinc to 7,286 tonnes.
Year-to-date production at the end of September amounted to 11,319 tonnes (Q1-Q3
2010: 6,550 tonnes) of nickel and 21,291 tonnes (Q1-Q3 2010: 16,092 tonnes) of
zinc. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In metals recovery, primary focus during the
quarter continued to be on improving the reliability and availability of the
overall process, in particular the hydrogen sulphide plants. Both of
Talvivaara's hydrogen sulphide generators were serviced and upgraded during the
second quarter. Following the maintenance, the generators functioned well, but
the operating procedure followed in the hydrogen sulphide process subsequently
proved more wearing to certain heating elements than previous experience would
have suggested. Talvivaara's spare parts inventory consequently proved
insufficient, and given the long lead times of the required specialty steels,
the hydrogen sulphide generators and therefore the entire metals recovery
process had to be operated significantly below full capacity. The overall
capacity utilisation of the hydrogen sulphide generators was only around 35%
during the quarter.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The mining department continued to operate
without material disturbances. The department produced 3.0Mt of ore (Q3 2010:
3.4Mt) and 4.5Mt of waste (Q3 2010: 5.4Mt). Emphasis during the period shifted
increasingly towards ore mining, as primary heap reclaiming improved and was no
longer restricting ore production for most of the quarter.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In materials handling, the earlier
commissioning issues in primary heap reclaiming were largely addressed during
the third quarter. As a result of the modifications made to the reclaiming
equipment during Q2 2011, the feeding of ore into the system and overall
availability of the process improved significantly during the third quarter.
Additionally, more of Talvivaara's own staff and equipment as well as additional
contractor resources were allocated to the process. Due to the measures taken,
reclaiming of the primary heap is no longer a bottle-neck to the stacking of new
ore and the entire materials handling process now operates at a satisfactory
level. Crushing and stacking of ore in Q3 2011 amounted to 3.0Mt (Q3 2010:
3.4Mt), and during Q1-Q3 2011 to 7.9Mt (Q1-Q3 2010: 10.4Mt).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Bioheapleaching continued to progress
according to plan during the third quarter, with the main sources of leach
solution being primary heap sections 3 and 4. Nickel recovery from heap section
3 has reached around 65% in the slightly over a year that the heap has been in
production, with heap section 4 following a similar pattern. During the third
quarter, the average nickel grade in solution pumped to metals recovery was
stable between 2.0-2.5 g/l.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The newly stacked primary heap section 1 was
completed in September and has, along with the secondary heap, been taken into
production during the fourth quarter, enabling a further ramp-up of production.
Leaching in both the new heap section 1 and the secondary heap is progressing
well.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production key
figures&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
                                                                                
          &lt;table cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse; border-style:none;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q3&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Q3 &lt;br class=&quot;hugin&quot;
/&gt;2010 &lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Q1-Q3 &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Q1-Q3&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;FY&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Mining&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; Ore production&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Mt &lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 3.4&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;7.9&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 10.4&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Waste production&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; 5.4&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;15.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 11.7&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;16.7&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Materials handling&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Stacked ore&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
3.4&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;7.9&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 10.4&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Bioheapleaching&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Ore
under leaching&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;32.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
21.4&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;32.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; 21.4&lt;/td&gt;&lt;td
align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;24.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Metals recovery&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
Nickel metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot;
bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,153&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; 3,211&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11,319&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
6,550&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;10,382&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; Zinc
metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;7,286&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
7,557&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;21,291&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt;
16,092&lt;/td&gt;&lt;td align=&quot;right&quot; bgcolor=&quot;#F2F2F2&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;25,462&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;   &lt;p class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Sustainable development and permitting&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Environment
&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Environmental monitoring during the third
quarter confirmed Talvivaara to comply with all of its environmental permit
limits for water emissions. As a result of continued process improvements in
metals recovery and other environmental investments, sulphate, sodium and
manganese discharges to nearby lakes have continued to decrease. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Hydrogen sulphide (odour) emissions to air
have also remained within the permitted limits, apart from briefly exceeding
them during the third quarter due to the unstable running rate of the overall
metals recovery process. Dust emissions have been addressed through watering
systems on mine area roads, dust removal systems particularly in the crushing
and screening areas, and modifications to the mining process. Dust emissions
have been within permitted limits in all but one measurement point at the
screening building.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara is committed to minimizing the
environmental effects of its mining operations, and targets at setting the bar
in environmentally sustainable mining.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Permitting&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara submitted an application for the
renewal of the existing environmental permit to the regional environmental
permitting agency in March. Talvivaara continues to augment the application.&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In June 2011, Talvivaara submitted to the
Ministry of Employment and Economy an application in accordance with the Mining
Act (503/1965) for the expansion of the Talvivaara mining concession area by
approximately 70 km&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top;
font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;. Subject to approval of the expansion, the total area
of the Talvivaara mining concession will be approximately 130 km&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;. The
expansion of the mining concession area relates to the previously announced
increase in the Talvivaara mineral resources, the full exploitation of which is
not possible within the existing mining concession area.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Baseline studies of the environment and
preparations for the Environmental Impact Assessment relating to the potential
production expansion (Operation Overlord) and the expansion of the mining
concession area continued during the third quarter.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In March 2011, Talvivaara submitted the
environmental permit application for uranium extraction to the regional
environmental permitting agency, with the decision on the permit expected during
Q2 2012. In April 2010, Talvivaara applied to the Ministry of Employment and
Economy for a permit to extract uranium as a by-product, in accordance with the
Nuclear Energy Act. Processing of the permit application at the Ministry of
Employment and Economy is ongoing and Talvivaara expects to obtain this permit
in early 2012.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Safety&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;At the end of the third quarter, the injury
frequency among the Talvivaara personnel was 13.9 lost time injuries/million
working hours on a rolling 12 month basis (31 December 2010: 10.7 lost time
injuries/million working hours).&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Planned uranium extraction and uranium
off-take agreement with Cameco Corporation&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In February, Talvivaara signed a uranium
off-take agreement with Cameco Corporation. Under the terms of the agreement,
Cameco will provide an up-front investment, up to a maximum of USD 60 million,
to cover the construction costs of the uranium extraction circuit and related
facilities. Cameco's capital contribution will be repaid through deliveries of
uranium concentrate in the initial years of the agreement.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Once the capital is repaid, Cameco will
purchase the uranium concentrate produced at Sotkamo through a supply agreement
that will be in effect until 31 December 2027. Cameco will provide Talvivaara
with payment for the uranium based on a formula that references market prices at
the time of delivery. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Annual uranium production is estimated at
350tU (ca. 770,000 pounds), corresponding to approximately 410t (900,000 pounds)
of yellow cake (UO&lt;sub class=&quot;hugin&quot; style=&quot;vertical-align: baseline; font-size:
0.8em;&quot;&gt;4&lt;/sub&gt;).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Cameco is providing technical assistance to
Talvivaara in the design, construction, commissioning and operation of the
uranium extraction circuit to be constructed at the Sotkamo mine.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The agreements between Talvivaara and Cameco
are subject to ratification by the Euratom Supply Agency and the approval of the
European Commission pursuant to the Euratom Treaty. These approvals are expected
in late 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;During the third quarter, the construction
permit for the uranium recovery facility was received, and construction work
commenced. Commissioning of the facility, subject to receiving the necessary
permits and authorizations, is expected during the second half of 2012.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Production expansion - Operation
Overlord&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Conceptual studies relating to production
expansion beyond 50,000tpa of nickel continued. The dedicated project team
consists of nine members with metallurgical, infrastructure, bioheapleaching,
materials handling and project coordination expertise. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Scoping studies are currently based on the
target of doubling up the presently planned production to approximately
100,000tpa of nickel. Whilst studies relating to various processing options
continue, it appears relatively likely that a substantial part of the expanded
production would be LME quality nickel metal. Production of cobalt metal is also
an option, but refining of zinc to zinc metal is currently not within the
planning scope. For certain products and raw materials, e.g. manganese and
sulphuric acid, joint ventures or other partnering arrangements will be
investigated. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Investment into the expansion project is
planned to be carried out in a modular fashion to allow stretching of the
expenditure over an estimated 5-6 year period starting in 2013. The modular
approach also allows commissioning of the equipment and processes sequentially
in the order of the process stages, which is expected to reduce the risk of
serious start-up issues.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Acquisition of an additional 4% shareholding
in the operating subsidiary Talvivaara Sotkamo Ltd from Outokumpu Mining
Oy&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara Mining Company signed an agreement
on 1 June 2011 with Outokumpu Mining Oy and its parent company Outokumpu Oyj to
acquire an additional 4% shareholding in Talvivaara Sotkamo Ltd. As a result of
the acquisition, Talvivaara's ownership in Talvivaara Sotkamo increased from 80%
to 84% and Outokumpu Mining's ownership decreased to 16%. The acquisition price
for the 4% stake was EUR 60 million.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Simultaneously, Talvivaara entered into an
exclusive option agreement with Outokumpu Mining Oy and Outokumpu Oyj (the
&quot;Option&quot;) whereby it will have the right, at its sole discretion, in one or more
installments, to acquire Outokumpu Mining's remaining 16% shareholding in
Talvivaara Sotkamo for EUR 240 million at any time prior to 31 March 2012.
Should Talvivaara choose to exercise the Option, entirely or partially, it will
consider appropriate funding arrangements for the payment of the exercise price
at that time. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Redemption of the Talvivaara-Murtomäki
railroad by the Finnish State&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In 2008-2009, Talvivaara constructed a 25 km
railway connecting the Talvivaara mine with the national railway grid. Subject
to agreed minimum transportation volumes on the railroad being achieved, the
Finnish State agreed to reimburse the construction expenses to Talvivaara
Infrastructure Ltd up to an amount of EUR 40 million (0% VAT) in two instalments
and to redeem the railroad as part of the national rail grid. The first agreed
transportation milestone was reached in 2010 and the Finnish State subsequently
paid EUR 20 million in June 2010 as a partial reimbursement. The remaining
minimum transportation volumes were reached in January 2011, and the Finnish
State paid the remaining EUR 20 million in September 2011. In conjunction with
the final reimbursement, the railroad became property of the Finnish State and
part of the national rail network.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Inclusion of Talvivaara Mining Company in
the OMX Helsinki 25 index&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara was included in the OMX Helsinki
25 index of the Helsinki Stock Exchange from 1 August 2011.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Annual General Meeting&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Talvivaara's Annual General Meeting was held on 28 April 2011
in Sotkamo, Finland. The resolutions of the AGM included:&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that no
dividend be paid for the financial year 2010;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;that the annual fee payable to the members of the Board in 2012 be
as follows: Chairman of the Board EUR 160,000, Deputy Chairman (Senior
Independent Director) EUR 69,000, Chairman of the Audit Committee EUR 69,000,
Chairman of the Nomination Committee EUR 53,000, Chairman of the Remuneration
Committee EUR 53,000, Chairman of the Sustainability Committee EUR 53,000, other
Non-executive Directors and Executive Directors EUR 48,000; &lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the number of Board members be seven and
that Mr. Edward Haslam, Mr. Eero Niiva, Ms. Eileen Carr, Mr. D. Graham Titcombe,
Mr. Pekka Perä, Mr. Tapani Järvinen and Ms. Saila Miettinen-Lähde be
re-elected as Board Members; &lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;that the auditor be reimbursed according to the auditor's approved
invoice and authorised public accountants PricewaterhouseCoopers Oy be elected
as the company's auditor for the financial year 2011;&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the Board be authorised to decide on the
repurchase, in one or several transactions, of a maximum of 10,000,000 of the
Company's own shares. The repurchase authorisation is valid until 27 October
2012. The proposed authorisation replaces the authorisation to repurchase
10,000,000 shares granted by the Annual General Meeting of 15 April 2010;
and&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the Company shall issue
stock options partly to the key employees and partly to the personnel of the
Company and its subsidiaries. The maximum total number of stock options issued
will be 5,500,000 and the stock options entitle their owners to subscribe for a
maximum total of 5,500,000 new shares in the Company or to receive existing
shares held by the Company. The beginning of the share subscription period shall
require attainment of certain operational or financial targets determined by the
Board annually. &lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;       &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Risk
management and principal risks&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In line with current corporate governance
guidelines on risk management, Talvivaara carries out an ongoing process
endorsed by the Board of Directors to identify risks, measure their impact
against certain assumptions and implement the necessary proactive steps to
manage these risks.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's operations are affected by
various risks common to the mining industry, such as risks relating to the
development of Talvivaara's mineral deposits, estimates of reserves and
resources, infrastructure risks, and volatility of commodity prices. There are
also risks related to counterparties, currency exchange ratios, management and
control systems, historical losses and uncertainties about the future
profitability of Talvivaara, dependence on key personnel, effect of laws,
governmental regulations and related costs, environmental hazards, and risks
related to Talvivaara's mining concessions and permits.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In the short term, Talvivaara's key
operational risks relate to the ongoing ramp-up of operations. While the Company
has demonstrated that all of its production processes work and can be operated
on an industrial scale, the rate of ramp-up is still subject to risk factors,
including various technical and operational risks, that may currently be unknown
or are beyond the Company's control. In order to better mitigate operational
risks going forward, Talvivaara has in place an ongoing production reliability
programme, which targets at reducing downtime and risk of accidents through
detailed evaluation of all equipment and processes and subsequent improvement of
operating procedures and maintenance. The Company is also undertaking a detailed
evaluation of management systems at the operational level and a concomitant
performance improvement programme. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The market price of nickel is, together with
production volumes, the main determinant of Talvivaara's revenues. The
volatility of nickel price has historically been high and the volatility is in
the Company's view likely to persist also in the future. Talvivaara is unhedged
against variations in nickel prices, which means that nickel price volatility
will have a substantial effect on the Company's revenues and results. Full or
substantially full exposure to nickel prices is in line with Talvivaara's
strategy and supported by the Company's view that it can operate the Talvivaara
mine profitably also during the lows of commodity price cycles.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Talvivaara's revenues are determined mostly
in US dollars, whilst the majority of the Company's costs are incurred in Euro.
Potential strengthening of the Euro against the US dollar could thus have a
material adverse effect on the business and financial condition of the Company.
Talvivaara hedges its exposure to the currency exchange risk relating to the US
dollar on a case by case basis with the aim of limiting the adverse effects of
US dollar weakness as considered justified from time to time.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Personnel&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The number of personnel employed by the Group
on 30 September 2011 was 446 (Q3 2010: 370).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Wages and salaries paid during the three
months to 30 September 2011 totalled EUR 4.9 million (Q3 2010: EUR 3.8 million).
Wages and salaries paid during the nine months to 30 September 2011 totalled EUR
16.2 million (Q1-Q3 2010: EUR 12.2 million).&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As part of the Group's long term incentive
plan, the employees of Talvivaara resolved on 18 June 2011 to establish a Group
personnel fund to manage the earnings bonuses paid by Talvivaara. In accordance
with its bylaws, the fund will invest a substantial proportion of its assets in
Talvivaara Mining Company shares. The fund is managed by personnel
representatives elected by the employees. Registration of the fund is pending at
the Ministry of Employment and Economy.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Shares and shareholders&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The number of shares issued and outstanding
and registered on the Euroclear Shareholder Register as of 30 September 2011 was
245,781,803. Including the effect of the EUR 85 million convertible bond of 14
May 2008, the EUR 225 million convertible bond of 16 December 2010 and the
Option Scheme of 2007, the authorised full number of shares of the Company
amounted to 290,636,391.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012 and for stock options
2007B between 1 April 2011 and 31 March 2013. By 30 September 2011 a total of
340,586 Talvivaara Mining Company's new shares had been subscribed for under the
stock option rights 2007A and a total of 1,992,514 stock option rights 2007A
remain unexercised. A total of 48,763 new shares of Talvivaara were subscribed
for under the stock option rights 2007B and a total of 2,284,337 stock option
rights 2007B remain unexercised. In addition, a total of 214,736 new shares of
the Company were subscribed for under the convertible bonds due 2015.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;As at 30 September 2011, the shareholders who
held more than 5% of the shares and votes of Talvivaara were Pekka Perä (23.0
%), Varma Mutual Pension Insurance Company (8.6%), Ilmarinen Mutual Pension
Insurance Company (5.7%) and Solidium Oy (5.1%). &lt;br /&gt;
  &lt;p class=&quot;hugin&quot; /&gt; &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Events after the review
period&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Operational and Management
update&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 7 October 2011, Talvivaara announced a
revised operating plan and strategic decision to focus on maximising
profitability of operations rather than the production volume over the remainder
of 2011, in response to the heightened volatility and uncertainty in the
commodity and financial markets. During Q4 2011, savings will be sought by
deferring approximately EUR 10 million of capital expenditure into 2012, as well
as minimizing the use of contractors and optimizing the scale of mining
operations. Based on the short-term foreseen availability of the metals recovery
plant, the Company also rebased its full year 2011 production guidance to a
minimum of 16,000t of nickel. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Simultaneously, Talvivaara announced a number
of measures to address the improvement requirements of the management systems
applied at the Company. Effective as of 1 October 2011, the production
organization has been restructured into two operating divisions: the ore
processes, i.e. mining and materials handling, and the metals processes, i.e.
bioheapleaching and metals recovery. The management systems at the operational
level are addressed through a detailed evaluation and concomitant performance
improvement programme commencing in Q4 2011. All management systems are under
review also on the corporate level, including reorganisation of the Executive
Committee and redefinition of the duties within it.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Retirement from active
executive duties of CEO Pekka Perä&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;On 7 October 2011, Talvivaara announced that
CEO Pekka Perä had stated to the Board of Directors his decision to retire from
active executive duties over the coming months. Consequently, the Company will
seek to appoint a new CEO at the earliest opportunity, and Mr Perä has agreed
to continue with his current duties until that time. Mr Perä has also confirmed
that he intends to continue as an active member of the Board and to retain his
current shareholding in the Company. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Board has commenced the search for a new
CEO and will update the market as appropriate, to ensure a smooth handover of
responsibilities and effective transition. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Signing of the revolving
credit facility amendment agreement&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In October, an amendment agreement was signed
by Talvivaara and the lending banks to an originally EUR 100 million revolving
credit facility agreement. In addition to certain amendments to reflect
Talvivaara's current stage of development, the facility was expanded to EUR 130
million and the maturity was extended by one year to June 2014. The lenders and
arrangers of the facility are Nordea Bank, Sampo Bank, Svenska Handelsbanken and
Pohjola Bank. The facility, which is currently undrawn, carries a varying margin
of 1.75-3.00% depending on the Company's leverage ratio. &lt;br class=&quot;hugin&quot; /&gt;The
amended EUR 130 million facility replaced the EUR 80 million commitment by
Nordea Bank signed in June 2011, primarily as back-up financing relating to the
acquisition of Talvivaara Sotkamo shares from Outokumpu Mining. &lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Strike of the Metal
Workers Union and Trade Union Pro&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Finnish Metal Workers Union and the Trade
Union Pro commenced a strike on 21 October 2011 across 40 companies within the
technology industries. Certain mining companies including Talvivaara were
however excluded from the scope of the strike. The strike ended on 24 October
2011.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Environmental permitting&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Kainuu Centre for Economic Development,
Transport and the Environment (the &quot;ELY Centre&quot;) resolved on 21 October 2011
that the increase in the annual production rate of the Talvivaara mine from
approximately 30,000t to 50,000t of nickel will require a new Environmental
Impact Assessment (&quot;EIA&quot;). The intended increase in the production rate was
initially part of Talvivaara's renewal application for its existing
environmental permit, submitted in March 2011. However, subsequent to the ELY
Centre's decision, the target to increase the production rate was pulled from
the renewal application in order to conduct the required EIA and to apply for
the permit to produce 50,000tpa nickel separately. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The new EIA process has commenced and
discussions with the authorities for the finalization of the programme are
ongoing. The EIA relating to the 50,000tpa of nickel production rate will be
conducted simultaneously with the EIA required for the potential increase of the
production rate to up to 100,000tpa of nickel, and for the expansion of the
mining concession area to 130 km&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;. The EIA's are anticipated to be completed
during the second half of 2012. Thereafter, Talvivaara intends to first apply
for a permit to produce 50,000tpa of nickel with a separate application and,
based on discussions with the authorities, anticipates obtaining the permit
around mid-year 2013. The environmental permit application relating to the
100,000tpa of nickel production rate will also be submitted in 2012, but it is
anticipated that the processing time of the application will be longer and that
the permit can therefore only be obtained in early 2014. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;Given that the environmental permit to produce 50,000tpa of
nickel is expected to be obtained mid-year 2013, the change in the permitting
agenda is not anticipated to have a material impact on Talvivaara's ramp-up
schedule. &lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Short-term outlook&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Operational
outlook&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The availability and utilization rate of the
hydrogen sulphide generators and the overall metals recovery process are the
critical factors in view of Talvivaara's short term production volumes. Since
mid-October, both of Talvivaara's hydrogen sulphide generators are in
production, and the entire metals recovery process is operating as anticipated.
Talvivaara however expects to keep running the hydrogen sulphide generators
below full capacity in order to avoid any further unscheduled downtime until a
sufficient spare parts inventory has been received, expected by the year-end.
&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Based on current production output and the
foreseen short term availability of the metals recovery plant, Talvivaara
reiterates its production target for the current year at a minimum of 16,000
tonnes of nickel.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;Production guidance for the coming year is
being reassessed based on, amongst others, anticipated reliability and
availability of the metals recovery plant, expected progress in the stacking of
new ore and Talvivaara's revised short term operating plan. Further information
relating to 2012 production and financial guidance will be released in
connection with Talvivaara's Capital Markets Day on 17 November 2011.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Market outlook&lt;/u&gt;&lt;/i&gt;&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The third quarter of 2011 was marked by
heightened volatility and uncertainty across financial and commodity markets,
driven by escalating macroeconomic concerns on global economic growth, Eurozone
sovereign debt issues and robustness of the European banking system. The nickel
price declined from a high of around USD 25,000 per tonne in July to a low of
USD 17,570 per tonne at the quarter end.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In terms of nickel market fundamentals,
however, LME nickel stocks have continued to decline and currently track around
their lowest levels since early 2009. While a degree of new supply is expected
to come on stream, the Company does not expect a significant shift of the
supply-demand balance in the near term. Furthermore, as nickel prices declined
during the quarter, a supply-side response especially from nickel pig iron
producers was reported already at price levels around USD 19,000 per tonne. In a
weaker nickel price environment, high-cost swing capacity is thus expected to be
shut down also going forward, thereby supporting price levels. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;While base metals, including nickel, have
somewhat recovered during October and early November, volatility is expected to
remain at an elevated level until there is more clarity on the growth trajectory
of the global economy and on the policymakers' ability to contain the debt
crisis in Europe. Barring a severe global recession, however, further
significant downside to nickel prices would appear to be capped by marginal
costs of production. Talvivaara continues to believe the longer term support
level to be around USD 20,000 per tonne, although shorter term, macro-economy
driven declines even substantially below this level remain possible. &lt;br /&gt;
    &lt;p class=&quot;hugin&quot;&gt;9 November 2011&lt;br /&gt;
   &lt;p class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;br class=&quot;hugin&quot; /&gt;Board of
Directors&lt;br /&gt;
                                                                                
                                                                     &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED INCOME
STATEMENT&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;three&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;nine&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;nine&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net sales&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;60,620&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;45,091&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;164,734&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;91,945&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Other operating income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,136&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
532&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,557&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 17,243&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Changes in inventories of
finished&lt;br class=&quot;hugin&quot; /&gt;goods and work in progress &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,562&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 20,938&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
42,236&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 53,097&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Materials and services&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (29,131)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (26,915)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (97,335)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(68,284)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Personnel
expenses&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,708)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,590)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (19,129)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (14,446)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Depreciation, amortization,&lt;br class=&quot;hugin&quot; /&gt;depletion and
impairment charges &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(11,668)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,159)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (34,484)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (38,191)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other operating expenses&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (12,277)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (10,966)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(42,612)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(30,234)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Operating profit (loss)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;5,534&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;10,931&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;15,967&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;11,130&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Finance income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 170&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2,028&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 961&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,892&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance cost&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (10,025)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (6,137)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (27,781)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(27,026)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance
income (cost) (net)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (9,855)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (4,109)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(26,820)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (20,134)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss)
before income tax&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(4,321)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;6,822&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(10,853)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(9,004)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Income tax expense&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 921&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,748)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,909&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,154&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss)
for the period&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(3,400)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;5,074&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(8,944)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(6,850)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable
to:&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Owners of the parent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(3,577)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,576&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (10,178)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7,889)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Non-controlling interest&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 177&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,498&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,234&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,039&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(3,400)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;5,074&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(8,944)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(6,850)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Earnings per share
for profit (loss) attributable to the&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;owners of the parent expressed in EUR per share)&lt;/b&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Basic and diluted&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.02)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.01 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (0.05)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(0.03)&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;                           
                                                                    &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;4&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT
OF COMPREHENSIVE INCOME&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;three&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;nine&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;nine&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss) for the period&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(3,400)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;5,074&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(8,944)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(6,850)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other comprehensive income,&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;items net of tax&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash flow hedges&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,506)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,696)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(7,385)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(8,572)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other comprehensive&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;income, net of tax&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(2,506)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(2,696)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(7,385)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(8,572)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total comprehensive
income&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(5,906)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2,378&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(16,329)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(15,422)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable
to:&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Owners of the parent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(5,682)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,419&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (16,381)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14,747)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Non-controlling interest&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (224)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 959&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
52&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (675)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(5,906)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2,378&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(16,329)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(15,422)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;       
                                                                                
                                                                                
                                                                                
    &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;4&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT
OF FINANCIAL POSITION&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;As at&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;As at&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;As at&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30
Sep 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;ASSETS&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Non-current assets&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Property, plant
and equipment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
751,448&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 687,226&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Biological assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,793&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,464&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,474&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Intangible assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7,485&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,737&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,758&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred tax assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,847&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,552&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 26,748&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Other receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,986&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,626&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,616&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Available-for-sale financial
assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 630&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 464&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
797,189&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 773,069&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 737,822&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Current
assets&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Inventories&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 225,038&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 175,361&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 160,389&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trade receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 47,602&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
52,354&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 33,716&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other receivables&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,806&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,702&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6,189&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Derivative financial instruments&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 237&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 40&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and cash
equivalent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 38,555&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,976&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 317,238&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
402,012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
206,270&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Assets
held for sale&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,391&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,391&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total assets&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,114,427&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;1,214,472&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;983,483&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;EQUITY AND LIABILITIES&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Equity attributable to equity holders of the
parent&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Share capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Share issue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
91&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share premium&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Hedge reserve&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,665&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,494&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,709&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other reserves&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 448,802&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 433,012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 439,784&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Retained earnings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (152,646)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(80,068)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(79,257)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 305,987&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 368,695&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 378,402&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-controlling interest in equity&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,238&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,895&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 16,091&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total equity&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 320,225&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 385,590&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
394,493&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-current liabilities&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
421,982&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 437,623&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 239,769&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 227,344&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 225,068&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 228,324&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trade payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
17&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 29&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial
instruments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,553&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Provisions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,860&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,935&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,987&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 655,186&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 666,643&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
472,662&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current liabilities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26,761&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 42,934&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 29,601&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,800&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 34,800&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
32,658&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trade
payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,607&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,408&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31,361&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other payables&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 61,074&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 43,820&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
21,880&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative
financial instruments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
774&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,277&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 828&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 139,016&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
162,239&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
116,328&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 794,202&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
828,882&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
588,990&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total equity and liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,114,427&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,214,472&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;983,483&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;    &lt;p class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY&lt;/b&gt;&lt;br
/&gt;
  &lt;ol class=&quot;hugin&quot; type=&quot;A&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Share
capital&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Share issue&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Share premium&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Hedge reserve&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Invested unrestricted equity&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Other reserves&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Retained earnings&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Total&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Non-
controlling interest&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Total
equity&lt;/div&gt;&lt;/li&gt;&lt;/ol&gt;                                                          
                                                                                
                                                                                
                                                                                
                                                                                
                                &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;6&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;A&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;B&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;C&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;D&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;E&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;F&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;G&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;H&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;I&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;J&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;1 Jan 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,567&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,248&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,200&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(71,368)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;370,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;813&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;784&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;382,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;597&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Profit (loss)&lt;br class=&quot;hugin&quot;
/&gt;for the&lt;br class=&quot;hugin&quot; /&gt;period  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7,889)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7,&lt;br class=&quot;hugin&quot; /&gt;889)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;039
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (6,&lt;br class=&quot;hugin&quot;
/&gt;850) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Other&lt;br
class=&quot;hugin&quot; /&gt;comprehensive&lt;br class=&quot;hugin&quot; /&gt;income  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - Cash flow&lt;br class=&quot;hugin&quot;
/&gt;hedges &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (6,858)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (6,&lt;br class=&quot;hugin&quot; /&gt;858) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot; /&gt;714) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (8,&lt;br class=&quot;hugin&quot; /&gt;572) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;comprehensive&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;income for&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;the period&lt;/b&gt; 
 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(6,858)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(7,889)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(14,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;747)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(675)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(15,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;422)&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;with owners&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Stock options&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 364&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 364&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
364&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Perpetual&lt;br
class=&quot;hugin&quot; /&gt;capital loan &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
19,925&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,&lt;br class=&quot;hugin&quot; /&gt;925 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,&lt;br class=&quot;hugin&quot; /&gt;982 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24,&lt;br class=&quot;hugin&quot; /&gt;907
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee&lt;br
class=&quot;hugin&quot; /&gt;share option&lt;br class=&quot;hugin&quot; /&gt;scheme  &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; - value of&lt;br class=&quot;hugin&quot;
/&gt;employee services &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 2,047&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 2,&lt;br class=&quot;hugin&quot; /&gt;047 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
2,&lt;br class=&quot;hugin&quot; /&gt;047 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Total contribution&lt;br class=&quot;hugin&quot; /&gt;by and distribution&lt;br
class=&quot;hugin&quot; /&gt;to owners  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
364&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,972&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,&lt;br class=&quot;hugin&quot; /&gt;336 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,&lt;br class=&quot;hugin&quot; /&gt;982 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27,&lt;br class=&quot;hugin&quot; /&gt;318 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;with owners&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 364&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
21,972&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,&lt;br class=&quot;hugin&quot; /&gt;336 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,&lt;br class=&quot;hugin&quot; /&gt;982 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27,&lt;br class=&quot;hugin&quot; /&gt;318
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30
Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none
double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;9,709&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;38,172&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(79,257)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;378,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;402&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;16,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;091&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;394,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;493&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31,400&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(80,068)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;368,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;695&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;16,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;895&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;385,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;590&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1 Jan 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31,400&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(80,068)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;368,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;695&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;,895&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;385,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;590&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Profit (loss)&lt;br class=&quot;hugin&quot; /&gt;for the period &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (10,178)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(10,&lt;br class=&quot;hugin&quot; /&gt;178) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1&lt;br class=&quot;hugin&quot; /&gt;,234 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (8,&lt;br class=&quot;hugin&quot; /&gt;944) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Other&lt;br class=&quot;hugin&quot; /&gt;comprehensive&lt;br
class=&quot;hugin&quot; /&gt;income  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - Cash flow hedges&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (6,203)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (6,&lt;br class=&quot;hugin&quot; /&gt;203) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot; /&gt;182) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (7,&lt;br class=&quot;hugin&quot; /&gt;385) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;comprehensive&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;income for&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;the period&lt;/b&gt; 
 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(6,203)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(10,178)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(16,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;381)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;52&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(16,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;329)&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;with owners&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Stock options&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(91)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 658&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 567&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 567&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Conversion of&lt;br class=&quot;hugin&quot; /&gt;convertible bond &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,800&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;800
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1&lt;br class=&quot;hugin&quot; /&gt;,800 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Acquisition of&lt;br class=&quot;hugin&quot;
/&gt;subsidiary &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 374&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 996&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (60,509)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (59,&lt;br class=&quot;hugin&quot; /&gt;139) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;349) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (61,&lt;br class=&quot;hugin&quot; /&gt;488)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Perpetual&lt;br
class=&quot;hugin&quot; /&gt;capital loan &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,891)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot; /&gt;891)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (360)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;251)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Incentive&lt;br
class=&quot;hugin&quot; /&gt;arrangement&lt;br class=&quot;hugin&quot; /&gt;for Executive&lt;br class=&quot;hugin&quot;
/&gt;Management   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
70&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 70&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 70&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Convertible bond,&lt;br class=&quot;hugin&quot;
/&gt;equity component &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
9,018&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee&lt;br class=&quot;hugin&quot; /&gt;share option&lt;br
class=&quot;hugin&quot; /&gt;scheme  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; - value of&lt;br class=&quot;hugin&quot;
/&gt;employee services &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
3,248&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 3,&lt;br class=&quot;hugin&quot; /&gt;248 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
3,&lt;br class=&quot;hugin&quot; /&gt;248 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Total contribution&lt;br class=&quot;hugin&quot; /&gt;by and distribution&lt;br
class=&quot;hugin&quot; /&gt;to owners  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 374&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 14,794&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
996&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (62,400)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (46,&lt;br class=&quot;hugin&quot; /&gt;327)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot;
/&gt;709) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (49,&lt;br
class=&quot;hugin&quot; /&gt;036) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Total transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;with
owners&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 374&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,794&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 996&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (62,400)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (46,&lt;br class=&quot;hugin&quot; /&gt;327) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;709)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (49,&lt;br class=&quot;hugin&quot;
/&gt;036) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,665&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;416,406&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;32,396&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(152,646)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;305,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;987&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;14,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;238&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;320,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;225&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                                                
                                                                                
                                                                                
                                                                                
                 &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;4&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT
OF CASH FLOWS&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;three&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;nine&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;nine&lt;/b&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash flows
from&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;operating activities&lt;/b&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the period&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,400)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,074&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (8,944)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (6,850)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjustments for &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Tax&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (921)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,748&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(1,909)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(2,154)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Depreciation and amortization&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,668&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 13,159&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 34,484&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 38,191&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other non-cash income and expenses&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,824)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,060)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (26,816)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (4,364)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest income&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (170)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,028)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (961)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (6,892)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Fair value gains (losses) on
financial&lt;br class=&quot;hugin&quot; /&gt;assets at fair value through profit or loss
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 58&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,638)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (327)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (20,280)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest expense&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,026&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,137&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 27,781&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 27,026&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 8,437&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 18,392&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none none
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 23,308&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none none none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 24,677&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change in working
capital&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Decrease(+)/increase(-)&lt;br
class=&quot;hugin&quot; /&gt;in other receivables &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (23,324)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(10,030)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
14,383&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(19,774)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Decrease (+)/increase (-)&lt;br class=&quot;hugin&quot; /&gt;in inventories
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,934)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (23,566)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (49,677)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (50,878)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Decrease(-)/increase(+) in&lt;br class=&quot;hugin&quot; /&gt;trade and other payables &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 30,673&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(20,040)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 8,026&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 14,253&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change in working
capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 1,415&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (53,636)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(27,268)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (56,399)&lt;/td&gt;&lt;td
class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
9,852&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (35,244)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (3,960)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (31,722)&lt;/td&gt;&lt;td
class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Interest and other finance cost paid&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,573)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(3,154)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(14,087)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(16,364)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest and other finance income&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 716&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,002&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 1,055&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 52,820&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash generated (used)&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;in operating activities&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 7,995&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(36,396)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style:
solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (16,992)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none none
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 4,734&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Cash flows from investing activities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Acquisition of subsidiary, net of cash&lt;br class=&quot;hugin&quot;
/&gt;acquired &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (61,487)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of
property, plant&lt;br class=&quot;hugin&quot; /&gt;and equipment &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (21,938)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (36,721)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; (57,322)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; (91,899)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of biological assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (29)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; (64)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; (7)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of intangible assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (71)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (153)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (175)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (277)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of
property,&lt;br class=&quot;hugin&quot; /&gt;plant and equipment &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,995&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 19,995&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of biological assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 257&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 76&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of intangible assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 5&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of financial assets at&lt;br class=&quot;hugin&quot;
/&gt;fair value through profit or loss &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(12,010)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Purchases of available-for-sale&lt;br class=&quot;hugin&quot; /&gt;financial
assets &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (39)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (167)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from
sale of financial&lt;br class=&quot;hugin&quot; /&gt;assets at fair value&lt;br class=&quot;hugin&quot;
/&gt;through profit or loss  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
12,022&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 12,022&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Net cash generated (used)&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;in investing activities&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none none none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
9,970&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none none
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (36,874)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none none none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (98,946)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; style=&quot;border-style: solid none none none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (92,107)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash flows from financing
activities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Realised stock options&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 156&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 13&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 567&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 364&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from interest-bearing
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,949&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 50,000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 11,016&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 56,539&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Perpetual capital
loan&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (3,042)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 24,875&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from
advance payments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 7,000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 263,419&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Payment of
interest-bearing liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
(24,143)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (6,198)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (26,603)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; (263,725)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash
generated (used)&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;in financing
activities&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(14,038)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 43,815&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (11,062)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 81,472&lt;/td&gt;&lt;td
class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Net increase (decrease) in&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;cash and cash equivalents&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,927&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(29,455)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(127,000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
(5,901)&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Cash and cash equivalents at&lt;br class=&quot;hugin&quot; /&gt;beginning of
the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 34,628&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,431&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 11,877&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash and cash
equivalents&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;at end of the period&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; 38,555&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; 5,976&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; 38,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; 5,976&lt;/td&gt;&lt;td class=&quot;hugin&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;      &lt;p
align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;NOTES&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;1. Basis of
preparation&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The interim financial information set out
herein has been prepared on the same basis and using the same accounting
policies as were applied in drawing up the Group's statutory financial
statements for the year ended 31 December 2010.&lt;br /&gt;
                                                                                
                                          &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;2. Property, plant and equipment&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Machinery&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;equipment&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Construction&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;in&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;progress&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Land&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;buildings&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;tangible&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;assets&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount at&lt;br
class=&quot;hugin&quot; /&gt;1 Jan 11 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
336,59&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,035&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 257,613&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 206,227&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 821,473&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Additions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
329&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 56,916&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 73&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 57,322&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Disposals&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (66)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(66)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Transfer to
assets held for sale&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
28&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Transfers&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 10,888&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; (14,228)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 2,584&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
756&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount at&lt;br class=&quot;hugin&quot; /&gt;30
Sep 11 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 347,815&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 63,723&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 260,231&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 206,988&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
878,757&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Accumulated depreciation&lt;br class=&quot;hugin&quot; /&gt;and impairment
losses &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; at 1 Jan 11&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,793&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 21,150&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
32,304&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 93,247&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Depreciation for the period&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 19,852&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 8,571&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
5,639&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 34,062&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Accumulated depreciation&lt;br class=&quot;hugin&quot; /&gt;and
impairment losses &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; at 30 Sep 11&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 59,645&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 29,721&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
37,943&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 127,309&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Carrying amount
at 1 Jan 11&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none
solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 296,805&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; 21,035&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style:
none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 236,463&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; 73,923&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Carrying amount at 30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;288,170&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;63,723&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;230,510&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;169,045&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;751,448&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;        
                  &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3. Trade
receivables&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Nickel-Cobalt sulphide&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
45,690&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 50,437&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Zinc sulphide&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,912&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,917&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total trade
receivables&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none double none; border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;47,602&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;52,354&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                      &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4. Inventories&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Raw materials and consumables&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,109&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 8,668&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Work in progress&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 195,453&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 154,632&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Finished products&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 13,476&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 12,061&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total inventories&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;225,038&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; style=&quot;border-style: solid none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;175,361&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;        
                                                                   &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;5. Borrowings&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in
EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Non-current&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible Bonds due 2015&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 215,068&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 219,426&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible Bonds due
2013&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80,125&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 78,086&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Investment and Working Capital
loan&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,771&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,324&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 42,953&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 53,018&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital loans &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,405&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,405&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 24,660&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
28,364&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;421,982&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;437,623&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Commercial papers&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,969&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Railway Term
Loan Facility&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,527&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,077&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,211&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest Subsidy Loans&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,196&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Investment and Working Capital loan&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 715&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: solid
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;26,761&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;42,934&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total borrowings&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;448,743&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none double none; border-width: 1px 1px
3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;480,557&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot; /&gt;        
                                         &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;6. Advance payments&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Non-current&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Deferred zinc sales revenue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 220,344&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
225,068&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred
uranium sales revenue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;227,344&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;225,068&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Current&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Deferred zinc sales revenue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,800&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,800&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payment on
railway&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,000&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; style=&quot;border-style: solid none solid none; border-width:1px;&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;14,800&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none solid none; border-width:1px;&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;34,800&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total advance payments&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none double none;
border-width: 1px 1px 3px 1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;242,144&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;259,868&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;bottom&quot;&gt; &lt;i class=&quot;hugin&quot;&gt;Adjustments to
reported financial information for prior periods&lt;/i&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;In February 2010, Talvivaara completed a
long-term Zinc in Concentrate Streaming Agreement with Nyrstar. Under the terms
of the agreement, Talvivaara shall deliver all of its zinc in concentrate
production to Nyrstar until a total of 1,250,000 metric tonnes has been
delivered. Talvivaara received an advance payment of USD 335 million from
Nyrstar for the agreed deliveries. The advance payment was initially classified
as a monetary liability and translated to euros on the basis of end-of-period
exchange rates. Exchange rate gains and losses were recognised on the income
statement as finance income or cost.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;The Company has reclassified the advance
payment as a non-monetary liability and restated the financial statements of
prior periods according to IAS 8. The reclassification better reflects the
financial nature of the transaction, as the advance payment is repaid through
physical deliveries and therefore there is no actual foreign exchange risk. The
reclassification does not have any impact on the operating earnings or cash
flows of prior periods. The adjusted amounts and financial statement line items
affected are presented below for each prior period.&lt;br /&gt;
                                                                                
                                                                                
  &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Deferred tax assets &lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30
Jun 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Initial value&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 28,222&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 35,199&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 27,272&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
22,421&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 18,927&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 21,104&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjustment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; (1,330)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
(7,652)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (524)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (1,869)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 1,939&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 2,943&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Adjusted value&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 26,892&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
27,547&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 26,748&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 20,552&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 20,866&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 24,047&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Equity&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31
Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31 Mar 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Initial value&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
388,779&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 369,915&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 393,000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 380,272&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 399,204&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
333,635&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Adjustment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 3,786&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 21,776&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 1,493&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 5,318&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
(5,516)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (8,377)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted value&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 392,565&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 391,691&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 394,493&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
385,590&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 393,688&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 325,258&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Advance payments&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30
Jun 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Initial value&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 248,535&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 291,571&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 262,999&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
267,055&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 257,713&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 252,547&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjustment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; (5,116)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
(29,428)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (2,017)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (7,187)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 7,456&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 11,320&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Adjusted value&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 243,419&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
262,143&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 260,982&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 259,868&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 265,168&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 263,867&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit/loss (-) for the period&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1.1.-31.3.&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1.4.-30.6.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.7.-30.9.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.10.-31.12.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.1.-31.3.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.7.-30.6.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Initial
value&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (16,936)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (16,764)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 25,357&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; (4,709)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
12,784&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (4,633)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjustment&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 3,786&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 17,990&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; (20,283)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
3,825&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (10,834)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (2,861)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted value&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (13,150)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 1,226&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
5,074&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (884)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 1,950&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (7,494)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Earnings per share&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1.1.-31.3.&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1.4.-30.6.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.7.-30.9.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.10.-31.12.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.1.-31.3.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1.7.-30.6.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Initial
value&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.06)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.06)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 0.08&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; (0.02)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
0.03&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.02)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjustment&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 0.02&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 0.06&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; (0.07)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
0.01&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.04)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.01)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted value&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.04)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; (0.00)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
0.01&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.01)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.00)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (0.03)&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  &lt;p
class=&quot;hugin&quot;&gt;Key figures have been adjusted accordingly.&lt;br /&gt;
                        &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;7. Changes in the
number of shares issued&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Number of shares&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;245,316,718&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Stock options 2007A and 2007B&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 249,349&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Conversion of senior unsecured&lt;br class=&quot;hugin&quot; /&gt;Convertible
Bonds due 2015 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
215,736&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: solid none double none; border-width: 1px 1px 3px 1px;&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;245,781,803&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br
class=&quot;hugin&quot; /&gt;                                            &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8. Contingencies and
commitments&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;The future aggregate minimum lease payments under non-cancellable
operating leases&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none
none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Sep
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Not later
than 1 year&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,722&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,175&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 1 year and not later
than 5 years&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,935&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,993&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 5 years&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; style=&quot;border-style: none none solid none;
border-width:1px;&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
11&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,657&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,179&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;  &lt;p
align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Capital commitments&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot;&gt;At 30 September 2011, the Group had capital
commitments principally relating to the completion of the Talvivaara mine,
improving the reliability and expansion of production capacity. These
commitments are for the acquisition of new property, plant and equipment.&lt;br /&gt;
                                                                                
                                                                         &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Key
financial figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;br class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;br
class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Nine&lt;br class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Nine&lt;br
class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;br class=&quot;hugin&quot; /&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 60,620&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 45,091&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 164,734&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 91,945&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
152,163&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating
profit (loss)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,534&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,931&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15,967&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 11,130&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
25,456&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating
profit (loss) percentage&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9.1 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24.2 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9.7 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12.1
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) before
tax&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,321)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,822&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (10,853)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(9,004)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(2,722)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit
(loss) for the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,400)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,074&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,944)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (6,850)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(7,734)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on
equity&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -1.1 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1.3 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -2.5
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -1.8 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -2.0 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 28.7 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
40.1 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 28.7 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 40.1 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 410,188&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
263,394&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 410,188&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 263,394&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 315,002&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Debt-to-equity ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 128.1
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 66.8 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 128.1 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 66.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 81.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Return on investment&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.9
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.7 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.3 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.7 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.8 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Capital expenditure&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
22,038&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 36,874&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,561&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 92,183&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 115,658&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Research &amp; development expenditure&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 63&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 365&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Property, plant and equipment&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 751,448&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
687,226&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 751,448&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 687,226&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial instruments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (537)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,381&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(537)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,381&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,237)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 448,743&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 269,370&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
448,743&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 269,370&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 480,557&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and cash equivalents&lt;br
class=&quot;hugin&quot; /&gt;at the end of the period&lt;sup class=&quot;hugin&quot;
style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;1&lt;/sup&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 38,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,976&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
38,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,976&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;
&lt;p class=&quot;hugin&quot;&gt;'&lt;br class=&quot;hugin&quot; /&gt;1) including financial assets at fair
value through profit or loss&lt;br /&gt;
                                                                                
                                                                                
                                                                                
                                                &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Share-related key
figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;br class=&quot;hugin&quot; /&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;br class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Nine&lt;br class=&quot;hugin&quot; /&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Nine&lt;br class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to&lt;/b&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Earnings per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.02)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.01 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.05)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (0.03)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(0.04)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity per
share&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.25&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1.54&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1.25&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.54&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.50&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development of share price&lt;br class=&quot;hugin&quot; /&gt;at
London Stock Exchange &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Average trading price&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.95&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.98&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.19&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.59&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.89&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3.44&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.15&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.56&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.94&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.20&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Lowest trading price&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.89&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.32&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.87&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.52&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3.60&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.52&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.42&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.42&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Highest trading price&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align:
text-top; font-size: 0.8em;&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.24&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.90&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.09&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.74&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7.11&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.57&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.92&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.22&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.92&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.10&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trading price at the&lt;br class=&quot;hugin&quot; /&gt;end of the period&lt;sup
class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size: 0.8em;&quot;&gt;2&lt;/sup&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.91&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.72&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.91&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.72&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.92&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.52&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.92&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.52&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.92&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.96&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change during the
period&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -45.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 34.7 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-57.7 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27.3 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 54.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 392
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br class=&quot;hugin&quot; /&gt;the
end of the period&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;3&lt;/sup&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot;
/&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 714,672&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,402,951&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 714,672&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,402,951&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,697,&lt;br class=&quot;hugin&quot; /&gt;196 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;br class=&quot;hugin&quot;
/&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 619,370&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,206,468&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 619,370&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,206,468&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,460,&lt;br class=&quot;hugin&quot; /&gt;861 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Development in&lt;br class=&quot;hugin&quot; /&gt;trading volume &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading
volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000&lt;br class=&quot;hugin&quot; /&gt;shares
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15,709&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,247&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 42,056&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 77,074&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
93,802&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; In relation
to weighted&lt;br class=&quot;hugin&quot; /&gt;average number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.4
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.6 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 17.1 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 38.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Development of share&lt;br class=&quot;hugin&quot; /&gt;price at OMX Helsinki
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average trading
price&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.87&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.09&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.46&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.66&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.18&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Lowest trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2.97&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.35&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.97&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Highest trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.11&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.72&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.34&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.72&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7.18&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading price
at the&lt;br class=&quot;hugin&quot; /&gt;end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2.97&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.68&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.97&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.68&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7.07&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Change during the period&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -42.4
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27.6 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -58.0 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31.2 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 63.3 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
neg.&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 389 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br class=&quot;hugin&quot; /&gt;the end of the
period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 730,464&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,392,829&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 730,464&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,392,829&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,734,&lt;br class=&quot;hugin&quot; /&gt;389 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Development in&lt;br class=&quot;hugin&quot; /&gt;trading volume &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading
volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000&lt;br class=&quot;hugin&quot; /&gt;shares
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34,256&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,058 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 116,983&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 97,450&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
140,&lt;br class=&quot;hugin&quot; /&gt;115 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; In relation to weighted&lt;br class=&quot;hugin&quot; /&gt;average number of
shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14.0 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8.6 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 47.6
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39.7 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57.1 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average&lt;br
class=&quot;hugin&quot; /&gt;number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,540,343&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,216,366&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,540,343&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,216,366&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,241,&lt;br class=&quot;hugin&quot; /&gt;660 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Fully diluted average&lt;br class=&quot;hugin&quot; /&gt;number of shares
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 244,436,343&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 257,969,064&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 244,436,343&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 257,969,064&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,241,&lt;br class=&quot;hugin&quot; /&gt;660 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of shares at&lt;br class=&quot;hugin&quot; /&gt;the end of
the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,781,803&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,316,718&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,781,803&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,316,718&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,316,&lt;br class=&quot;hugin&quot; /&gt;718 &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;   &lt;p
class=&quot;hugin&quot;&gt;&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;1) &lt;/sup&gt;Trading price is calculated on the average of EUR/GBP exchange
rates published by the European Central Bank during the period.&lt;br class=&quot;hugin&quot;
/&gt;&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;2)&lt;/sup&gt; Trading price is calculated on the EUR/GBP exchange rate
published by the European Central Bank at the end of the period.&lt;br
class=&quot;hugin&quot; /&gt;&lt;sup class=&quot;hugin&quot; style=&quot;vertical-align: text-top; font-size:
0.8em;&quot;&gt;3)&lt;/sup&gt; Market capitalization is calculated on the EUR/GBP exchange
rate published by the European Central Bank at the end of the period.           
                                 &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot; style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Employee-related key figures&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;br class=&quot;hugin&quot; /&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;br class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Nine&lt;br class=&quot;hugin&quot; /&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Nine&lt;br class=&quot;hugin&quot; /&gt;months to&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;br class=&quot;hugin&quot; /&gt;months
to&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Sep 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
style=&quot;border-style: none none solid none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Wages and salaries&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,927&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,828&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,189&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 12,209&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
16,652&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average
number of&lt;br class=&quot;hugin&quot; /&gt;employees &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
471&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 379&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 443&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 356&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 362&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Number of employees&lt;br class=&quot;hugin&quot; /&gt;at the end of the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 446&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
370&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 446&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 370&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;br class=&quot;hugin&quot;
/&gt;                                                                              
    &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;
style=&quot;border-collapse:collapse;&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Key financial figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Return on equity&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the
period&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (Total equity at the beginning of period + Total
equity at the end of period)/2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total
assets&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest-bearing debt - Cash and cash equivalent&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Debt-to-equity ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Share-related key figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings per share&lt;/td&gt;&lt;td
class=&quot;hugin&quot; style=&quot;border-style: none none solid none; border-width:1px;&quot;
valign=&quot;bottom&quot;&gt; Profit (loss) attributable to equity holders of the
Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number of shares&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Equity per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; style=&quot;border-style: none none solid
none; border-width:1px;&quot; valign=&quot;bottom&quot;&gt; Equity attributable to equity holders
of the Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number
of shares&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br class=&quot;hugin&quot; /&gt;the end of the
period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of shares at the end of
the period * trading price at the end of the period&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Management Change</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Management+Change/id=23379361/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Management+Change/id=23379361/</guid>
	<pubDate>Fri, 07 Oct 2011 09:11:15 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;7 October&lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt; 2011&lt;/b&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Management Change &lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot; or
&quot;the Company&quot;) announces today that Pekka Perä, the Chief Executive Officer
(&quot;CEO&quot;), has stated to the Board his decision to retire from active executive
duties over the coming months. Consequently, the Company will seek to appoint a
new CEO at the earliest opportunity, and Mr Perä has agreed to continue with
his current duties until that time. Mr Perä has also confirmed that he intends
to continue as an active member of the Board and to retain his current
shareholding in the Company. &lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Board has commenced a search for a new CEO
and will update the market as appropriate, to ensure a smooth handover of
responsibilities and effective transition.&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Edward Haslam, Chairman of Talvivaara said:&lt;i
class=&quot;hugin&quot;&gt; &quot;Pekka Perä has worked tirelessly on behalf of the Company over
the past eight years since its foundation, successfully bringing the Talvivaara
assets into production over a remarkably short period of time.&quot; &lt;/i&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&quot;Pekka's decision to retire
from the day to day running of the Company is part of Talvivaara's on-going
transformation from a start-up project to a fully operating mining company and
we are delighted that he will continue to provide his support, invaluable
expertise and guidance on the Board of Directors, where he will retain an active
role which will help guide the Company through its next stage of
development.&quot;&lt;/i&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Pekka Perä, CEO commented: &lt;i
class=&quot;hugin&quot;&gt;&quot;Bringing Talvivaara from greenfield site into a producing nickel
mine over the last eight years, although not without its challenges, has been an
immensely rewarding experience. As the Company enters the final phase of its
development into full production, I remain committed to delivering value for
shareholders.&quot;&lt;/i&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; &lt;br
class=&quot;hugin&quot; /&gt;Edward Haslam, ChairmanTel: +44 207 726 8400 (via Merlin
switchboard)&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer    Tel:
+358 20 712 9800&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR&lt;/b&gt;    Tel: +44 207 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;CONFERENCE CALL&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;A conference call on the operational and management update
will be held on 7 October 2011 at 10:00 GMT/12:00 EET. The call will be held in
English.&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;Participant - Finland: +358 (0)9 23 114 173&lt;br class=&quot;hugin&quot;
/&gt;Participant - UK: +44 (0)1452 569 372&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;Conference ID: &lt;b class=&quot;hugin&quot;&gt;17197066&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br /&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Operational and Management Update Oct 2011</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Operational+and+Management+Update+Oct+2011/id=23379319/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Operational+and+Management+Update+Oct+2011/id=23379319/</guid>
	<pubDate>Fri, 07 Oct 2011 09:01:17 +0300</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;7&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;
October 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Operational and Management
Update&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Revised &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;operating strategy focused on optimising profitability over
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;p&lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;roduction volume in the short term&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Organisational changes
commenced to reflect Talvivaara's ongoing &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;e&lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;volution from a project to an operating company &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Highlights&lt;/b&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot;&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In
response to the current market environment and decline in nickel prices, short
term focus shifted from maximising production volume to optimising
profitability&lt;br /&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Full year 2011
production target a minimum of 16,000t of nickel &lt;br /&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Q3 2011 nickel
production 3,153t, year-to-date output at the end of September 11,319t&lt;br /&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Unscheduled down-time
in Q3 in metals recovery due to reduced availability of the hydrogen sulphide
generators&lt;br /&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Significant progress
in materials handling and bioheapleaching with newly stacked heap section 1 and
secondary heap being taken into production in the next few weeks; nickel
inventory in heaps approximately 55,000t&lt;br /&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Management systems
being improved through organisational changes and performance enhancing
projects&lt;br /&gt;
&lt;/li&gt; &lt;li class=&quot;hugin&quot;&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Metal Workers Union
have warned of a potential strike in October/November 2011 which may impact
operations   &lt;br /&gt;
&lt;/li&gt;&lt;/ul&gt; &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Near term focus on
profitability due to current market environment &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In view of the current volatility and
uncertainty in the commodity and financial markets, Talvivaara management has
developed a revised operating plan and made the strategic decision to focus on
maximising profitability of operations rather than the production volume over
the remainder of 2011. The Company intends to defer capital expenditure
amounting to approximately EUR 10 million into 2012, bringing the total
estimated capital expenditure for the current year down to approximately EUR 70
million. Savings in operational expenditure will be sought by minimising the use
of contractors in materials handling and waste mining. The scale of mining
operations will also be optimised with the target of maintaining the current
level, around 55,000t, of nickel inventories in the heaps. Should there be a
significant downward movement in the nickel price over the coming weeks, further
cost savings may be sought by temporarily discontinuing mining and materials
handling operations. Metals recovery will however continue with the target of
steadily increasing production volumes. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Whilst the short term shift in focus may have
some impact on Talvivaara's production volumes in 2012, the effect is not
anticipated to be material as long as the current nickel inventory in the heaps
is maintained.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In view of the short term foreseen
availability of the metals recovery plant, the full year 2011 production target
has been rebased to a minimum of 16,000t of nickel.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Production update&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Metals recovery&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's third quarter production
suffered from problems in hydrogen sulphide generators during the latter half of
the period. Because hydrogen sulphide is an essential reagent in the metals
recovery process, the unforeseen down-time in the hydrogen sulphide generators
had a direct impact on the production output, which for nickel amounted to
3,153t and for zinc to 7,286t for the quarter. Year-to-date production at the
end of September amounted to 11,319t (Q1-Q3 2010: 6,550t) of nickel and 21,291t
(Q1-Q3 2010: 16,092t) of zinc.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Both of Talvivaara's hydrogen sulphide
generators were serviced and upgraded in the maintenance programme carried out
during the second quarter. Following the maintenance, the generators functioned
well, but the operating procedure followed in the hydrogen sulphide process
subsequently proved more wearing to certain heating elements than previous
experience would have suggested. The need for certain spare parts was therefore
also higher than anticipated and the spare parts inventory proved insufficient.
As delivery times of the specialty steels required for the spares were extended,
the lack of availability resulted in limited capacity operation and down-time of
the hydrogen sulphide generators and subsequently the entire metals recovery
plant. During the third quarter, the overall availability of the hydrogen
sulphide generators was approximately 57%, i.e. on average only one generator
was operating at any given time. As the generators also often had to be operated
below the name plate capacity, the overall capacity utilisation for the quarter
was around 35%.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;As of the beginning of October, approximately
half of the hydrogen sulphide capacity was again in operation, and full capacity
is expected to be reached during the second week of the month. However, the
Company anticipates regulating the running rate of the generators below the full
capacity in order to avoid further unscheduled stoppages and to maximise
availability until a sufficient inventory of spare parts has been received. The
spare parts inventory is expected to be at a sustainable level by the year end.
In the meantime, regulation of the run rate is not expected to impact
Talvivaara's ability to meet its stated production target for the current year.
&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The operating procedure for the hydrogen
sulphide process has recently been improved such that the use of the heating
elements is reduced, which in turn is anticipated to decrease the need for spare
parts in the future. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Given the unscheduled down-time during the
third quarter, the maintenance and upgrade measures originally scheduled for the
fourth quarter have already been taken and no further stoppage is planned for
the remainder of the year. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Materials handling&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In materials handling, significant progress
was made in primary heap reclaiming in August and September. The improved
performance came partly as a result of allocating more of Talvivaara's own staff
and equipment as well as contractor resources to the process, and partly as a
result of better availability of the purpose-built reclaiming equipment. As a
result of all of the measures taken, reclaiming of the primary heap is no longer
a bottle-neck to the stacking of new ore and the entire materials handling
process now operates at a satisfactory level. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Bioheapleaching&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The newly stacked primary heap section 1 was
completed in September and will be ready to be taken into production in the near
future. With the secondary heap also ready to be taken into production, the
amount of pregnant leach solution available for metals recovery will increase
substantially over the next few weeks. Previously, solution has only been pumped
to metals recovery from two heap sections at a time; hence these developments
will approximately double up the amount of treatable solution and therefore
enable significant ramp-up of production. The increased amount of solution will
also make it easier to control and further improve the metal grades in solution.
&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Metal recoveries from bioheapleaching are
progressing in line with expectations. Nickel recovery from heap section 3 has
reached 65%; production from the heap started slightly over a year ago. Similar
development is being seen also in heap section 4 with nickel recovery to date at
around 45%. Leaching from the secondary heap is currently progressing faster
than from any of the primary heaps. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Development of management
systems and organisation&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;During the last three years, Talvivaara has
held its focus tightly on solving technical problems in production and on
de-bottlenecking all of the process stages. As a result, and having proven that
all process stages can be run at design capacities, management is confident that
no fundamental flaws in process technology nor any significant technical
bottle-necks exist. The management systems applied in the Company have however
received less attention to date and will require improvement going forward,
especially as the most recent delays in production ramp-up have been the result
of systems rather than technology related matters. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Reflecting Talvivaara's on-going
transformation from a project into an operating entity as well as the increased
focus on management systems, Talvivaara has restructured its production
organisation. Effective as of 1 October 2011, the organisation has been divided
into two operating divisions: the ore processes, i.e. mining and materials
handling, and the metals processes, i.e. bioheapleaching and metals recovery.
Recruitment of senior managers to both operating divisions is ongoing and the
organisation will also be strengthened on all other levels. The management
systems at the operational level will be addressed through a detailed management
consultancy evaluation during the fourth quarter of 2011 and a performance
improvement programme will be implemented in 2012.  &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;All management systems are under review also
on corporate level, including reorganisation of the Executive Committee and
redefinition of the duties within it. Changes in the composition of the
Executive Committee will be announced separately. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Liquidity position&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's cash and cash equivalents
amounted to EUR 38 million at the end of September 2011. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In June, Talvivaara signed a EUR 80 million
revolving credit facility with Nordea Bank, primarily as back-up financing
relating to the acquisition of Talvivaara Sotkamo shares from Outokumpu Mining.
The facility is currently available but remains undrawn.&lt;br class=&quot;hugin&quot; /&gt;The
Company also has obtained credit approvals from all participating banks for an
amendment to an originally EUR 100 million revolving credit facility signed in
June 2010. The amended facility will be expanded to EUR 130 million and its
maturity will be extended by a year until 30 June 2014. The signing of the
amendment agreement is pending approvals by Finnvera and Nyrstar to an amended
intercreditor agreement. Once signed, the EUR 130 million facility will replace
the EUR 80 million Nordea commitment. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Strike warning by the Metal
Workers Union&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Finnish Metal Workers Union and the Trade
Union Pro have announced an overtime ban to the Finnish technology industries.
The two unions have also given a strike warning to 44 companies within the
technology industries, including Talvivaara. Should an agreement with the unions
not be reached in the interim, a two week strike from 21 October through 7
November is likely to follow. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara anticipates its metals recovery
plant will be declared emergency work due to environmental reasons and hence
outside the scope of the strike. However, in the event the strike commences, it
will have a significant impact on Talvivaara's mining and materials handling
operations during the fourth quarter and, at worst, also on metals
production.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Pekka Perä, CEO of Talvivaara,&lt;i
class=&quot;hugin&quot;&gt; commented:&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&quot;Volatility and uncertainty
have returned to the commodity and financial markets, including the nickel
market. Being faced also with ongoing production constraints we have announced a
number of measures today to maximise short-term profitability and address our
operating and management needs.&quot;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&quot;We are disappointed that we
are experiencing ongoing problems with metals recovery as a result of
difficulties with the hydrogen sulphide generators. We believe we have now
identified improved operating procedures for the generators and are addressing
spares shortages to enable more reliable production. The overall impact of the
metals recovery problems will however constrain our production for the current
year.&quot;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&quot;The Board recognises that
moving from a development to an operating company brings with it new
requirements, and we are now implementing wide-ranging changes to our management
structure and systems to address these. The changes will extend throughout the
organisation, including the composition and duties of the Executive Committee.
We will communicate further details of these latter changes shortly.&quot;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&quot;Our priority remains to
achieve a successful ramp-up to our planned production, but with great emphasis
on cash flow generation and profitability.&quot; &lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358 20 712 9800&lt;br
class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer&lt;br class=&quot;hugin&quot; /&gt;Saila
Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt; &lt;/b&gt;Tel: +44
207 726 8400&lt;br class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca
Spiridon&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;CONFERENCE CALL&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A conference call on the operational and management update
will be held on 7 October 2011 at 10:00 GMT/12:00 EET. The call will be held in
English.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Participant - Finland: +358 (0)9 23 114 173&lt;br class=&quot;hugin&quot;
/&gt;Participant - UK: +44 (0)1452 569 372&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Conference ID: &lt;b class=&quot;hugin&quot;&gt;17197066&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;  /&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara - Holdings in Company (Flagging notification in accordance with Chapter 2, Section 10 of the Finnish Securities Market Act)</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+-+Holdings+in+Company+%28Flagging+notification+in+accordance+with+Chapter+2%2C+Section+10+of+the+Finnish+Securities+Market+Act%29/id=23288788/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+-+Holdings+in+Company+%28Flagging+notification+in+accordance+with+Chapter+2%2C+Section+10+of+the+Finnish+Securities+Market+Act%29/id=23288788/</guid>
	<pubDate>Mon, 26 Sep 2011 09:46:02 +0300</pubDate>
	<description> &lt;p&gt;&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;26 September 2011&lt;/b&gt;&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Holdings in Company (Flagging
notification in accordance with Chapter 2, Section 10 of the Finnish Securities
Market Act)&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc. (&quot;Talvivaara&quot;)
has on 26 September 2011 received the attached flagging notification in
accordance with Chapter 2, Section 9 of the Finnish Securities Market Act from
Solidium Oy. (&quot;Solidium&quot;) regarding the shares of Talvivaara. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The holding of Solidium in Talvivaara has
increased, through a share transaction concluded on 24 September 2011, to
12,418,718 ordinary shares of Talvivaara, representing in aggregate 5.05%
percent of the issued ordinary share capital and total voting rights attached to
shares in Talvivaara (above 5%).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Attachment&lt;br class=&quot;hugin&quot; /&gt;1. Name of the target company
&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company Plc. &lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;2. Basis for the flagging obligation &lt;br class=&quot;hugin&quot;
/&gt;Share Transaction &lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;3. Date when the holdings have changed &lt;br class=&quot;hugin&quot; /&gt;24
September 2011 &lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;4. Holdings of the target company's voting rights and share
capital&lt;br class=&quot;hugin&quot; /&gt;Holding of Solidium in Talvivaara is as follows: &lt;br
/&gt;
               &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;4&quot; valign=&quot;top&quot;&gt; Shares and voting rights attached to them&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Number of shares&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; % of shares&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Number of voting rights &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; % of voting
rights&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
12,418,718&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 5.05%&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 12,418,718&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
5.05%&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;5. Name of shareholder and business identification code&lt;br
class=&quot;hugin&quot; /&gt;Solidium Oy, (Business ID 2245475-9)&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial
Officer&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer &lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally significant base
metals producer with its primary focus on nickel and zinc using a technology
known as bioheapleaching to extract metals out of ore. Bioheapleaching makes
extraction of metals from low grade ore economically viable. The Talvivaara
deposits comprise one of the largest known sulphide nickel resources in Europe.
The ore body is estimated to support anticipated production for several decades.
Talvivaara has secured a 10-year off-take agreement for 100 per cent of its main
output of nickel and cobalt to Norilsk Nickel and entered into a long-term zinc
streaming agreement with Nyrstar NV. Talvivaara is listed on the London Stock
Exchange Main Market and NASDAQ OMX Helsinki and is included in the FTSE 250
Index. Further information can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara share subscriptions based on stock options 2007A and 2007B</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+share+subscriptions+based+on+stock+options+2007A+and+2007B/id=23241295/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+share+subscriptions+based+on+stock+options+2007A+and+2007B/id=23241295/</guid>
	<pubDate>Wed, 21 Sep 2011 10:37:10 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;21 September 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara share
subscriptions based on stock options 2007A and 2007B&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A total of 48,000 Talvivaara Mining Company
Plc's new shares were subscribed for during the period between 1 July 2011 and
31 August 2011 under the company's stock option rights 2007A and a total of
6,000 company's new shares were subscribed for during the period between 1 July
2011 and 31 August 2011 under the company's stock option rights 2007B. The
entire subscription price of EUR 138,238.71 will be entered in the invested
unrestricted equity reserve. As a result of the share subscriptions, the number
of Talvivaara Mining Company Plc shares will increase to 245,781,803.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The shares subscribed for under the stock
options were registered in the Trade Register on 21 September 2011, as of which
date the new shares will establish shareholder rights.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Trading in the new shares will begin on
NASDAQ OMX Helsinki on 22 September 2011.Talvivaara will also apply for
admission of the shares to listing on the official list of the United Kingdom's
Financial Services Authority and to trading on the main market of the London
Stock Exchange and it is expected that the admission will take place and that
trading will commence on or about 22 September 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012 and for stock options
2007B between 1 April 2011 and 31 March 2013. By 31 August 2011 a total of
340,586 Talvivaara Mining Company Plc's new shares were subscribed for under the
stock option rights 2007A and a total of 1,992,514 stock option rights 2007A
remain unexercised and a total of 48,763 company's new shares were subscribed
for under the stock option rights 2007B and a total of 2,284,337 stock option
rights 2007B remain unexercised.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/investors/financial_information/share-options-plan&quot;
target=&quot;_blank&quot;&gt;http://www.talvivaara.com/investors/financial_information/share-options-plan&lt;/a&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;or&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&lt;/a&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358 20
7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Interim Report for January-June 2011</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Interim+Report+for+January-June+2011/id=22441126/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Interim+Report+for+January-June+2011/id=22441126/</guid>
	<pubDate>Wed, 17 Aug 2011 09:00:00 +0300</pubDate>
	<description> &lt;p&gt;   &lt;p class=&quot;hugin&quot;&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;STOCK EXCHANGE RELEASE &lt;i
class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;17 August 2011&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Interim Report for January-June 2011&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Focus on production reliability&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Highlights&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;Q2 2011&lt;/u&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Nickel
production of 3,951t despite an extended maintenance and upgrade stoppage in
April-May; all planned measures at the metals recovery plant completed
&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Net sales of EUR 37.6m adversely
impacted by a high nickel inventory at the end of the quarter caused by a
maintenance stoppage at Norilsk Nickel Harjavalta and a decrease in nickel
price&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Operating loss EUR
(1.2)m&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Acquisition of an
additional 4% shareholding in the operating subsidiary Talvivaara Sotkamo Ltd
from Outokumpu Mining Oy for EUR 60 million in June; option to acquire
Outokumpu's remaining 16% shareholding in Talvivaara Sotkamo Ltd for EUR 240
million&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;    &lt;p class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;H1 2011&lt;/u&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Nickel
production of 8,166t, up 245% versus H1 2010&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Net sales EUR 104.1m (H1 2010: EUR 46.9m)&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Operating profit EUR 10.4m (H1 2010: EUR
0.2m)&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;   &lt;p class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Highlights after the reporting period&lt;/b&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Talvivaara
was included in the OMX Helsinki 25 index of the Helsinki Stock Exchange from 1
August 2011 onwards&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Key figures&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
    &lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; EUR
million&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Q2&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Q2 &lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q1-Q2&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Q1-Q2&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot;&gt; Net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;37.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 35.2&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;104.1&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 46.9&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 152.2&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Operating profit (loss)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(1.2)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
2.5&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10.4&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 0.2&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
25.5&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;  % of net sales&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(3.1%)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 7.2%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;10.0%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 0.4%&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 16.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;
Profit (loss) for the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(4.6)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; (16.8)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8.1&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; (33.7)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; (13.1)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Earnings per share, EUR&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(0.02)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
(0.06)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;0.02&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; (0.12)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
(0.06)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Equity-to-assets
ratio&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;29.8%&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 38.4%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;29.8%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 38.4%&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 31.3%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;
Net interest bearing debt&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;417.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 190.7&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;417.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 190.7&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 315.0&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Debt-to-equity ratio&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;125.0%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
51.6%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;125.0%&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 51.6%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
82.8%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Capital expenditure&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;25.1&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 36.3&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;35.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 55.3&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 115.7&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;
Cash and cash equivalents at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;46.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
35.4&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;46.5&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 35.4&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
165.6&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Number of employees at the
end of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;481&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 382&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;481&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 382&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;All reported figures in this release are unaudited.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;CEO Pekka Perä comments:
&lt;/b&gt;&lt;i class=&quot;hugin&quot;&gt;&quot;Our second quarter operations were focused on improving
production reliability through an extensive upgrading and maintenance programme
at the metals recovery plant. Whilst this work necessitated holding back our
ramp-up plans, I am pleased to report that the upgrade has been completed and
that both production lines are now back in operation. However, I must also
underline the need for our continued improvement in running the plant in an
optimised fashion and minimising production disturbances through preventative
maintenance. These same targets hold true also for our other processes,
especially materials handling, where our efforts to get the primary heap
reclaiming to work at full capacity went on throughout the second quarter and
will continue into the third. &lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;We are also placing
continued emphasis on further mitigation of odour, dust and water emissions to
the environment. We have set ourselves the goal of becoming an industry leader
in environmentally sustainable mining and want to avoid causing any
environmental concerns in the nearby communities. Naturally, we must also ensure
we can comply with our environmental permit on a sustainable basis. &lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Our financial performance
for the second quarter reflected our production stoppage in April-May as well as
declining nickel prices. Due to a maintenance stoppage at Norilsk Nickel
Harjavalta, we were also left with a sizeable nickel inventory, which pushed
close to EUR 20 million in net sales beyond the end of the quarter. Norilsk
Nickel is again receiving concentrate and we expect the impact of this inventory
increase to be fully recovered in the third quarter.&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;After the quarter end,
market conditions have become challenging once again, with nickel prices
declining back to their 2011 lows seen earlier in the summer, and the very
recent financial markets volatility impacting business confidence. We expect
however to counter the difficult market environment with the continued
production ramp-up, and greater sustained production reliability during the
second half of the year.&quot;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc &lt;/b&gt;Tel. +358
20 712 9800&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, CEO&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, CFO&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR &lt;/b&gt;Tel. +44 20 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Webcast and conference call on 17 August
2011 at 12:00 GMT/14:00 EET &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A combined webcast and conference call on the January-June
2011 Interim Result will be held on 17 August 2011 at 12:00 GMT/14:00 EET. The
call will be held in English.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The webcast can be accessed through the following link: &lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_0817_Q2/&quot;
target=&quot;_blank&quot;&gt;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_0817_Q2/&lt;/a&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A conference call facility will be available for a Q&amp;A with
senior management following the presentation.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Participant - Finland: +358 (0)9 2313 9201&lt;br class=&quot;hugin&quot;
/&gt;Participant - UK: +44 (0)20 7162 0077&lt;br class=&quot;hugin&quot; /&gt;Participant - US: +1
334 323 6201&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Conference id: &lt;/b&gt;891449&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The webcast will also be available for viewing on the
Talvivaara website shortly after the event. &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Financial review&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Q2 2011
(April-June)&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Net sales
and financial result&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's net sales for nickel and cobalt
deliveries to Norilsk Nickel and for zinc deliveries to Nyrstar during the three
months ended 30 June 2011 amounted to EUR 37.6 million (Q2 2010: EUR 35.2
million). The net sales decreased by 43.4% compared to Q1 2011 due to a high
nickel inventory at the end of the quarter, and adverse changes in the EUR/USD
exchange rate and nickel price. More specifically, substantial nickel and cobalt
deliveries to Norilsk Nickel were delayed into the third quarter due to a
maintenance stoppage at Norilsk Nickel Harjavalta. Also, the final settlement in
Q2 2011 of sales that were provisionally invoiced and recorded in Q1 2011, lead
to foreign exchange losses of EUR 2.0 million and to nickel price losses of EUR
12.0 million. During the second quarter, the EUR/USD exchange rate increased
from 1.3825 to 1.4453 and the LME nickel cash price decreased from 28,873
USD/tonne to 23,113 USD/tonne. Product deliveries during the period amounted to
2,705 tonnes of nickel, 64 tonnes of cobalt and 6,682 tonnes of zinc. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Materials and services during the second
quarter amounted to EUR (31.9) million (Q2 2010: EUR (21.4) million) and,
relative to the level of production, were in line with the previous quarter.
Other operating expenses were EUR (16.7) million in Q2 2011 (Q2 2010: EUR (7.8)
million), reflecting a 54.4% increase in maintenance costs compared to the
previous quarter due to the extended maintenance programmes carried out in
April-May. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Operating loss for Q2 2011 was EUR (1.2)
million (Q2 2010: profit of EUR 2.5 million). Loss for the period amounted to
EUR (4.6) million (Q2 2010: EUR (16.8) million). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt; &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Balance
sheet&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Capital expenditure during the quarter
totalled EUR 25.1 million (Q2 2010: EUR 36.3 million). The expenditure related
primarily to the construction of secondary heap foundations and a gypsum pond,
equipment needed for secondary leaching, and dust removal.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In June, Talvivaara Mining Company Plc
acquired an additional 4% shareholding in its operating subsidiary Talvivaara
Sotkamo Ltd from Outokumpu Mining Oy for EUR 60 million. As a result of the
acquisition, Talvivaara Mining Company's ownership in Talvivaara Sotkamo
increased from 80% to 84%. The equity effect of the share acquisition is
described below in the H1 2011 Balance sheet section. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;H1 2011 (January-June)
&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Net sales
and financial result&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's net sales during the six months
ended 30 June 2011 amounted to EUR 104.1 million (H1 2010: EUR 46.9 million).
The revenues came from the deliveries of 6,551 tonnes of nickel, 15,418 tonnes
of zinc, and approximately 140 tonnes of cobalt.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Group's other operating income amounted
to EUR 1.4 million (H1 2010: EUR 16.7 million) and came mainly from fair value
gains on foreign exchange derivatives and indemnities on losses relating to
certain equipment failures. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Materials and services during the six months
ended 30 June 2011 amounted to EUR (68.2) million (H1 2010: EUR (41.4) million)
with the rise from the previous year stemming from increased level of
production. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Employee benefit expenses including the value
of employee expenses related to the employee share option scheme of 2007 were
EUR (13.4) million (H1 2010: EUR (9.9) million). The increase was attributable
to the increased number of personnel. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Other operating expenses amounted to EUR
(30.3) million (H1 2010: EUR (19.3) million), of which energy and maintenance
costs comprised over two thirds. The impact of maintenance costs was
particularly high in the second quarter due to the maintenance and upgrading
programmes carried out in April-May. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Operating profit amounted to EUR 10.4 million
(H1 2010: EUR 0.2 million), which represents 10.0% of the net sales during the
period.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Finance income for the six month period was
EUR 20.1 million (H1 2010: EUR 4.9 million) and consisted mainly of exchange
rate gains of EUR 18.5 million relating to the advance payment received from
Nyrstar for the zinc streaming agreement entered into in February 2010. Finance
costs of EUR (18.5) million (H1 2010: EUR (50.3) million) were mainly caused by
interests on borrowings.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Company's profit for the period amounted
to EUR 8.2 million (H1 2010: loss of EUR (33.7) million). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The total comprehensive income for H1 of 2011
was EUR 3.3 million (H1 2010: EUR (39.6) million), including a reduction in
hedge reserves resulting from the occurrence of the hedged sales.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Balance sheet&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Capital expenditure during H1 2011 totalled
EUR 35.5 million (H1 2010: EUR 55.3 million). The expenditure related primarily
to secondary heap foundations, secondary leaching, gypsum pond and dust removal.
On the consolidated statement of financial position as at 30 June 2011,
property, plant and equipment totalled EUR 741.0 million (31 December 2010: EUR
728.2 million).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In the Group's assets, inventories amounted
to EUR 219.1 million on 30 June 2011 (31 December 2010: EUR 175.4 million). The
increase in inventories reflected the ramp-up of production and the consequent
increase in the amount of ore stacked on heaps, valued at cost. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt; &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Trade receivables amounted to EUR 25.4
million on 30 June 2011 (31 December 2010: EUR 52.4 million). The decrease in
trade receivables reflected the maintenance stoppage at Norilsk Nickel
Harjavalta and the consequent high nickel inventories at Talvivaara at the end
of the period.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;On 30 June 2011, cash and cash equivalents,
including short-term deposits of EUR 11.9 million, totalled EUR 46.5 million (31
December 2010: EUR 165.6 million). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In equity and liabilities, the total equity
amounted to EUR 333.6 million on 30 June 2011 (31 December 2010: EUR 380.3
million). Subsequent to Talvivaara Mining Company's acquisition of an additional
4% shareholding in its operating subsidiary Talvivaara Sotkamo, the equity
decreased by EUR 61.5 million as the acquisition price of EUR 60 million and the
transaction costs of EUR 1.5 million were deducted from equity under to IFRS. On
the other hand, the equity component of EUR 9.0 million for the EUR 225 million
senior unsecured convertible bonds due 2015 was recognised in equity during the
period. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A total of 370,507 new shares were subscribed
for during H1 2011 under the company's stock option rights 2007A and 2007B and
the convertible bonds due 2015. The entire subscription price of EUR 2.2 million
was recognised in equity. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Borrowings decreased from EUR 480.6 million
on 31 December 2010 to EUR 463.5 million at the end of June 2011. The changes in
borrowings during the period included determination of the equity component for
the senior unsecured convertible bonds due 2015 after an Extraordinary General
Meeting of Talvivaara resolved to approve the issue of special rights in January
2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Total advance payments as at 30 June 2011
amounted to EUR 252.5 million (31 December 2010: EUR 267.1 million). The changes
in advance payments during H1 2011 included the addition of a EUR 7.0 million
advance payment by Cameco Corporation relating to the uranium off-take agreement
and non-cash exchange rate gains of approximately EUR 18.5 million on the
Nyrstar advance payment. The Nyrstar advance payment was also amortised by USD
4.1 million as a result of 15,418 tonnes of zinc deliveries during the first
half of 2011. The remaining USD equivalent of the Nyrstar advance payment
amounted to USD 326.0 million on 30 June 2011. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Total equity and liabilities as at 30 June
2011 amounted to EUR 1,118.7 million (31 December 2010: EUR 1,216.3 million).&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Financing&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In June, Talvivaara signed a EUR 80 million
revolving credit facility with Nordea Bank, primarily as back-up financing
relating to the acquisition of Talvivaara Sotkamo shares from Outokumpu Mining.
The facility, which remains undrawn, has an initial margin of 2.50%. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Negotiations also commenced in June to amend
the EUR 100 million revolving credit facility signed in June 2010 with Nordea
Bank, Svenska Handelsbanken and Danske Bank to accommodate the share transaction
with Outokumpu Mining and to also otherwise amend the agreement to reflect
Talvivaara's current stage of development. Final bank approvals of the
amendments are pending but expected in August 2011. Upon approval of the
amendment agreement, the EUR 100 million revolving credit facility will replace
the EUR 80 million commitment by Nordea Bank. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In February, Talvivaara signed a uranium
off-take agreement with Cameco Corporation. According to the terms set forth in
the agreement Cameco is to provide an upfront investment of up to USD 60 million
to cover the construction costs of the uranium extraction circuit. Talvivaara
will repay the investment through deliveries of uranium concentrate during the
initial years of the agreement. Once the capital sum has been repaid all uranium
concentrate produced thereafter until 31 December 2027 will be bought by Cameco
at a price based on market prices at the time of delivery.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In January, an Extraordinary General Meeting
of Talvivaara resolved to approve the proposal of the Board of Directors for the
issue of special rights in relation to EUR 225 million senior unsecured
convertible bonds due 2015 which were issued on in December 2010. The bonds are
convertible into 27.0 million fully paid ordinary shares of the Company. The
interest rate applied to the convertible bond is 4.00% and the yield to maturity
6.50%, reflecting a redemption price of 114.5% at maturity. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Currency &lt;/u&gt;&lt;/i&gt;&lt;i
class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;option programme&lt;/u&gt;&lt;/i&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In June 2011, Talvivaara entered into a
currency option programme comprising USD options for six months from July 2011
through December 2011. The monthly obligation amounts to USD 7.5 million and
protection to USD 5.0 million. The collar ranges from 1.2884 to 1.4900.&lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Going concern&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Group's forecasts and projections,
taking account of the Group's current liquidity position and reasonably possible
changes in production, metal prices and foreign exchange rates, indicate the
Group to be able to continue in operational existence with adequate financial
resources for the foreseeable future. The Group therefore continues to adopt the
going concern basis in preparing its consolidated financial statements. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Production review&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;During the second quarter, operations at the
Sotkamo mine focused on improving production reliability through an extensive
maintenance and upgrading programme carried out at the metals recovery plant.
The programme involved the increasing of sulphur melting and certain pumping
capacities, cleaning and upgrading of hydrogen sulphide generators, inspection
and maintenance of reactors and thickeners, and numerous small modification
items, e.g. doubling up of selected process pipelines, that will help improve
production reliability and sustainable capacity. The main findings from the
thorough inspections included largely anticipated levels of wear and tear; no
unexpected or serious corrosion was found. In the hydrogen sulphide generators
large amounts of contamination were found and identified as the main cause of
the reduced hydrogen sulphide capacity during the winter and spring. As the
primary source of the contamination was determined to be dust from crushing and
screening, measures were also taken to prevent dust from entering the sulphur
storage area. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The maintenance and upgrading works commenced
in early April and were completed in late May. While most of the work was
carried out while one production line at the plant was operating, a full
stoppage of fifteen days was also required. In view of the length of the full
stoppage and the fact that for most of April and May only one production line at
a time was operating, the achieved production output in Q2 2011 of 3,951t of
nickel (Q2 2010: 2,729t) and 7,662t of zinc (Q2 2010: 5,575t) can be considered
satisfactory. Furthermore, operation of the plant after the completion of the
upgrading and maintenance programme has proven the facility to have sufficient
capacity for full scale operation. &lt;br class=&quot;hugin&quot; /&gt;For the half-year, nickel
output amounted to 8,166t, representing an increase of 245% over the 3,339t of
nickel production achieved during the first half of 2010. The corresponding
half-year figures for zinc were 14,005t in 2011 and 8,535t in 2010.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The mining department produced 2.8Mt of ore
(Q2 2010: 3.5Mt) and 5.3Mt of waste (Q2 2010: 4.1Mt). The emphasis was again on
waste mining to provide material for levelling the ground for the secondary heap
foundations. Ore mining continued to be restricted due to the bottle-neck in
primary heap reclaiming. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In materials handling, the focus was on
primary heap reclaiming, which was initially delayed by a contractor change in
Q1 2011 and has subsequently suffered from continued commissioning issues with
the purpose-built reclaiming system. Modifications to the reclaiming equipment
were made during the second quarter in order to improve the feeding of ore into
the system. Additional reclaiming capacity was also obtained by engaging a
second contractor to excavate and crush ore from the heap. Despite these
efforts, crushing and stacking of ore continued to be restricted by the limited
reclaiming capacity and amounted in Q2 2011 to 2.8Mt (Q2 2010: 3.7Mt) and during
the first half of the year to 4.7Mt (Q1-Q2 2010: 7.0Mt). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Bioheapleaching continued to progress well
during the second quarter. The average nickel grades in solution pumped to
metals recovery increased from 2.3 g/l in April to 3.0 g/l in June. The main
sources of leach solution were heap sections 3 and 4. Leaching in the secondary
heap also progressed well, but solution from the secondary leaching was not yet
pumped to metals recovery due to the yet insufficient size of the secondary
heap. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production key
figures&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
        &lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Q2&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Q2 &lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q1-Q2 &lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Q1-Q2&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;FY&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Mining&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 
Ore production&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2.8&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 3.5&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4.9&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 6.6&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Waste production&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;5.3&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 4.1&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10.4&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 6.5&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16.7&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Materials handling&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Stacked ore&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2.8&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 3.7&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4.9&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 7.0&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Bioheapleaching&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Ore under leaching&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;29.2&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 18.0&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;29.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 18.0&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;24.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Metals recovery&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Nickel metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3,951&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
2,729&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,166&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
3,339&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;10,382&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Zinc metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;7,662&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
5,575&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;14,005&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
8,535&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;25,462&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Sustainable development and
permitting&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Emissions
to the environment &lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Environmental monitoring during the second
quarter confirmed Talvivaara to comply with all of its environmental permit
limits for water emissions. Similarly, the hydrogen sulphide emissions have been
within the permitted limits. Despite the already achieved good results, work
aimed at minimizing the odour discharges continues with process and equipment
modifications. Dust emissions have been within permitted limits in all but one
measurement point at the screening building. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u
class=&quot;hugin&quot;&gt;Permitting&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The environmental permit application for
uranium extraction was submitted to the regional environmental permitting agency
in March. Application for the renewal of the existing environmental permit was
also submitted in March. Public notice on both permit applications is expected
during the autumn, following Talvivaara's responses to the relevant authorities'
requests for amendments by the end of August.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In June 2011, Talvivaara submitted to the
Ministry of Employment and Economy an application in accordance with the Mining
Act (503/1965) for the expansion of the Talvivaara mining concession area by
approximately 70 km&lt;sup class=&quot;hugin&quot;&gt;2&lt;/sup&gt;. Subject to approval of the
expansion, the total area of the Talvivaara mining concession will be
approximately 130 km&lt;sup class=&quot;hugin&quot;&gt;2&lt;/sup&gt;. The expansion of the mining
concession area relates to the previously announced increase in the Talvivaara
mineral resources, the full exploitation of which is not possible within the
existing mining concession area. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Baseline studies of the environment and
preparations for the Environmental Impact Assessment relating to the potential
production expansion (Operation Overlord) and the expansion of the mining
concession area continued during the second quarter. The Environmental Impact
Assessment is anticipated to commence during the fourth quarter of 2011 and to
cover certain parallel process options, as the final production processes and
end products have not yet been chosen. Following the EIA, Talvivaara expects to
submit the environmental permit application for the expansion in 2012.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt; &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In April 2010, Talvivaara applied to the
Ministry of Employment and Economy for a permit to extract uranium as a
by-product, in accordance with the Nuclear Energy Act. Processing of the permit
application at the Ministry of Employment and Economy is ongoing and the
Talvivaara expects to obtain this permit in late 2011. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Safety and
security&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;At the end of the second quarter, the injury
frequency among the Talvivaara personnel was 13.1 lost time injuries/million
working hours on a rolling 12 month basis (31 December 2010: 10.7 lost time
injuries/million working hours).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Planned uranium extraction and uranium
off-take agreement with Cameco Corporation &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In February, Talvivaara signed a uranium
off-take agreement with Cameco Corporation. Under the terms of the agreement,
Cameco will provide an up-front investment, up to a maximum of USD 60 million,
to cover the construction cost of the uranium extraction circuit and related
facilities. Cameco's capital contribution will be repaid through deliveries of
uranium concentrate in the initial years of the agreement. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Once the capital is repaid, Cameco will
purchase the uranium concentrate produced at Sotkamo through a supply agreement
that will be in effect until 31 December 2027. Cameco will provide Talvivaara
with payment for the uranium based on a formula that references market prices at
the time of delivery. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Annual uranium production is estimated at
350tU (ca. 770,000 pounds), corresponding to approximately 410t (900,000 pounds)
of yellow cake (UO&lt;sub class=&quot;hugin&quot;&gt;4&lt;/sub&gt;).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Cameco is providing technical assistance to
Talvivaara in the design, construction, commissioning and operation of the
uranium extraction circuit to be constructed at the Sotkamo mine. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The agreements between Talvivaara and Cameco
are subject to ratification by the Euratom Supply Agency and the approval of the
European Commission pursuant to the Euratom Treaty. These approvals are expected
during the current year. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;During the second quarter, preparations for
the construction of the uranium recovery facility continued and the key
components of the uranium extraction circuit were ordered. Commissioning of the
facility, subject to receiving the necessary permits and authorizations, is
expected during the second half of 2012. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Production expansion - Operation
Overlord&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Conceptual studies relating to production
expansion beyond 50,000tpa of nickel continued. Recruiting of a dedicated
project team progressed during the second quarter, strengthening the team to
nine members with metallurgical, infrastructure, bioheapleaching, materials
handling and project coordination expertise. Recruiting to the project team
continues targeting added expertise in environmental and water management
issues, and automation.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Scoping studies are currently based on the
target of doubling up the presently planned production to approximately
100,000tpa of nickel. Whilst studies relating to various processing options
continue, it appears relatively likely that a substantial part of the expanded
production would be LME quality nickel metal. Production of cobalt metal is also
an option, but refining of zinc to zinc metal is currently not within the
planning scope. For certain products and raw materials, e.g. manganese and
sulphuric acid, joint ventures or other partnering arrangements will be
investigated. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Investment into the expansion project is
planned to be carried out in a modular fashion to allow stretching of the
expenditure over an estimated 5-6 year period starting in 2013. The modular
approach also allows commissioning of the equipment and processes sequentially
in the order of the process stages, which is expected to reduce the risk of
serious start-up issues. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Acquisition of an additional 4% shareholding
in the operating subsidiary Talvivaara Sotkamo Ltd from Outokumpu Mining
Oy&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company signed an agreement
on 1 June 2011 with Outokumpu Mining Oy and its parent company Outokumpu Oyj to
acquire an additional 4% shareholding in Talvivaara Sotkamo Ltd. As a result of
the acquisition, Talvivaara's ownership in Talvivaara Sotkamo increased from 80%
to 84% and Outokumpu Mining's ownership decreased to 16%. The acquisition price
for the 4% stake was EUR 60 million.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Simultaneously, Talvivaara entered into an
exclusive option agreement with Outokumpu Mining and Outokumpu Oyj (the
&quot;Option&quot;) whereby it will have the right, at its sole discretion, in one or more
instalments, to acquire Outokumpu Mining's remaining 16% shareholding in
Talvivaara Sotkamo for EUR 240 million at any time prior to 31 March 2012.
Should Talvivaara choose to exercise the Option, entirely or partially, it will
consider appropriate funding arrangements for the payment of the exercise price
at that time. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Fulfilment &lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;of minimum
transportation requirement on Talvivaara-Murtomäki railroad&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In 2008-2009, Talvivaara constructed a 25 km
railway connecting the Talvivaara mine with the national railway grid. Subject
to agreed minimum transportation volumes on the railroad being achieved, the
Finnish State agreed to reimburse the construction expenses to Talvivaara
Infrastructure Oy up to an amount of EUR 40 million (0% VAT) in two instalments
and to redeem the railroad as part of the national rail grid. The first agreed
transportation milestone was reached in 2010 and the Finnish State subsequently
paid EUR 20 million as a partial reimbursement. The remaining minimum
transportation volumes were reached in January 2011 and documentation work with
the relevant authorities has since been ongoing in order to effect the final
redemption payment during 2011. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Annual General Meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara's Annual General Meeting was held on 28 April 2011
in Sotkamo, Finland. The resolutions of the AGM included:&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that no
dividend be paid for the financial year 2010;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;that the annual fee payable to the members of the Board in 2012 be
as follows: Chairman of the Board EUR 160,000, Deputy Chairman (Senior
Independent Director) EUR 69,000, Chairman of the Audit Committee EUR 69,000,
Chairman of the Nomination Committee EUR 53,000, Chairman of the Remuneration
Committee EUR 53,000, Chairman of the Sustainability Committee EUR 53,000, other
Non-executive Directors and Executive Directors EUR 48,000; &lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the number of Board members be seven and
that Mr. Edward Haslam, Mr. Eero Niiva, Ms. Eileen Carr, Mr. D. Graham Titcombe,
Mr. Pekka Perä, Mr. Tapani Järvinen and Ms. Saila Miettinen-Lähde be
re-elected as Board Members; &lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;that the auditor be reimbursed according to the auditor's approved
invoice and authorised public accountants PricewaterhouseCoopers Oy be elected
as the company's auditor for the financial year 2011; &lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the Board be authorised to decide on the
repurchase, in one or several transactions, of a maximum of 10,000,000 of the
Company's own shares. The repurchase authorisation is valid until 27 October
2012. The proposed authorisation replaces the authorisation to repurchase
10,000,000 shares granted by the Annual General Meeting of 15 April 2010;
and&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;that the Company shall issue
stock options partly to the key employees and partly to the personnel of the
Company and its subsidiaries. The maximum total number of stock options issued
will be 5,500,000 and the stock options entitle their owners to subscribe for a
maximum total of 5,500,000 new shares in the Company or to receive existing
shares held by the Company. The beginning of the share subscription period shall
require attainment of certain operational or financial targets determined by the
Board annually. &lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;      &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Risk management and principal risks&lt;/b&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In line with current corporate governance
guidelines on risk management, Talvivaara carries out an ongoing process
endorsed by the Board of Directors to identify risks, measure their impact
against certain assumptions and implement the necessary proactive steps to
manage these risks.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's operations are affected by
various risks common to the mining industry, such as risks relating to the
development of Talvivaara's mineral deposits, estimates of reserves and
resources, infrastructure risks, and volatility of commodity prices. There are
also risks related to counter parties, currency exchange ratios, management and
control systems, historical losses and uncertainties about the future
profitability of Talvivaara, dependence on key personnel, effect of laws,
governmental regulations and related costs, environmental hazards, and risks
related to Talvivaara's mining concessions and permits.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In the short term, Talvivaara's key
operational risks relate to the ongoing ramp-up of operations. While the Company
has demonstrated that all of its production processes work and can be operated
on an industrial scale, the rate of ramp-up is still subject to risk factors,
including various technical and operational risks, that may currently be unknown
or are beyond the Company's control. In order to better mitigate operational
risks going forward, Talvivaara has in place an ongoing production reliability
programme, which targets at reducing downtime and risk of accidents through
detailed evaluation of all equipment and processes and subsequent improvement of
operating procedures and maintenance. The Company has also recently carried out
and is planning further maintenance and upgrading programmes at the metals
recovery plant in order to improve plant availability and capacity in the
future. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The market price of nickel is, together with
production volumes, the main determinant of Talvivaara's revenues. The
volatility of nickel price has historically been high and the volatility is in
the Company's view likely to persist also in the future. Talvivaara is unhedged
against variations in nickel prices, which means that nickel price volatility
will have a substantial effect on the Company's revenues and result. Full or
substantially full exposure to nickel prices is in line with Talvivaara's
strategy and supported by the Company's view that it can operate the Talvivaara
mine profitably also during the lows of commodity price cycles.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's revenues are determined mostly
in US dollars, whilst the majority of the Company's costs are incurred in Euro.
Potential strengthening of the Euro against the US dollar could thus have a
material adverse effect on the business and financial condition of the Company.
Talvivaara hedges its exposure to the currency exchange risk relating to the US
dollar on a case by case basis with the aim of limiting the adverse effects of
US dollar weakness as considered justified from time to time.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Personnel&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The number of personnel employed by the Group
on 30 June 2011 was 481 (Q2 2010: 382), including 65 summer trainees. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Wages and salaries paid during the first
three months of the year totalled EUR 8.7 million (Q2 2010: EUR 6.7 million).&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;As part of the Group's long term incentive
plan, the employees of Talvivaara resolved on 18 June 2011 to establish a Group
personnel fund to manage the earnings bonuses paid by Talvivaara. In accordance
with its byelaws, the fund will invest a substantial proportion of its assets in
Talvivaara Mining Company shares. The fund is managed by personnel
representatives elected by the employees. Registration of the fund is pending at
the Ministry of Employment and Economy.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Shares and shareholders &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The number of shares issued and outstanding
and registered on the Euroclear Shareholder Register as of 30 June 2011 was
245,727,603. Including the effect of the EUR 85 million convertible bond of 14
May 2008, the EUR 225 million convertible bond of 16 December 2010 and the
Option Scheme of 2007, the authorised full number of shares of the Company
amounted to 290,636,391.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012 and for stock options
2007B between 1 April 2011 and 31 March 2013. By 30 June 2011 a total of 292,586
Talvivaara Mining Company's new shares had been subscribed for under the stock
option rights 2007A and a total of 2,040,514 stock option rights 2007A remain
unexercised. A total of 42,763 new shares of Talvivaara were subscribed for
under the stock option rights 2007B and a total of 2,290,337 stock option rights
2007B remain unexercised. In addition, a total of 214,736 new shares of the
Company were subscribed for under the convertible bonds due 2015.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;As at 30 June 2011, the shareholders who held
more than 5% of the shares and votes of Talvivaara were Pekka Perä (23.0 %),
Varma Mutual Pension Insurance Company (8.6%), BlackRock Investment Management
(6.0%) and Ilmarinen Mutual Pension Insurance Company (5.4%). &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; /&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Events after the review
period&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Inclusion of Talvivaara
Mining Company in the OMX Helsinki 25 index&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara was included in the OMX Helsinki
25 index of the Helsinki Stock Exchange from 1 August 2011. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Short-term outlook &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Operational
outlook&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The nickel inventory build-up of the second
quarter is expected to be recovered during the third quarter, which in turn is
likely to have a substantial positive impact on the Group's Q3 2011 financial
result. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The maintenance and upgrading stoppage
planned for the second half of 2011 is likely to be scheduled for the fourth
quarter.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Production ramp-up at the Sotkamo mine has
continued and Talvivaara expects its nickel production for the current year to
report towards the lower end of the previously given guidance range of
22,000-28,000t.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Near term progress in the reclaiming and
stacking of the primary heap is critical in view of the 2012 production targets.
The production guidance for the coming year will be reassessed based on the
performance of these processes over the next 2-3 months. The availability and
utilization rate of the metals recovery plant in the near future will also be a
factor. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Market outlook&lt;/u&gt;&lt;/i&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The third quarter of 2011 started relatively
positively for base metals with nickel price climbing to around USD 25,000 per
tonne and zinc reaching USD 2,500 per tonne. However, the recently heightened
macroeconomic concerns over, amongst others, a slowdown of economic growth, the
US debt burden and the Eurozone sovereign debt issues, have impacted also the
commodity markets. This has resulted in the whole base metals complex retracting
lower and in nickel price declining to its lowest level in 2011 at around USD
21,000 per tonne. Whilst this movement has been predominantly driven by
speculative trading and the overall de-risking taking place across asset
classes, prolonged macroeconomic concerns may also begin to impact the
fundamental supply-demand balance and hence the nickel price. On the other hand,
the global nickel market has remained in a deficit throughout the first half of
the year with LME nickel stocks currently around their lowest levels since early
2009. An increase in production especially from ferronickel and nickel pig iron
is predicted, but a significant shift of the supply-demand balance is not
expected in the near term.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Overall, the short-term outlook for nickel is
uncertain and volatility across the base metals complex is likely to remain
high. The macroeconomic uncertainties create downside risks, but longer term
fundamentals, including marginal cost of production, would appear to support the
nickel price at around USD 20,000 per tonne. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;17 August 2011&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc&lt;br class=&quot;hugin&quot; /&gt;Board of
Directors&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
                                                                          
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED INCOME STATEMENT&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three
months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;to 30 Jun 10&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;six months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun
11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;six
months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net
sales&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;37,647&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;35,248&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;104,114&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;46,854&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Other operating income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,085&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,283 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,421&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,711&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Changes in inventories of finished goods and work
in progress&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26,893&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 13,084&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,674&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 32,159&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Materials and services&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (31,894)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(21,439)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (68,204)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (41,369)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Personnel expenses&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (6,626)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,004)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (13,421)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(9,856)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Depreciation, amortization, depletion and impairment charges&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (11,618)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (12,786)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (22,816)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(25,032)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other
operating expenses&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(16,671)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7,843)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (30,335)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (19,268)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Operating profit (loss)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(1,184)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2,543&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10,433&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;199&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance income&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,320&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,713&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 20,053&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4,864&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance
cost&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (9,125)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (28,988)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (18,512)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (50,316)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Finance income (cost) (net)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (4,805)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(25,275)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,541&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (45,452)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss)
before income tax&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(5,989)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(22,732)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11,974&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(45,253)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Income tax expense&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,356&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,968&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(3,823)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,553&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss) for the
period&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(4,633)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(16,764)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,151&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(33,700)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable to:&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Owners of the
parent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,937)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (15,025)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,902&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (28,886)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Non-controlling interest&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (696)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(1,739)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,249&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;  (4,814)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(4,633)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(16,764)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;8,151&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(33,700)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Earnings per share for profit (loss)&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;attributable to the owners of the&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;parent expressed in EUR per share)&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Basic and
diluted&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.02)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.06)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.02&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (0.12)&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
  &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in
EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three
months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;to 30 Jun 10&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;six months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun
11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;six
months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss)
for the period&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(4,633)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(16,764)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,151&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(33,700)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other comprehensive
income,&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;items net of tax&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash flow hedges&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,335)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,857)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(4,879)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(5,876)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Other comprehensive income,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;net of tax&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(2,335)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(2,857)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(4,879)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(5,876)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total comprehensive income&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(6,968)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(19,621)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,272&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(39,576)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable to:&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Owners of the parent&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (6,000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (17,311)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
804&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (33,587)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Non-controlling
interest&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (968)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,310)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,468&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (5,989)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(6,968)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(19,621)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,272&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(39,576)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
                                                                                
                                                                            
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF FINANCIAL POSITION&lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in
EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited as&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;at 30 Jun
11&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Audited as&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;at 31 Dec
10&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited as&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;at 30 Jun
10&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;ASSETS&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-current assets&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Property, plant
and equipment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
741,006&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 663,154&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Biological assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,317&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,464&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,112&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Intangible assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7,559&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,737&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,734&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred tax assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,104&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,421&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 35,199&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Other receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,970&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,626&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,600&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Available-for-sale financial
assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 590&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 464&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
781,546&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 774,938&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 721,799&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Current
assets&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Inventories&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 219,105&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
175,361&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
136,824&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trade
receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,352&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 52,354&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26,736&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other receivables&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,094&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,702&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,680&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Financial
assets at fair value&lt;br class=&quot;hugin&quot; /&gt;through profit or loss &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,898&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Derivative financial instruments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 703&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
40&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and cash
equivalent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34,628&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,431&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 297,780&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
402,012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
202,671&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Assets
held for sale&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
39,395&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,391&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,372&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
assets&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,118,721&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;1,216,341&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;963,842&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;EQUITY AND
LIABILITIES&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Equity attributable to equity&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;holders of the parent&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Share capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Share issue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
91&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 340&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share premium&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Hedge reserve&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,770&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,494&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,866&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other reserves&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 447,929&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 433,012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 439,020&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Retained earnings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (142,032)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(84,322)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(100,254)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 317,833&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 364,441&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 359,138&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-controlling&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;interest in equity&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 15,802&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
15,831&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,777&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
equity&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 333,635&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 380,272&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 369,915&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-current
liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
423,903&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 437,623&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 196,756&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 218,454&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 231,812&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 259,559&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trade payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
17&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial
instruments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,557&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Provisions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,278&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,935&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,453&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 647,635&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 673,387&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
460,325&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 39,622&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
42,934&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 29,404&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34,093&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,243&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 32,012&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trade payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 40,035&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
39,408&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31,580&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other payables&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,644&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 43,820&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 39,788&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Derivative financial instruments&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,057&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,277&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
818&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 137,451&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 162,682&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 133,602&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 785,086&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 836,069&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
593,927&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total equity and liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,118,721&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,216,341&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;963,842&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CHANGES IN
SHAREHOLDERS' EQUITY&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;ol class=&quot;hugin&quot; type=&quot;A&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Share capital&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Share issue&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Share premium&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Hedge
reserve&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Invested unrestricted equity&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Other reserves&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Retained
earnings&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Non-controlling interest&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Total equity&lt;/b&gt;&lt;/div&gt;&lt;/li&gt;&lt;/ol&gt;          &lt;p
class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
                                                                                
                                                                                
                                                                                
                                                             &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (all amounts in&lt;br class=&quot;hugin&quot;
/&gt;EUR '000) &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;A&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;B&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;C&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;D&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;E&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;F&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;G&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;H&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;I&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;J&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;1 Jan 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,567&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,248&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;200&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(71,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;368)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;370,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;813&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;784&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;382,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;597&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Profit (loss)&lt;br class=&quot;hugin&quot;
/&gt;for the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (28,&lt;br class=&quot;hugin&quot; /&gt;886) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (28,&lt;br class=&quot;hugin&quot; /&gt;886)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,&lt;br class=&quot;hugin&quot;
/&gt;814) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (33,&lt;br
class=&quot;hugin&quot; /&gt;700) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Other&lt;br class=&quot;hugin&quot; /&gt;comprehesive&lt;br class=&quot;hugin&quot; /&gt;income  &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
Cash flow hedges&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (4,701)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (4,&lt;br class=&quot;hugin&quot; /&gt;701) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot; /&gt;175) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,&lt;br class=&quot;hugin&quot; /&gt;876)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;comprehensive&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;income for&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;the period&lt;/b&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(4,701)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(28,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;886)&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(33,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;587)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(5,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;989)&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(39,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;576)&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;with owners&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Stock options&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 340&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
11&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;br class=&quot;hugin&quot; /&gt;&lt;br class=&quot;hugin&quot; /&gt; 351&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 351&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Perpetual&lt;br class=&quot;hugin&quot; /&gt;capital loan &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 19,&lt;br class=&quot;hugin&quot; /&gt;925 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,&lt;br
class=&quot;hugin&quot; /&gt;925 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,&lt;br
class=&quot;hugin&quot; /&gt;982 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24,&lt;br
class=&quot;hugin&quot; /&gt;907 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Employee share&lt;br class=&quot;hugin&quot; /&gt;option scheme &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; - value of&lt;br class=&quot;hugin&quot;
/&gt;employee&lt;br class=&quot;hugin&quot; /&gt;services  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br
class=&quot;hugin&quot; /&gt;636 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;636
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;636 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Total&lt;br class=&quot;hugin&quot;
/&gt;contribution by&lt;br class=&quot;hugin&quot; /&gt;and distribution&lt;br class=&quot;hugin&quot; /&gt;to
owners   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 340&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
11&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,&lt;br class=&quot;hugin&quot;
/&gt;561 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,&lt;br class=&quot;hugin&quot; /&gt;912 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,&lt;br class=&quot;hugin&quot; /&gt;982  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26,&lt;br class=&quot;hugin&quot; /&gt;894
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;transactions&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;with owners&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 340&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 21,&lt;br class=&quot;hugin&quot; /&gt;561 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,&lt;br
class=&quot;hugin&quot; /&gt;912 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,&lt;br
class=&quot;hugin&quot; /&gt;982 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26,&lt;br
class=&quot;hugin&quot; /&gt;894 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;340&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11,866&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,259&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;37,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;761&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(100,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;254)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;359,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;138&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;777&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;369,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;915&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;400&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(84,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;322)&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;364,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;441&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;15,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;831&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;380,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;272&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1 Jan 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;400&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(84,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;322)&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;364,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;441&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;15,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;831&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;380,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;272&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Profit (loss)&lt;br class=&quot;hugin&quot; /&gt;for the period &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4,&lt;br class=&quot;hugin&quot; /&gt;902 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4,&lt;br class=&quot;hugin&quot; /&gt;902 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,&lt;br class=&quot;hugin&quot; /&gt;249 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,&lt;br class=&quot;hugin&quot; /&gt;151 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Other&lt;br class=&quot;hugin&quot; /&gt;comprehesive&lt;br
class=&quot;hugin&quot; /&gt;income  &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - Cash flow hedges&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,098)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,&lt;br class=&quot;hugin&quot; /&gt;098) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (781)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,&lt;br class=&quot;hugin&quot; /&gt;879) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;comprehensive&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;income for&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;the period&lt;/b&gt; 
 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(4,098)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;4,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;902&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;br class=&quot;hugin&quot; /&gt; &lt;b class=&quot;hugin&quot;&gt;804&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;468&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;272&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;with owners&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Stock options&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 502&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;br class=&quot;hugin&quot; /&gt;&lt;br class=&quot;hugin&quot; /&gt;
411&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;br class=&quot;hugin&quot; /&gt;&lt;br class=&quot;hugin&quot; /&gt;
411&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Conversion&lt;br
class=&quot;hugin&quot; /&gt;of convertible&lt;br class=&quot;hugin&quot; /&gt;bond  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,800&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;800
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br class=&quot;hugin&quot; /&gt;800 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Acquisition of&lt;br class=&quot;hugin&quot;
/&gt;subsidiary &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 374&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;br class=&quot;hugin&quot; /&gt;&lt;br
class=&quot;hugin&quot; /&gt; 996&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(60,&lt;br class=&quot;hugin&quot; /&gt;721) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (59,&lt;br class=&quot;hugin&quot; /&gt;351) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;137) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (61,&lt;br class=&quot;hugin&quot; /&gt;488)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Perpetual&lt;br
class=&quot;hugin&quot; /&gt;capital loan &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot;
/&gt;891) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br
class=&quot;hugin&quot; /&gt;891) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(360)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot;
/&gt;251) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Incentive&lt;br
class=&quot;hugin&quot; /&gt;arrangement&lt;br class=&quot;hugin&quot; /&gt;for Executive&lt;br class=&quot;hugin&quot;
/&gt;Management   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;br class=&quot;hugin&quot; /&gt;&lt;br
class=&quot;hugin&quot; /&gt; 47&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 47&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;br class=&quot;hugin&quot; /&gt;&lt;br class=&quot;hugin&quot; /&gt; 47&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Convertible&lt;br class=&quot;hugin&quot;
/&gt;bond,&lt;br class=&quot;hugin&quot; /&gt;equity&lt;br class=&quot;hugin&quot; /&gt;component   &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,&lt;br
class=&quot;hugin&quot; /&gt;018 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Employee&lt;br class=&quot;hugin&quot; /&gt;share&lt;br class=&quot;hugin&quot; /&gt;option&lt;br class=&quot;hugin&quot;
/&gt;scheme   &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; -
value of&lt;br class=&quot;hugin&quot; /&gt;employee&lt;br class=&quot;hugin&quot; /&gt;services  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,&lt;br class=&quot;hugin&quot; /&gt;554 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,&lt;br class=&quot;hugin&quot; /&gt;554 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,&lt;br
class=&quot;hugin&quot; /&gt;554 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Total&lt;br class=&quot;hugin&quot; /&gt;contribution&lt;br class=&quot;hugin&quot; /&gt;by and&lt;br class=&quot;hugin&quot;
/&gt;distribution&lt;br class=&quot;hugin&quot; /&gt;to owners    &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 374&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,302&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 12,&lt;br class=&quot;hugin&quot; /&gt;615 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (62,&lt;br class=&quot;hugin&quot; /&gt;612) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (47,&lt;br class=&quot;hugin&quot; /&gt;412) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;497)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (49,&lt;br class=&quot;hugin&quot;
/&gt;909) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;transactions&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;with owners&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 374&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,302&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 12,&lt;br class=&quot;hugin&quot; /&gt;615 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (62,&lt;br class=&quot;hugin&quot; /&gt;612) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (47,&lt;br class=&quot;hugin&quot; /&gt;412) &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;497)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (49,&lt;br class=&quot;hugin&quot;
/&gt;909) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Jun 2011&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,770&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;403,914&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;44,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;015&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(142,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;032)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;317,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;833&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;15,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;802&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;333,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;635&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
                                                                                
                                                                             
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CASH FLOWS&lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;three months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30
Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three
months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun 10&lt;/b&gt;  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;six months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;to 30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;six months&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;to 30 Jun
10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Cash flows from operating activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the period&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,633)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (16,764)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,151&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(33,700)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Adjustments for&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Tax&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,357)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,968)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,822&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (11,553)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Depreciation and amortization&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,618&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 12,786&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
22,816&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,032&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other non-cash income and
expenses&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (12,012)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,459)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (17,992)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,320)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (4,320)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(3,713)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (20,053)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,864)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Fair value gains (losses) on
financial&lt;br class=&quot;hugin&quot; /&gt;assets at fair value through profit or loss
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (240)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,987)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (385)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (16,642)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest expense&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,125&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
28,988&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,512&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 50,316&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,819)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,883&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14,871&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,269&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change in working
capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Decrease(+)/increase(-)&lt;br class=&quot;hugin&quot; /&gt;in other receivables &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 36,364&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14,063)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 37,707&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(9,744)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Decrease
(+)/increase (-)&lt;br class=&quot;hugin&quot; /&gt;in inventories &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (28,221)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (12,517)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(43,743)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(27,312)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Decrease(-)/increase(+) in&lt;br class=&quot;hugin&quot; /&gt;trade and other payables &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,254)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,181&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (22,647)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
34,293&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change in
working capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(111)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,601&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (28,683)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,763)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,930)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
22,484&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,812)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,506&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest and other finance cost
paid&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (9,704)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (8,809)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (11,514)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (13,210)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest and other finance income&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 70&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,702&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
339&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 50,818&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash
generated (used)&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;in operating
activities&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(11,564)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 17,377&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (24,987)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 41,114&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash flows from investing
activities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Acquisition of subsidiary,&lt;br class=&quot;hugin&quot; /&gt;net of cash acquired &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (61,487)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (61,487)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of
property,&lt;br class=&quot;hugin&quot; /&gt;plant and equipment &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (25,013)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (36,218)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(35,384)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(55,178)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases
of biological assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(35)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (35)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (7)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Purchases of intangible assets&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (81)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (110)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(104)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (124)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale&lt;br
class=&quot;hugin&quot; /&gt;of biological assets &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 48&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
33&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 232&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 92&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of financial assets at&lt;br class=&quot;hugin&quot;
/&gt;fair value through profit or loss &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (12,010)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (12,010)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of available-for-sale&lt;br class=&quot;hugin&quot;
/&gt;financial assets &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(90)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (128)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash generated (used)&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;in investing activities&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (98,668)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (36,302)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(108,916)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(55,217)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Cash flows from financing activities&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Realised stock options&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 377&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 351&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 411&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
351&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from
interest-bearing liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,067&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,539&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,067&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,539&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Perpetual capital loan&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (3,042)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
24,875&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds
from advance payments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 263,419&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Payment of interest-bearing liabilities&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,234)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (23,448)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,460)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(257,527)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Net cash generated (used)&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;in financing activities&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 210&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(1,558)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,976&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 37,657&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net increase
(decrease) in&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;cash and cash
equivalents&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(110,022)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (20,483)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (130,927)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23,554&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and cash equivalents&lt;br class=&quot;hugin&quot; /&gt;at
beginning of the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
144,650&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 55,914&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,877&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Cash and cash equivalents&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;at end of the period&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34,628&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 35,431&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
34,628&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
35,431&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;NOTES&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;1. &lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;Basis of
preparation&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;This interim report has been prepared in compliance with IAS
34.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The interim financial information set out herein has been
prepared on the same basis and using the same accounting policies as were
applied in drawing up the Group's statutory financial statements for the year
ended 31 December 2010.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
                                                          &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2.
Property, plant and equipment&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Machinery&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;equipment&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Construction&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;in&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;progress&lt;/b&gt;  &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Land&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;buildings&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;tangible&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;assets&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; Gross carrying amount at 1 Jan 11&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 336,598&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 21,035&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 257,613&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 206,227&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
821,473&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; Additions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 275&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 35,038&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
67&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,384&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; Disposals&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (66)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (66)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; Transfer to assets
held for sale&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (4)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; Transfers&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 10,591&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; (13,931)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2,583&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 757&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount at 30 Jun
11&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
347,464&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
42,142&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 260,197&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 206,984&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 856,787&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; Accumulated depreciation&lt;br
class=&quot;hugin&quot; /&gt;and impairment losses &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; at 1 Jan 11&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 39,793&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,150&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 32,304&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
93,247&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
Depreciation for the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; 9,522&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
9,254&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,758&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,534&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; Accumulated
depreciation&lt;br class=&quot;hugin&quot; /&gt;and impairment losses at&lt;br class=&quot;hugin&quot; /&gt;30
Jun 11  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
49,315&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 30,404&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 36,062&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 115,781&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; Carrying amount at 1 Jan 11&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 296,805&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 21,035&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 236,463&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 173,923&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Carrying amount at 30 Jun
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;298,149&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;42,142&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;229,793&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;170,922&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;741,006&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3. Trade receivables&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;4&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;4&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;4&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Nickel-Cobalt sulphide&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 23,377&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; 50,437&lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;4&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Zinc
sulphide&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
1,975&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
1,917&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;4&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total trade
receivables&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;25,352&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;52,354&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;4&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                             &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4. Inventories&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Raw materials and consumables&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,738&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,668&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Work in progress&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 178,990&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 154,632&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Finished products&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 27,377&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
12,061&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total inventories&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;219,105&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;175,361&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                     &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;5. Borrowings&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Non-current&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital loans &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,405&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,405&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Investment and Working Capital loan&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,732&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,324&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible&lt;br class=&quot;hugin&quot;
/&gt;Bonds due 2013 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
79,452&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 78,086&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible&lt;br
class=&quot;hugin&quot; /&gt;Bonds due 2015 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 212,955&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
219,426&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance
lease liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
46,456&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 53,018&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,903&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 28,364&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;423,903&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;437,623&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Investment and Working Capital loan&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 715&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Railway Term Loan Facility&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
18,700&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,527&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,007&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,211&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest Subsidy Loans&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,200&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,196&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;39,622&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;42,934&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
borrowings&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;463,525&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;480,557&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;6. Changes in the number of shares
issued&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Number of&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;shares
issued&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;245,316,718&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Stock options 2007A and 2007B&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 189,149&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Conversion of senior unsecured&lt;br class=&quot;hugin&quot; /&gt;Convertible
Bonds due 2015 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
215,736&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;245,721,603&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                               &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;7. Contingencies and commitments&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in
EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;The future aggregate minimum lease payments
under non-cancellable operating leases&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Not later
than 1 year&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,724&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,175&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 1 year and not later
than 5 years&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,089&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,993&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Later than 5 years&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,813&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,179&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Capital commitments&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;At 30 June 2011, the Group had capital
commitments principally relating to the completion of the Talvivaara mine,
improving the reliability and expansion of production capacity. These
commitments are for the acquisition of new property, plant and equipment.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
                                                                         &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Key
financial figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 June10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net sales&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 37,647&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 35,248&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
104,114&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 46,854&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 152,163&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating profit (loss)&lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,184)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,543&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 10,433&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
199&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,456&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating profit (loss)
percentage&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -3.1 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.2 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 10.0 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.4
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) before
tax&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot;
/&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (5,989)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (22,732)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,974&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (45,253)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(9,908)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit
(loss) for the period&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br
class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(4,633)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (16,764)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,151&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (33,700)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (13,052)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Return on equity&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -1.3
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -4.4 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.3 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -9.0 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -3.4 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 29.8
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 38.4 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 29.8 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 38.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 31.3 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 416,999&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 190,729&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
416,999&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 190,729&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 315,002&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Debt-to-equity ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 125.0 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
51.6 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 125.0 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 51.6 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 82.8 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on investment&lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 0.5 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.0
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.2 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.3 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.1 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital expenditure&lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,129&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 36,335&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
35,523&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 55,308&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 115,658&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Research &amp; development
expenditure&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br
class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 63&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 63&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
365&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Property,
plant and equipment&lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br
class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
741,006&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 663,154&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 741,006&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 663,154&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Derivative financial instruments&lt;/td&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (354)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,375)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(354)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,375)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,237)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 463,525&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 226,160&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 463,525&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
226,160&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
480,557&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and
cash equivalents at&lt;br class=&quot;hugin&quot; /&gt;the end of the period&lt;sup
class=&quot;hugin&quot;&gt;1&lt;/sup&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br
class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
46,526&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,431&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 46,526&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,431&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;'1) including financial assets at fair value through profit
or loss&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                                
                                                                                
                                                                                
                                     &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Share-related key
figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings per share&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(0.02)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.06)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.02 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.12)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (0.06)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.29&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.46 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.29&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1.46 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.55
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development of
share price&lt;br class=&quot;hugin&quot; /&gt;at London Stock Exchange &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average trading
price&lt;sup class=&quot;hugin&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.50&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.60&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.12&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.48&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.89&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.86&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.00&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.31&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.90&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.20&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Lowest trading price&lt;sup class=&quot;hugin&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.56&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3.94&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.64&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.94&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.03&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.42&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.03&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3.42&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.42&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Highest trading price&lt;sup
class=&quot;hugin&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.59&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.63&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7.16&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.63&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.11&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.82&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.90&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.22&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.90&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6.10&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trading price at the&lt;br class=&quot;hugin&quot; /&gt;end of the period&lt;sup
class=&quot;hugin&quot;&gt;2&lt;/sup&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.15&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.47&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.15&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.47&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.92&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.65&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.65&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.65&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.65&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.96&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Change during the period&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -20.0 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -17.8 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -21.9 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -5.5 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
54.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Price-earnings ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 258&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br
class=&quot;hugin&quot; /&gt;the end of the period&lt;sup class=&quot;hugin&quot;&gt;3&lt;/sup&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,265,975&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,094,758&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,265,975&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,094,758&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,697,196&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,142,605&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 894,910&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,142,605&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
894,910&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,460,861&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Development in&lt;br class=&quot;hugin&quot; /&gt;trading volume &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading
volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000&lt;br class=&quot;hugin&quot; /&gt;shares
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,927&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26,722&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26,347&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 65,827&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
93,802&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; In relation
to weighted&lt;br class=&quot;hugin&quot; /&gt;average number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.1
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10.9 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10.8 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 38.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Development of share&lt;br class=&quot;hugin&quot; /&gt;price at OMX Helsinki
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Average trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.55&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.71&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6.16&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.55&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.18&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Lowest trading price&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4.53&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4.04&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.53&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Highest trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.63&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.62&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.34&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.62&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7.18&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading price
at the&lt;br class=&quot;hugin&quot; /&gt;end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.16&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.45&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.16&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.45&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7.07&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Change during the period&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -21.8
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -10.4 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -27.0 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 63.3 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 258&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br class=&quot;hugin&quot; /&gt;the end of the
period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,267,923&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,091,545&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,267,923&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,091,545&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1,734,389&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Development in&lt;br class=&quot;hugin&quot; /&gt;trading volume &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading
volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000&lt;br class=&quot;hugin&quot; /&gt;shares
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 44,708&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 36,300&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 82,728&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 76,392&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
140,115&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; In
relation to weighted&lt;br class=&quot;hugin&quot; /&gt;average number of shares &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 18.3 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 33.9 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31.2 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57.1 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average&lt;br class=&quot;hugin&quot; /&gt;number of
shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 244,339,128&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,177,646&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 244,339,128&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,177,&lt;br class=&quot;hugin&quot; /&gt;646 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,241,&lt;br class=&quot;hugin&quot; /&gt;660 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Fully diluted average&lt;br
class=&quot;hugin&quot; /&gt;number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 244,339,128&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,177,646&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 244,339,128&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,177,&lt;br class=&quot;hugin&quot; /&gt;646 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,241,&lt;br class=&quot;hugin&quot; /&gt;660 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of shares at the&lt;br
class=&quot;hugin&quot; /&gt;end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,721,603&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,180,718&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,721,603&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,180,&lt;br class=&quot;hugin&quot; /&gt;718 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,316,&lt;br class=&quot;hugin&quot; /&gt;718 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;ol class=&quot;hugin&quot; type=&quot;1&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;&lt;/div&gt;&lt;/li&gt;&lt;/ol&gt;   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                        &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Employee-related key
figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Wages and salaries&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;br class=&quot;hugin&quot; /&gt;'000 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,405&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4,145&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
11,262&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,381&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,652&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average number of&lt;br
class=&quot;hugin&quot; /&gt;employees &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 451&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 365&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 429&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
344&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 362&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number of employees at&lt;br
class=&quot;hugin&quot; /&gt;the end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 481&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 382&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 481&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
382&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                    &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other figures&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Six&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;30 Jun 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share options outstanding&lt;br class=&quot;hugin&quot; /&gt;at
the end of the period &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5,796,111&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,333,100&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,796,111&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,333,100&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,950,822&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Number of shares to&lt;br class=&quot;hugin&quot; /&gt;be issued against the&lt;br
class=&quot;hugin&quot; /&gt;outstanding share options  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,796,111&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5,333,100&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,796,111&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,333,100&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,950,822&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Rights to vote of shares to&lt;br class=&quot;hugin&quot; /&gt;be
issued against the&lt;br class=&quot;hugin&quot; /&gt;outstanding share options  &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.4 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.1 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.1
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.4
%&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt; &lt;br /&gt;
                                                                    &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Key financial figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Return on equity&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the
period&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (Total equity at the beginning of period + Total
equity at the end of period)/2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total
assets&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest-bearing debt - Cash and cash equivalent&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Debt-to-equity ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing
debt&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Share-related key figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings per share&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) attributable to equity holders of
the Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number
of shares&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity
attributable to equity holders of the Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted
average number of shares&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br
class=&quot;hugin&quot; /&gt;the end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Number of shares at the end of the period * trading price at the end of the
period&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; /&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Holdings in Company (Flagging notification in accordance with Chapter 2, Section 10 of the Finnish Securities Market Act)</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Holdings+in+Company+%28Flagging+notification+in+accordance+with+Chapter+2%2C+Section+10+of+the+Finnish+Securities+Market+Act%29/id=22248534/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Holdings+in+Company+%28Flagging+notification+in+accordance+with+Chapter+2%2C+Section+10+of+the+Finnish+Securities+Market+Act%29/id=22248534/</guid>
	<pubDate>Mon, 01 Aug 2011 09:46:43 +0300</pubDate>
	<description> &lt;p&gt;   &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company Plc&lt;br class=&quot;hugin&quot; /&gt;1 August
2011&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Holdings in Company (Flagging notification
in accordance with Chapter 2, Section 10 of the Finnish Securities Market
Act)&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;)
has on 29 July 2011 received the attached flagging notification in accordance
with Chapter 2, Section 9 of the Finnish Securities Market Act from BlackRock,
Inc. (&quot;BlackRock&quot;) regarding the shares of Talvivaara.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The holding of BlackRock in Talvivaara has
decreased, through a share transaction concluded on 21 July 2011, to 12,253,730
ordinary shares of Talvivaara, representing in aggregate 4.99% percent of the
issued ordinary share capital and total voting rights attached to shares in
Talvivaara (below 5%).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Attachment&lt;br class=&quot;hugin&quot; /&gt;1. Name of the
target company&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;2. Basis for the flagging obligation&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Share Transaction&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;3. Date when the holdings have changed&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;21 July 2011&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;4. Holdings of the target company's voting
rights and share capital&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Holding of BlackRock in Talvivaara is as
follows:&lt;br /&gt;
              &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;4&quot; valign=&quot;top&quot;&gt; Shares and voting rights attached to them&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Number of shares&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; % of shares&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Number of&lt;br class=&quot;hugin&quot; /&gt;voting rights &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
% of voting rights&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
12,253,730&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 4.99%&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 12,253,730&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
4.99%&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;5. Name of shareholder and business
identification code&lt;br class=&quot;hugin&quot; /&gt;BlackRock, Inc. (USA Tax ID 32-0174421,
SEC CIK Code#: 0001364742)&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc &lt;/b&gt;Tel: +358 20 7129 800&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, CFO&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo,
Chief Commercial Officer&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscriptions Based on Stock Options 2007A and 2007B</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+on+Stock+Options+2007A+and+2007B/id=21969130/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+on+Stock+Options+2007A+and+2007B/id=21969130/</guid>
	<pubDate>Fri, 22 Jul 2011 09:00:00 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;22.7.2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Share
Subscriptions Based on Stock Options 2007A and 2007B&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A total of 1,500 Talvivaara Mining Company
Plc's new shares were subscribed for during the period between 30 April 2011 and
30 June 2011 under the company's stock option rights 2007A and a total of 4,700
company's new shares were subscribed for during the period between 30 April 2011
and 30 June 2011 under the company's stock option rights 2007B. The entire
subscription price of EUR 17,526.80 will be entered in the invested unrestricted
equity reserve. As a result of the share subscriptions, the number of Talvivaara
Mining Company Plc shares will increase to 245,727,803.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The shares subscribed for under the stock
options were registered in the Trade Register on 22 July 2011, as of which date
the new shares will establish shareholder rights. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Trading in the new shares will begin on
NASDAQ OMX Helsinki on 25 July 2011. Talvivaara will also apply for admission of
the shares to listing on the official list of the United Kingdom's Financial
Services Authority and to trading on the main market of the London Stock
Exchange and it is expected that the admission will take place and that trading
will commence on or about 26 July 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012 and for stock options
2007B between 1 April 2011 and 31 March 2013. By 29 April 2011 a total of
292,586 Talvivaara Mining Company Plc's new shares were subscribed for under the
stock option rights 2007A and a total of 2,040,514 stock option rights 2007A
remain unexercised and a total of 42,763 company's new shares were subscribed
for under the stock option rights 2007B and a total of 2,290,337 stock option
rights 2007B remain unexercised.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/investors/financial_Information/share-options-plan&quot;
target=&quot;_blank&quot;&gt;http://www.talvivaara.com/investors/financial_Information/share-options-plan&lt;/a&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;or&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&lt;/a&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt; Tel: +358 20
7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at www.talvivaara.com. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Director Dealings</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Director+Dealings/id=21920213/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Director+Dealings/id=21920213/</guid>
	<pubDate>Fri, 15 Jul 2011 15:22:41 +0300</pubDate>
	<description> &lt;p&gt;    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;15 July 2011&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc. Director Dealings&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc. (&quot;the
Company&quot;), was notified on 15 July 2011 that Mr. Edward Haslam, Chairman of the
Board of Directors has, on 14 July 2011 subscribed for 28,000 shares of the
Company at a subscription price of GBP 2.25 under stock options rights 2007A.&lt;br
/&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Company was also notified on 15 July
2011 that Mr. Pekka Perä, Chief Executive Officer, has on 15 July 2011
subscribed for 100,000 shares of the Company at a subscription price of GBP 2.25
under stock options rights 2007A.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel:
+358 20 7129 800&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Director Dealings</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Director+Dealings/id=21847054/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Director+Dealings/id=21847054/</guid>
	<pubDate>Thu, 07 Jul 2011 17:19:05 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;7 July 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc. Director Dealings&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc. (&quot;the
Company&quot;), was notified on 6 July 2011 that Graham Titcombe, a member of the
Board of Directors, has on 6 July 2011 sold 13,000 2007A options at a price of
2.35 euro each. In addition Graham Titcombe has subscribed for 15,000 shares of
the Company at a subscription price of GBP 2.25 under stock options rights
2007A.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc. &lt;/b&gt;Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally significant base
metals producer with its primary focus on nickel and zinc using a technology
known as bioheapleaching to extract metals out of ore. Bioheapleaching makes
extraction of metals from low grade ore economically viable. The Talvivaara
deposits comprise one of the largest known sulphide nickel resources in Europe.
The ore body is estimated to support anticipated production for several decades.
Talvivaara has secured a 10-year off-take agreement for 100 per cent of its main
output of nickel and cobalt to Norilsk Nickel and entered into a long-term zinc
streaming agreement with Nyrstar NV. Talvivaara is listed on the London Stock
Exchange Main Market and NASDAQ OMX Helsinki and is included in the FTSE 250
Index. Further information can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc acquires 4% shareholding in Talvivaara Sotkamo Ltd from Outokumpu Mining Oy</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+acquires+4%25+shareholding+in+Talvivaara+Sotkamo+Ltd+from+Outokumpu+Mining+Oy/id=21504797/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+acquires+4%25+shareholding+in+Talvivaara+Sotkamo+Ltd+from+Outokumpu+Mining+Oy/id=21504797/</guid>
	<pubDate>Wed, 01 Jun 2011 08:59:44 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;1 June 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Acquisition of an additional
4% shareholding in the operating subsidiary, Talvivaara Sotkamo Ltd, from
Outokumpu Mining Oy for 60 million&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Option to acquire Outokumpu
Mining Oy's remaining 16% shareholding in Talvivaara Sotkamo Ltd for 240
million&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot; or the &quot;Company&quot;)
announced today that it has signed an agreement with Outokumpu Mining Oy
(&quot;Outokumpu Mining&quot;) and its parent company Outokumpu Oyj to acquire an
additional 4% shareholding in Talvivaara Sotkamo Ltd (&quot;Talvivaara Sotkamo&quot;), the
primary operating subsidiary of Talvivaara. As a result of this acquisition,
Talvivaara's ownership in Talvivaara Sotkamo increases from 80% to 84% and
Outokumpu Mining's ownership decreases to 16%. The acquisition price for the 4%
stake is 60 million, and will be funded from Talvivaara's existing cash
resources and available financing facilities.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Simultaneously, Talvivaara has entered into an exclusive
option agreement with Outokumpu Mining and Outokumpu Oyj (the &quot;Option&quot;) whereby
it will have the right, at its sole discretion, in one or more instalments, to
acquire Outokumpu Mining's remaining 16% shareholding in Talvivaara Sotkamo for
240 million at any time prior to 31 March 2012. Should the Company choose to
exercise the Option, entirely or partially, appropriate funding arrangements for
the payment of the exercise price will be considered at that time, keeping in
mind the Company's continuing progress in the ramp-up of its operations and the
overall development of its financial position.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;This transaction is anticipated to be accretive for
Talvivaara shareholders on both an earnings per share and net asset value basis
in the current financial year.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara has been informed that, in connection with this
transaction, Solidium Oy has agreed to purchase Outokumpu Oyj's shareholding in
Talvivaara representing 4.3% of all Talvivaara shares outstanding.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Merrill Lynch International acted as lead financial advisor
to Talvivaara, Liberum Capital acted as co-financial advisor to the Company and
White &amp; Case acted as Talvivaara's legal advisor.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Pekka Perä, Talvivaara's CEO commented:
&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&quot;This transaction provides Talvivaara with
improved access to the cash flows generated by Talvivaara Sotkamo through the
increased ownership in the operating subsidiary. This is increasingly important
as we continue our production ramp-up and consider further expansion in the
future. Moreover, we are simplifying the corporate structure further. This is
truly excellent news for Talvivaara shareholders.&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Outokumpu has been a valuable partner and a
supportive shareholder in Talvivaara and Talvivaara Sotkamo since the inception
of the Company, and throughout its development into a producing mining
operation. We are pleased that they have been able to participate in the
considerable value creation that has resulted from the ongoing successful
development of the operation. Based on the currently prevailing circumstances,
we believe that the exercise of the option to acquire Outokumpu Mining's
remaining 16% stake would be beneficial for Talvivaara as it would enable
further integration of our corporate structure. As a result, we would expect to
exercise the option, in one or more instalments, by 31 March 2012, subject to
prevailing market conditions at the time and availability of financing at
attractive terms. &quot;&lt;/i&gt; &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt; &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally significant base
metals producer with its primary focus on nickel and zinc using a technology
known as bioheapleaching to extract metals out of ore. Bioheapleaching makes
extraction of metals from low grade ore economically viable. The Talvivaara
deposits comprise one of the largest known sulphide nickel resources in Europe.
The ore body is estimated to support anticipated production for several decades.
Talvivaara has secured a 10-year off-take agreement for 100 per cent of its main
output of nickel and cobalt to Norilsk Nickel and entered into a long-term zinc
streaming agreement with Nyrstar NV. Talvivaara is listed on the London Stock
Exchange Main Market and NASDAQ OMX Helsinki and is included in the FTSE 250
Index. Further information can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Outokumpu&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Outokumpu
is a global leader in stainless steel with plants in Finland, Sweden, the UK and
the US producing a wide range of stainless steel products including hot and cold
rolled, precision strip, tubular and long products together with a comprehensive
range of fittings, flanges and welding consumables. Outokumpu also produces raw
materials at its own chrome mine and ferrochrome facility. The Group's head
office is located in Espoo, Finland. Outokumpu has been listed on the NASDAQ OMX
Helsinki since 1988. Further information can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.outokumpu.com/&quot; target=&quot;_blank&quot;&gt;www.outokumpu.com&lt;/a&gt;.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;Merrill Lynch International is acting exclusively for the
Company and no one else and will not be responsible to anyone other than the
Company for providing the protections afforded to clients of Merrill Lynch
International or for providing advice in relation to the transaction.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscriptions based on Stock Options 2007A and 2007B</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+based+on+Stock+Options+2007A+and+2007B/id=21440406/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+based+on+Stock+Options+2007A+and+2007B/id=21440406/</guid>
	<pubDate>Tue, 24 May 2011 14:46:49 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;24 May 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Share
Subscriptions based on Stock Options 2007A and 2007B&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A total of 103,708 Talvivaara Mining Company
Plc.'s new shares were subscribed for during the period between 29 February 2011
and 29 April 2011 under the company's stock option rights 2007A and a total of
38,063 company's new shares were subscribed for during the period between 1
April 2011 and 29 April 2011 under the company's stock option rights 2007B. The
entire subscription price of EUR 376,886.37 will be entered in the invested
unrestricted equity reserve. As a result of the share subscriptions, the number
of Talvivaara Mining Company Plc shares will increase to 245,721,603.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The shares subscribed for under the stock
options were registered in the Trade Register on 24 May 2011, as of which date
the new shares will establish shareholder rights. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Trading in the new shares will begin on
NASDAQ OMX Helsinki on 25 May 2011. Talvivaara will also apply for admission of
the shares to listing on the official list of the United Kingdom's Financial
Services Authority and to trading on the main market of the London Stock
Exchange and it is expected that the admission will take place and that trading
will commence on or about 27 May 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012 and for stock options
2007B between 1 April 2011 and 31 March 2013. By 29 April 2011 a total of
291,086 Talvivaara Mining Company Plc.'s new shares were subscribed for under
the stock option rights 2007A and a total of 2,042,014 stock option rights 2007A
remain unexercised and a total of 38,063 company's new shares were subscribed
for under the stock option rights 2007B and a total of 2,295,037 stock option
rights 2007B remain unexercised.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;http://www.talvivaara.com&lt;/a&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;or&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&lt;/a&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc.&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally significant base
metals producer with its primary focus on nickel and zinc using a technology
known as bioheapleaching to extract metals out of ore. Bioheapleaching makes
extraction of metals from low grade ore economically viable. The Talvivaara
deposits comprise one of the largest known sulphide nickel resources in Europe.
The ore body is estimated to support anticipated production for several decades.
Talvivaara has secured a 10-year off-take agreement for 100 per cent of its main
output of nickel and cobalt to Norilsk Nickel and entered into a long-term zinc
streaming agreement with Nyrstar NV. Talvivaara is listed on the London Stock
Exchange Main Market and NASDAQ OMX Helsinki and is included in the FTSE 250
Index. Further information can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscriptions Based on Conversion of the Convertible Bonds and Stock Options 2007A</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+on+Conversion+of+the+Convertible+Bonds+and+Stock+Options+2007A/id=21358014/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+on+Conversion+of+the+Convertible+Bonds+and+Stock+Options+2007A/id=21358014/</guid>
	<pubDate>Wed, 11 May 2011 15:11:15 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release
&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc. &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;11 May 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Share Subscriptions Based on
Conversion of the Convertible Bonds and Stock Options 2007A&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;On 16 December 2010, Talvivaara Mining
Company Plc. (&quot;Talvivaara&quot;) issued EUR 225 million in senior unsecured
convertible bonds due 2015 (the &quot;Bonds&quot;). The extraordinary general meeting of
shareholders of Talvivaara held on 27 January 2011 approved the issue of special
rights in respect of the Bonds.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In March 2011, Talvivaara received a
conversion notice pursuant to which Bonds amounting to EUR 1,800,000 are
converted to a total of 215,736 new Talvivaara shares (the &quot;Conversion Shares&quot;).
As a result of the conversion of the Bonds, the number of Talvivaara shares will
increase to 245,579,832. The Conversion Shares were registered in the Trade
Register on 11 May 2011, as of which date the Conversion Shares will carry
shareholder rights. Trading in the Conversion Shares will begin on NASDAQ OMX
Helsinki Ltd [(the &quot;Helsinki Stock Exchange&quot;)] on 12 May 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In addition to the Conversion Shares, a total
of 187,378 shares have been subscribed for under Talvivaara's stock option
rights 2007A (the &quot;Stock Option Shares&quot;). The Stock Option Shares have already
been admitted to trading on the Helsinki Stock Exchange. Talvivaara will now
apply for admission of the Conversion Shares and the Stock Option Shares to
listing on the official list of the United Kingdom's Financial Services
Authority and to trading on the main market of the London Stock Exchange (the
&quot;Admission&quot;). It is expected that the Admission will take place and that trading
will commence on or about 16 May 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc.&lt;/b&gt; Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief
Commercial Officer&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial
Officer &lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is estimated to support anticipated
production for several decades. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscription Price and Market Value Stock Options 2011A</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscription+Price+and+Market+Value+Stock+Options+2011A/id=21279812/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscription+Price+and+Market+Value+Stock+Options+2011A/id=21279812/</guid>
	<pubDate>Fri, 29 Apr 2011 15:05:08 +0300</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;29 April 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc Share Subscription Price and Market Value ofStock Options 2011A&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Annual General Meeting of Shareholders of
Talvivaara Mining Company Plc decided on issue of stock options to the
Talvivaara Group key employees and partly to the personnel on 28 April 2011. The
share subscription price for stock option 2011A is EUR 6.33 per share (the trade
volume weighted average quotation of the share on NASDAQ OMX Helsinki Ltd.
during 1 March-31 March 2011). Each year dividends and repayments of equity will
be deducted from the share subscription price.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A total of 2,500,000 new shares or existing
shares held by the Company can be subscribed for with stock options 2011A. The
share subscription period for stock options 2011A will be 1 April 2014-31 March
2016. The commencement of the share subscription period requires attainment of
certain operational or financial targets of the Group determined by the Board of
Directors. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Board of Directors decides on the
distribution of stock options annually in spring 2011, 2012 and 2013. The target
group of the Plan consists of the Group key employees including the members of
the Group Executive Committee and partly the personnel of the Group. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The theoretical market value of one stock
option 2011A is EUR 2.00. The theoretical market value of the stock options
2011A is EUR 5,000,000 in total. The theoretical market value of one stock
option has been calculated through the use of Black &amp; Scholes stock option
pricing model with the following input factors: share price EUR 5.98, share
subscription price EUR 6.33, risk free interest rate 2.84%, validity of stock
options five years and volatility 35%.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The terms and conditions of the Stock Options
2011 are available on the Company's website &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/options-scheme-2011-terms&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/options-scheme-2011-terms&lt;/a&gt;.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/b&gt;, tel. +358 20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief
Commercial Officer &lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial
Officer &lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company is an internationally significant base
metals producer with its primary focus on nickel and zinc using a technology
known as bioheapleaching to extract metals out of ore. Bioheapleaching makes
extraction of metals from low grade ore economically viable. The Talvivaara
deposits comprise one of the largest known sulphide nickel resources in Europe.
The ore body is estimated to support anticipated production for several decades.
Talvivaara has secured a 10-year off-take agreement for 100 per cent of its main
output of nickel and cobalt to Norilsk Nickel and entered into a long-term zinc
streaming agreement with Nyrstar NV. Talvivaara is listed on the London Stock
Exchange Main Market and NASDAQ OMX Helsinki and is included in the FTSE 250
Index. Further information can be found at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Board of Directors Organizational Meeting</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Board+of+Directors+Organizational+Meeting/id=21279578/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Board+of+Directors+Organizational+Meeting/id=21279578/</guid>
	<pubDate>Fri, 29 Apr 2011 13:25:57 +0300</pubDate>
	<description> &lt;p&gt;   &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;29 April 2011&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc. Board of Directors Organizational Meeting &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Talvivaara Board of Directors held its
organizational meeting on 28 April 2011.The Board of Directors elected Edward
Haslam as its Chairman and D. Graham Titcombe as the Deputy Chairman (Senior
Independent Director). The Board also decided on the composition of the Audit
Committee, Nomination Committee, Remuneration Committee and the Sustainability
Committee.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The Board appointed from among its members the following
members to the Committees:&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Audit Committee:&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;Eileen Carr, Chairman&lt;br class=&quot;hugin&quot; /&gt;D. Graham Titcombe&lt;br class=&quot;hugin&quot;
/&gt;Eero Niiva&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Nomination Committee:&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;D. Graham Titcombe, Chairman&lt;br class=&quot;hugin&quot; /&gt;Eero Niiva&lt;br class=&quot;hugin&quot;
/&gt;Tapani Järvinen&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Remuneration Committee:&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;Eero Niiva, Chairman&lt;br class=&quot;hugin&quot; /&gt;G. Edward Haslam&lt;br class=&quot;hugin&quot;
/&gt;Tapani Järvinen &lt;br class=&quot;hugin&quot; /&gt;D. Graham Titcombe&lt;br /&gt;
     &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Sustainability Committee:&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Tapani Järvinen, Chairman&lt;br class=&quot;hugin&quot; /&gt;G. Edward
Haslam&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer &lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara
Mining Company Plc&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining Company is
an internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/i&gt; &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Resolutions of Talvivaara Mining Company Plc Annual General Meeting</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Resolutions+of+Talvivaara+Mining+Company+Plc+Annual+General+Meeting/id=21275051/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Resolutions+of+Talvivaara+Mining+Company+Plc+Annual+General+Meeting/id=21275051/</guid>
	<pubDate>Thu, 28 Apr 2011 23:16:15 +0300</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;28 April 2011&lt;/b&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Resolutions of Talvivaara
Mining Company Plc Annual General Meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc is pleased to
announce that, at the Annual General Meeting of the Company held at 10:00 am on
28 April 2011, all the resolutions proposed, as set out in the notice of the
meeting to shareholders dated 23 March 2011, were duly passed.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's Annual General Meeting approved
the financial statements and discharged the members of the Board of Directors
and the CEO from liability for the financial year 2010. Annual General Meeting
resolved that no dividend is paid for 2010 and that the loss of the financial
period is entered into the Company's profit/loss account on the balance
sheet.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;The Board of Directors and
the Auditor&lt;/u&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;As proposed by the Remuneration Committee the
Annual General Meeting approved the annual fee payable to the members of the
Board of Directors for the term until the close of the Annual General Meeting in
2012 to be as follows: Chairman of the Board of Directors EUR 160,000, Deputy
Chairman (Senior Independent Director) EUR 69,000, Chairman of the Audit
Committee EUR 69,000, Chairman of the Nomination Committee EUR 53,000, Chairman
of the Remuneration Committee EUR 53,000, Chairman of the Sustainability
Committee EUR 53,000, other Non-executive Directors and Executive Directors EUR
48,000.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;As proposed by the Nomination Committee the
Annual General Meeting decided that the number of Board members be seven and
that Mr. Edward Haslam, Mr. Eero Niiva, Ms. Eileen Carr, Mr. D. Graham Titcombe,
Mr. Pekka Perä, Mr. Tapani Järvinen and Ms. Saila Miettinen-Lähde were
re-elected as Board Members.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;It was resolved that the auditor will be
reimbursed according to the auditor's approved invoice. The authorised public
accountants PricewaterhouseCoopers Oy was elected as the company's auditor for
the financial year 2011. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;Authorising the Board of
Directors to decide on the repurchase of the Company's own shares&lt;/u&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Annual General Meeting resolved to
authorise the Board of Directors to decide on the repurchase, in one or several
transactions, of a maximum of 10,000,000 of the Company's own shares. Own shares
shall be repurchased in proportion other than that of holdings of the
shareholders and by using the non-restricted equity. The shares shall be
acquired through public trading at the share price prevailing at the time of
acquisition. The repurchase authorisation is proposed to be valid until 27
October 2012. The proposed authorisation replaces the authorisation to
repurchase 10,000,000 shares granted by the Annual General Meeting of 15 April
2010.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;u class=&quot;hugin&quot;&gt;Issue of stock
options&lt;/u&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Annual General Meeting resolved to issue
stock options partly to the key employees and partly to the personnel of the
Company and its subsidiaries. The maximum total number of stock options issued
will be 5,500,000 and the stock options entitle their owners to subscribe for a
maximum total of 5,500,000 new shares in the Company or to receive existing
shares held by the Company. The share subscription price will be based on the
trade volume weighted average quotation of the Talvivaara Mining Company Plc
share on NASDAQ OMX Helsinki Ltd in March 2011, 2012 and 2013. The share
subscription period for stock options 2011A, will be 1 April 2014 - 31 March
2016, for stock options 2011B, 1 April 2015 - 31 March 2017 and for stock
options 2011C, 1 April 2016 - 31 March 2018. The beginning of the share
subscription period requires attainment of certain operational or financial
targets determined by the Board of Directors annually.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Talvivaara
Mining Company Plc Tel: +358 20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief
Executive Officer&lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial
Officer&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Interim Report for January-March 2011</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Interim+Report+for+January-March+2011/id=21269798/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Interim+Report+for+January-March+2011/id=21269798/</guid>
	<pubDate>Thu, 28 Apr 2011 09:00:00 +0300</pubDate>
	<description> &lt;p&gt;&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;STOCK EXCHANGE RELEASE &lt;i
class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;28 April 2011&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Interim Report for January-March 2011&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;New production record despite technical challenges at the metals
recovery plant&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Highlights of the first quarter of
2011&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;· Nickel production 4,215t, up 10% from Q4 2010 and
a new quarterly record&lt;br class=&quot;hugin&quot; /&gt;· Net sales EUR 66.5m and operating
profit EUR 11.6m&lt;br /&gt;
   &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Uranium
off-take agreement signed with Cameco Corporation in February &lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;
&lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Production guidance for
2011&lt;/b&gt;&lt;br /&gt;
 &lt;ul class=&quot;hugin&quot; type=&quot;disc&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Production
guidance for 2011 revised to 22,000-28,000t of nickel on 7 April 2011
&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Zinc production expected to
amount to 44,000-50,000t&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Modification and maintenance programmes at the metals recovery
plant commenced in order to improve plant availability and to remove
bottlenecks&lt;/div&gt;&lt;/li&gt;&lt;/ul&gt;   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Key figures &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
                                                                          &lt;table
border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; EUR
million&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Q1&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q1&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot;&gt; Net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;66.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 60.2&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;11.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 152.2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Operating
profit (loss)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;11.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 14.3&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(2.3)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 25.5&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;  % of net
sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;17.5%&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 23.8%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(20.2%)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
16.7%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Profit (loss) for the
period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;12.8&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; (4.7)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(16.9)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
(13.1)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Earnings per share,
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;0.03&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; (0.02)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(0.06)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
(0.06)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Equity-to-assets
ratio&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;33.0%&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 31.3%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;42.8%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 31.3%&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Net interest bearing debt&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;325.8&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
315.0&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;176.3&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 315.0&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;
Debt-to-equity ratio&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;81.6%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 82.8%&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;45.4%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 82.8%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Capital
expenditure&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;10.4&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 23.5&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;19.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 115.7&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Cash and cash
equivalents at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;144.7&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 165.6&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;55.9&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 165.6&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Number of
employees at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;413&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 389&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;336&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;All reported figures in this release are unaudited.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;CEO Pekka Perä comments:
&lt;/b&gt;&lt;i class=&quot;hugin&quot;&gt;&quot;I am pleased to report yet another record quarterly nickel
production, especially as it was achieved despite a series of technical issues
resulting in low availability of the metals recovery plant. Going forward, we
aim to secure successful continuation of our ramp-up through an upgrade and
maintenance programme at the plant, which has now commenced and should boost
production capacity and improve resilience during difficult weather conditions.
&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;We also posted record
revenues in the first quarter, helped in part by the increased product
deliveries, but also by nickel prices that held up strong at around USD
24,000-28,000 per tonne throughout the period.&quot; &lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc  &lt;/b&gt;Tel. +358
20 712 9800&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, CEO&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, CFO&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR&lt;/b&gt; Tel. +44 20 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Webcast and conference call on 28 April 2011
at 11:00 GMT/13:00 EET &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A combined webcast and conference call on the Q1 2011 result
will be held on 28 April 2011 at 11:00 GMT/13:00 EET. The call will be held in
English.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The webcast can be accessed through the following link: &lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_0428_Q1/&quot;
target=&quot;_blank&quot;&gt;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_0428_Q1/&lt;/a&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A conference call facility will be available for a Q&amp;A with
senior management following the presentation.&lt;br class=&quot;hugin&quot; /&gt;Finland: +358
(0)9 2313 9201&lt;br class=&quot;hugin&quot; /&gt;UK: +44 (0)20 7131 2799&lt;br class=&quot;hugin&quot; /&gt;US:
+1 334 323 6201&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Conference id: &lt;/b&gt;891445&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The webcast will also be available for viewing on the
Talvivaara website from shortly after the event until the end of December 2011.
&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Financial review&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Financial
result&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's net sales for nickel and cobalt
deliveries to Norilsk Nickel and for zinc deliveries to Nyrstar during the three
months ended 31 March 2011 increased by 10% from the previous quarter and
totalled EUR 66.5 million (Q1 2010: EUR 11.6 million). The product deliveries
amounted to 3,846 tonnes of nickel, 76 tonnes of cobalt and 8,736 tonnes of
zinc.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Group's other operating income of EUR 0.3
million (Q1 2010: EUR 15.4 million) consisted mainly of fair value gains on
interest rate and currency exchange derivatives.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Materials and services amounted to EUR (36.3)
million (Q1 2010: EUR (19.9) million). The costs increased by 18% from EUR
(30.7) million in the previous quarter, reflecting the growth in production
volumes and related use of production chemicals, particularly propane. Use of
maintenance services and spare parts was also higher during the period, and the
price of many high volume process chemicals such as propane and caustic soda
increased compared to Q4 2010.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Personnel expenses including the value of
employee expenses related to the employee share option scheme of 2007 were EUR
(6.8) million (Q1 2010: EUR (4.9) million). The increase was attributable to the
increased number of personnel.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Other operating expenses amounted to EUR
(13.7) million (Q1 2010: EUR (11.4) million) and remained at the same level as
in the previous quarter. The other operating expenses were mainly due to
accruals in maintenance costs, higher cost and consumption of electricity during
the colder winter season, and freight. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The operating profit for Q1 2011 was EUR 11.6
million (Q1 2010: loss of EUR (2.3) million). The operating margin of 17.5%
decreased from that reported for the fourth quarter partly due to technical
issues and related maintenance expenses in materials handling and in metals
recovery. The operating margin was also negatively affected by the fact that
some March production was delivered just after the end of the reporting period
and hence not included in the first quarter revenues. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Finance income amounted to EUR 15.7 million
(Q1 2010: EUR (1.2) million). It consisted primarily of non-cash exchange rate
gains of approximately EUR 14.6 million on the USD 335 million Nyrstar advance
payment. Finance cost amounted to EUR (9.4) million (Q1 2010: EUR (21.3)
million). It consisted primarily of interests on borrowings of approximately EUR
(8.1) million. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Profit for the period amounted to EUR 12.8
million (Q1 2010: loss of EUR (16.9) million). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The total comprehensive income for the first
quarter of 2011 was EUR 10.2 million (Q1 2010: EUR (20.0) million), including a
reduction in hedge reserves resulting from the occurrence of the hedged
sales.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Balance sheet&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Capital expenditure during the first quarter
totalled EUR 10.4 million (Q1 2010: EUR 19.0 million). The expenditure related
primarily to dust removal systems for crushing and screening, the secondary heap
stacker and the secondary heap foundations. On the consolidated statement of
financial position as at 31 March 2011, property, plant and equipment totalled
EUR 727.5 million (31 December 2010: EUR 728.2 million).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In the Group's assets, inventories amounted
to EUR 190.9 million on 31 March 2011 (31 December 2010: EUR 175.4 million). The
increase in inventories reflected the ramp-up of production and the consequent
increase in the amount of ore stacked on heaps, valued at cost. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt; &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Trade receivables amounted to EUR 61.3
million on 31 March 2011 (31 December 2010: EUR 52.4 million). The increase in
trade receivables reflected the ramp-up of production and increase in nickel
price compared to the previous quarter.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;On 31 March 2011, cash and cash equivalents
totalled EUR 144.7 million (31 December 2010: EUR 165.6 million). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In equity and liabilities, the total equity
amounted to EUR 399.2 million on 31 March 2011 (31 December 2010: EUR 380.3
million), including approximately EUR 25 million from a perpetual capital loan.
An equity component of EUR 9.0 million for the senior unsecured convertible
bonds issued in December 2010 and due 2015 was recognised in equity during the
first quarter. At year-end 2010, the equity component was not recognised, as the
shareholder resolution allowing the conversion of the bonds had not yet been
obtained. A total of 13,000 new shares were subscribed and paid for during the
first quarter of 2011 under the company's stock option rights 2007A and the
entire subscription price was recognised in equity. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Borrowings decreased from EUR 480.6 million
on 31 December 2010 to EUR 470.5 million at the end of March 2011. The changes
in borrowings during the period included determination of the equity component
for senior unsecured convertible bonds due 2015 after an Extraordinary General
Meeting of Talvivaara resolved to approve the issue of special rights in January
2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Total advance payments as at 31 March 2011
amounted to EUR 257.7 million (31 December 2010: EUR 267.1 million). The changes
in advance payments during the period included non-cash exchange rate gains of
approximately EUR 14.6 million for the Nyrstar advance payment. In addition,
Talvivaara received EUR 7.0 million in advance payments during the first quarter
based on a uranium off-take agreement with Cameco Corporation. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Total equity and liabilities as at 31 March
2011 amounted to EUR 1,208.0 million (31 December 2010: EUR 1,216.3 million).&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Financing&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In January, a Talvivaara Extraordinary
General Meeting resolved to approve the proposal of the Board of Directors for
the issue of special rights in relation to EUR 225 million senior unsecured
convertible bonds which were issued in December 2010 and are due 2015. The bonds
are convertible into 27.0 million fully paid ordinary shares of the Company. The
interest rate applied to the convertible bond is 4.00% and the yield to maturity
6.50%, reflecting a redemption price of 114.5% at maturity. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Uranium off-take agreement with Cameco
&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In February, Talvivaara signed a uranium
off-take agreement with Cameco Corporation. Under the terms of the agreement,
Cameco will provide an up-front investment, up to a maximum of USD 60 million,
to cover the construction cost of the uranium extraction circuit. Cameco's
capital contribution will be repaid through deliveries of uranium concentrate in
the initial years of the agreement. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Once the capital is repaid, Cameco will
purchase the uranium concentrate produced at Sotkamo through a supply agreement
that will be in effect until 31 December 2027. Cameco will provide Talvivaara
with payment for the uranium based on a formula that references market prices at
the time of delivery. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Annual uranium production is estimated at
350tU (ca. 770,000 pounds), corresponding to approximately 410t (900,000 pounds)
of yellow cake (UO&lt;sub class=&quot;hugin&quot;&gt;4&lt;/sub&gt;).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Cameco provides technical assistance to
Talvivaara in the design, construction, commissioning and operation of the
uranium extraction circuit to be constructed at the Sotkamo mine. Subject to
receiving the necessary permits and authorizations, Talvivaara plans to start
construction in the coming months and complete it in 2012. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The agreements between Talvivaara and Cameco
are subject to ratification by the Euratom Supply Agency and the approval of the
European Commission pursuant to the Euratom Treaty. These approvals are expected
within the next few months. In April 2010, Talvivaara applied to the Ministry of
Employment and Economy for a permit to extract uranium as a by-product, in
accordance with the Nuclear Energy Act. Talvivaara expects this permit in late
2011. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Production review&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;Continuation of production ramp-up at the Sotkamo mine was again confirmed by
a new quarterly production record for nickel amounting to 4,215t (Q1 2010:610t)
and representing an increase of 10% from previous quarter production. The zinc
output of 6,363t (Q1 2010: 2,960t) was however lower than in Q4 2010 due to
nickel contamination caused by a defective valve at the metals recovery plant.
As a result, non-saleable product containing more than 3,000t of zinc had to be
recycled back to bioheapleaching. The defective valve was fixed after the
incident and the problem is not expected to be a recurrent one.&lt;br class=&quot;hugin&quot;
/&gt;The mining department produced 2.2Mt of ore (Q1 2010: 3.0Mt) and 5.2Mt of
waste (Q1 2010: 2.4Mt). The emphasis was again on waste mining to provide
material for levelling the ground for the secondary heap foundations. Ore mining
had to be restricted due to bottle-necks in materials handling. &lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In materials handling, the amount of crushed
and stacked ore in the first quarter was 2.2Mt (Q1 2010: 3.3Mt). Production
output was negatively affected by continued commissioning issues with the
primary heap reclaiming system. Firstly, excavation capacity was insufficient
due to a contractor change and delays in getting the planned capacity excavators
in place. Secondly, the purpose-built reclaiming equipment was not yet
operational at full speed and optimization of the system continued throughout
the period. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Whilst materials handling failed to reach the
budgeted production levels in the first quarter, it should be noted that at the
end of the period there was already more than 50,000t of nickel in stacked ore
under leaching. Materials handling was thus not a critical issue in view of the
current year's metals production targets. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Bioheapleaching progressed according to
expectations during the first quarter. The average nickel grades in solution
pumped to metals recovery continued to increase and averaged 2.3 g/l in March.
The main sources of leach solution were heap sections 3 and 4, from which around
30% of the circulating solution was continuously pumped to the metals plant. As
this depletion rate is well above the long term planned rate of 10-15%, the
sustained increase in metal grades in solution was especially encouraging and
indicated good leaching in the newer heap sections. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Leaching in the secondary heap continued
well, but solution quantities were not sufficient for metals recovery due to the
start-up problems faced in primary heap reclaiming. &lt;br class=&quot;hugin&quot; /&gt;In
metals recovery, the first quarter ended in a promising fashion with a period of
ten days at an average annualised production rate of over 32,000t of nickel.
However, for most of the period the plant availability was lower than expected,
primarily because of blockages in pipelines due to disruptions in materials
flows or freezing, and insufficient hydrogen sulphide capacity stemming from
dust contamination in the hydrogen sulphide generators. In addition, production
capacity was at times restricted because of insufficient sulphur melting
capacity. &lt;br class=&quot;hugin&quot; /&gt;Whilst none of the experienced difficulties were
fundamental or long-term in nature, they led to the conclusion, as announced
soon after the quarter end on 7 April 2011 (see section Events after the review
period), that certain upgrades and modifications at the plant were necessary in
order to sustain the achieved throughput rates and to ramp up production
further. The maintenance and upgrading works were largely planned during the
quarter and involve increasing of sulphur melting and certain pumping
capacities, cleaning and upgrading of hydrogen sulphide generators, inspection
and maintenance of reactors and thickeners, and numerous small modification
items, e.g. doubling up of selected process pipelines, that help improve
production reliability and sustainable capacity. &lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production key
figures&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                              
&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Q1 &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2011&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot; /&gt;2010 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Q1&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;FY&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Mining&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Ore production&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2.2&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 3.3&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  Waste production&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;5.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
4.3&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;2.4&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;16.7&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Materials handling&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  Stacked ore&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;2.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
2.9&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Bioheapleaching&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  Ore under leaching&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;26.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
24.3&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;14.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;24.3&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Metals recovery&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  Nickel metal content&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4,215&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 3,831&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;610&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;10,382&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Zinc metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;6,363&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
9,369&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;2,960&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;25,462&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Fulfilment &lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;of minimum
transportation requirement on Talvivaara-Murtomäki railroad&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In 2008-2009, Talvivaara constructed a 25 km
railway connecting the Talvivaara mine with the national railway grid. Subject
to agreed minimum transportation volumes on the railroad being achieved, the
Finnish State agreed to reimburse the construction expenses to Talvivaara
Infrastructure Oy up to an amount of EUR 40 million (0% VAT) in two instalments
and to redeem the railroad as part of the national rail grid. The first agreed
transportation milestone was reached in 2010 and the Finnish State subsequently
paid EUR 20 million as a partial reimbursement. The remaining minimum
transportation volumes were reached in January 2011 and Talvivaara expects the
final redemption to take place during the first half of 2011.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Production expansion - Operation
Overlord&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Conceptual studies relating to production
expansion beyond 50,000tpa of nickel continued. A dedicated project team was
established and strengthened to seven members with metallurgical,
infrastructure, bioheapleaching and materials handling expertise. Recruiting to
the project team continues targeting added expertise on project coordination,
environmental and water management issues, and automation.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;As permitting is one of the most critical
parts of the project in view of the overall timetable, particular emphasis was
put on getting the necessary permitting processes started as soon as possible.
As a result, baseline studies of the environment were already commenced at the
end of the first quarter and preparations were made for the Environmental Impact
Assessment (EIA) to start during the second half of 2011. The EIA will cover
certain parallel process options, as the final production processes and end
products have not yet been chosen. Following the EIA, Talvivaara expects to
submit the environmental permit application for the expansion in 2012. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Scoping studies are currently based on the
target of doubling up the presently planned production to approximately
100,000tpa of nickel. Whilst studies relating to various processing options
continue, it appears relatively likely that a substantial part of the expanded
production would be LME quality nickel metal. Production of cobalt metal is also
an option, but refining of zinc to zinc metal is currently not within the
planning scope. For certain products and raw materials, e.g. manganese and
sulphuric acid, joint ventures or other partnering arrangements will be
investigated. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Investment into the expansion project is
planned to be carried out in a modular fashion to allow stretching of the
expenditure over an estimated 5-6 year period starting in 2013. The modular
approach also allows commissioning of the equipment and processes sequentially
in the order of the process stages, which is expected to reduce the risk of
serious start-up issues. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;For the project to proceed to expanded
production from 2016, the first investment decisions would need to be made in
2012. The first critical items to be ordered include a primary crusher, to be
located at the Kolmisoppi pit, and additional fine crushers. The new crushing
circuit could be targeted for commissioning in late 2014, along with mining from
the Kolmisoppi deposit. Earth works on additional heap foundations, initially
within the scope of the current environmental permit, are estimated to commence
in 2013. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;If the expansion project is realized to its
full planned extent, it is estimated that the Talvivaara mine will directly
provide work for 1,100-1,200 employees. Indirectly, around 2,000 new jobs are
anticipated to be created. The project phase is estimated at approximately 6,000
man years. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Sustainable development and
permitting&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The main achievements of the first quarter
included the completion of the Environmental Impact Assessment relating to the
extraction of uranium as a by-product. A statement to this effect was obtained
from the local environmental authority declaring the EIA sufficient. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The environmental permit application for
uranium extraction was submitted to the regional environmental permitting agency
in March. Application for the renewal of the existing environmental permit was
also submitted in March.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;At the end of the quarter, the injury
frequency among the Talvivaara personnel was 13.7 lost time injuries/million
working hours on a rolling 12 month basis (31 December 2010: 10.7 lost time
injuries/million working hours).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In line with its sustainable development
policies, Talvivaara continued its efforts aimed at reducing the environmental
effects of its operations. Concrete measures included, among others, the
installation of additional dust removal systems in crushing and screening, and
further work aimed at removing any odour discharges from the metals recovery
plant. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Risk management and principal risks&lt;/b&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In line with current corporate governance
guidelines on risk management, Talvivaara carries out an ongoing process
endorsed by the Board of Directors to identify risks, measure their impact
against certain assumptions and implement the necessary proactive steps to
manage these risks.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's operations are affected by
various risks common to the mining industry, such as risks relating to the
development of Talvivaara's mineral deposits, estimates of reserves and
resources, infrastructure risks, and volatility of commodity prices. There are
also risks related to counter parties, currency exchange ratios, management and
control systems, historical losses and uncertainties about the future
profitability of Talvivaara, dependence on key personnel, effect of laws,
governmental regulations and related costs, environmental hazards, and risks
related to Talvivaara's mining concessions and permits.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In the short term, Talvivaara's key
operational risks relate to the ongoing ramp-up of operations. While the&lt;br
class=&quot;hugin&quot; /&gt;Company has demonstrated that all of its production processes
work and can be operated on an industrial scale, the rate of ramp-up is still
subject to risk factors, including various technical and operational risks, that
may currently be unknown or are beyond the Company's control. In order to better
mitigate operational risks going forward, Talvivaara has in place an ongoing
production reliability programme, which targets at reducing downtime and risk of
accidents through detailed evaluation of all equipment and processes and
subsequent improvement of operating procedures and maintenance. The Company has
also commenced additional maintenance and upgrading programmes at the metals
recovery plant in order to improve plant availability and capacity in the
future. &lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The market price of nickel is, together with
production volumes, the main determinant of Talvivaara's&lt;br class=&quot;hugin&quot;
/&gt;revenues. The volatility of nickel price has historically been high and it is
in the Company's view likely to persist also in the future. Talvivaara is
unhedged against variations in nickel prices, which means that nickel price
volatility will have a substantial effect on the Company's revenues and result.
Full or substantially full exposure to nickel prices is in line with
Talvivaara's strategy and supported by the Company's view that it can operate
the Talvivaara mine profitably also during the lows of commodity price
cycles.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's revenues are determined mostly
in US dollars, whilst the majority of the Company's costs are&lt;br class=&quot;hugin&quot;
/&gt;incurred in Euro. Potential strengthening of the Euro against the US dollar
could thus have a material adverse effect on the business and financial
condition of the Company. Talvivaara hedges its exposure to the currency
exchange risk relating to the US dollar on a case by case basis with the aim of
limiting the adverse effects of US dollar weakness as considered justified from
time to time.&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Personnel&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The number of personnel on 31 March 2011 was
413 (Q1 2010: 336), up by 24 from the end of 2010.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Wages and salaries paid during the first
three months of the year totalled EUR 5.9 million (Q1 2010: EUR 4.2 million).&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Shares and shareholders &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The number of shares issued and outstanding
and registered on the Euroclear Shareholder Register as of 31 March 2011 was
245,364,096. Including the effect of the EUR 85 million convertible bond of 14
May 2008, the EUR 225 million convertible bond of 16 December 2010 and the
Option Scheme of 2007, the authorised full number of shares of the Company
amounted to 290,636,391.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012. By 31 March 2011 a
total of 187,378 Talvivaara Mining Company Plc's new shares were subscribed for
under the stock option rights 2007A and a total of 2,145,722 stock option rights
2007A remain unexercised.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;As at 31 March 2011, the shareholders who
held more than 5% of the shares and votes of Talvivaara were Pekka Perä (23.06
%), Varma Mutual Pension Insurance Company (8.60%), and BlackRock Investment
Management Ltd (5.80%).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; /&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Events after the review
period&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Revision of production
guidance for 2011&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara revised its production target for
the current year to 22,000-28,000t of nickel on 7 April 2011. Zinc production is
anticipated to amount to 44,000-50,000t. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Company decided to lower its production
target due to unsatisfactory availability of the metals recovery plant in the
first quarter and certain capacity limiting bottle-necks identified at the
plant. In order to improve production reliability and to remove the
bottle-necks, Talvivaara decided to bring the annual maintenance break forward
to April-May 2011 and to extend this scheduled break to allow for all of the
identified issues to be addressed and for the plant to be thoroughly inspected
as part of the Company's preventive maintenance plan. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Company anticipates scheduling a second
maintenance stoppage for September or October in order to install long lead-time
equipment which is not available during the first stoppage, and to further
enhance parts of process equipment in order to avoid potential problems caused
by exceptional winter conditions. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The total duration of the maintenance and
upgrading stoppages is estimated at approximately three weeks. The impact on
production output of the programmes depends on the timing and eventual length of
the production stoppages and the resulting improvement in production reliability
and capacity. Delays in reclaiming the primary heap may also have an impact on
production due to corresponding delays in obtaining leach solution from the
secondary heap to metals recovery. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The maintenance and modification works are
not anticipated to require any major equipment additions or replacements; hence
the programmes are not expected to materially affect the Company's capital
expenditure during the year. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Short-term outlook &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara expects production at the Sotkamo
mine to continue ramping up in line with the revised target and the production
reliability to improve as a result of the ongoing maintenance and upgrading
programmes. The maintenance and upgrading stoppage of April-May is likely have
an impact on the second quarter production such that the growth in production
volumes will be more pronounced in the third and fourth quarters. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The near term market outlook for nickel is
relatively positive with demand continuing strong especially from China.
Overall, the market has been in a deficit in the early part of 2011 on the back
of strong stainless steel production growth, but the supply-demand balance may
be moving into surplus towards the end of the year with increasing production
projected especially in ferronickel. This may drive nickel prices lower in the
coming months from their recent level of USD 25,000-28,000 per tonne. However,
the price is not expected to suffer a dramatic decrease but rather to
potentially settle slightly lower during the summer months. The EUR/USD exchange
rate may also have an effect on nickel price with sustained USD weakness likely
to support commodity prices. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;April 28, 2011&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc&lt;br class=&quot;hugin&quot; /&gt;Board of
Directors&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                                
                               &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED INCOME
STATEMENT&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2010&lt;/b&gt;   &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net
sales&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;66,467&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;11,606&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Other operating income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 336&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
15,428&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Changes in
inventories of finished&lt;br class=&quot;hugin&quot; /&gt;goods and work in progress &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,781&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,075&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Materials and services&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (36,310)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (19,930)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Personnel expenses&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (6,795)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(4,852)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Depreciation, amortization, depletion&lt;br class=&quot;hugin&quot; /&gt;and impairment charges
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (11,198)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (12,246)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other operating
expenses&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (13,664)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (11,425)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Operating
profit (loss)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;11,617&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(2,344)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance income&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15,733&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,151&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Finance cost&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (9,387)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(21,328)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance
income (cost) (net)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6,346&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (20,177)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Profit (loss) before income tax&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;17,963&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(22,521)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Income tax expense&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (5,179)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5,585&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss) for the period&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;12,784&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(16,936)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable to:&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Owners of the parent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,839&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(13,861)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Non-controlling interest&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,945&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,075)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;12,784&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(16,936)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Earnings per share for profit (loss) attributable to the&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;owners of the parent expressed in EUR per
share)&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Basic and diluted&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 0.03&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.06)&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot;
&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                    &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2010&lt;/b&gt;   &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Profit (loss)
for the period&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;12,784&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(16,936)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other comprehensive income,&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;items net of tax&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Cash flow hedges&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,544)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(3,019)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Other comprehensive income, net of tax&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(2,544)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(3,019)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total comprehensive income&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10,240&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(19,955)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Attributable to:&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Owners of the parent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6,804&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(16,276)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Non-controlling interest&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,436&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,679)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10,240&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(19,955)&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                                
                                                                                
                                                                          
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF FINANCIAL POSITION&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Audited&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 2010&lt;/b&gt;   &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months
to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2010&lt;/b&gt;   &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;ASSETS&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-current assets&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Property, plant
and equipment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
727,539&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 663,491&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Biological assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,983&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,464&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6,894&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Intangible assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7,620&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,737&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,745&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Deferred tax assets&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,927&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 22,421&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 28,222&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Other receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2,882&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,626&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,591&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Available-for-sale&lt;br
class=&quot;hugin&quot; /&gt;financial assets &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 502&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
464&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 765,453&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 774,938&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
713,943&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current assets&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Inventories&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 190,883&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
175,361&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
124,307&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trade
receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 61,311&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 52,354&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,142&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other receivables&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6,274&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,702&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5,578&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative
financial instruments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
1&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 40&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Cash and cash equivalent&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 144,650&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
165,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 55,914&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 403,119&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 402,012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
194,941&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Assets
held for sale&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
39,391&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,391&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total assets&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,207,963&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;1,216,341&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;908,884&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;EQUITY AND
LIABILITIES&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;4&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Equity attributable to equity holders
of the parent&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Share capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 80&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Share issue&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
91&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share premium&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,086&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Hedge reserve&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,459&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7,494&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 14,152&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other reserves&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 444,046&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 433,012&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 438,603&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Retained earnings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (77,284)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(84,322)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(85,229)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 380,387&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 364,441&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 375,692&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-controlling interest&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;in equity&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 18,817&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
15,831&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 13,087&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
equity&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 399,204&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 380,272&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 388,779&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Non-current
liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
427,328&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 437,623&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 208,559&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 223,376&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 231,812&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 248,535&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Trade payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
17&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial
instruments&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,288&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Provisions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4,893&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3,935&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,804&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 655,601&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 673,387&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
462,186&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 43,144&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
42,934&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23,682&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Advance payments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34,337&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 35,243&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Trade payables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
31,082&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,408&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,389&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other payables&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 43,502&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 43,820&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,848&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Derivative financial instruments&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,093&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,277&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 153,158&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 162,682&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 57,919&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 808,759&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 836,069&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
520,105&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total equity and liabilities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;1,207,963&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;1,216,341&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;908,884&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CHANGES IN
SHAREHOLDERS' EQUITY&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;A. Share capital&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;B. Share issue&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;C. Share
premium&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;D. Invested unrestricted
equity&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;E. Hedge
reserve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;F Other reserves&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;G. Retained earning&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;H. Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;I.
Non-controlling interest&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;J.&lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt; &lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;Total equity&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
          &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                                
                                                                                
                                                                                
                                                                                
                                                          &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot; valign=&quot;top&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;A&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;B&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;C&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;D&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;E&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;F&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;G&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;H&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;I&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;J&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;01 Jan 10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,248&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,567&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;16,200&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(71,368)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;370,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;813&lt;/b&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;11,784&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;382&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;,597&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Profit&lt;br class=&quot;hugin&quot;
/&gt;(loss)&lt;br class=&quot;hugin&quot; /&gt;for the&lt;br class=&quot;hugin&quot; /&gt;period   &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (13,861)&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (13,&lt;br class=&quot;hugin&quot; /&gt;861) &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (3,075)&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; (16&lt;br class=&quot;hugin&quot; /&gt;,936) &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Other&lt;br class=&quot;hugin&quot;
/&gt;compre-&lt;br class=&quot;hugin&quot; /&gt;hensive&lt;br class=&quot;hugin&quot; /&gt;income   &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; - Cash flow&lt;br class=&quot;hugin&quot; /&gt;hedges &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,415)&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot;
/&gt;415) &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (604)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3&lt;br class=&quot;hugin&quot; /&gt;,019)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;compre-&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;hensive&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;income&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;for the&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;period&lt;/b&gt;     &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(2,415)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(13,861)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(16,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;276)&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(3,679)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(19&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;,955)&lt;/b&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;3&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;with
owners&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Perpetual&lt;br class=&quot;hugin&quot; /&gt;capital&lt;br class=&quot;hugin&quot; /&gt;loan 
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,925&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 19,&lt;br
class=&quot;hugin&quot; /&gt;925 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4,982&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24&lt;br class=&quot;hugin&quot;
/&gt;,907 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee&lt;br
class=&quot;hugin&quot; /&gt;share&lt;br class=&quot;hugin&quot; /&gt;option&lt;br class=&quot;hugin&quot; /&gt;scheme  
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; - value of&lt;br class=&quot;hugin&quot; /&gt;employee&lt;br class=&quot;hugin&quot; /&gt;services
 &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,230&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br
class=&quot;hugin&quot; /&gt;230 &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1&lt;br class=&quot;hugin&quot; /&gt;,230
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Total&lt;br
class=&quot;hugin&quot; /&gt;contribution&lt;br class=&quot;hugin&quot; /&gt;by and&lt;br class=&quot;hugin&quot;
/&gt;distribution&lt;br class=&quot;hugin&quot; /&gt;to owners    &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 21,155&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,&lt;br class=&quot;hugin&quot;
/&gt;155 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,982&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26&lt;br class=&quot;hugin&quot; /&gt;,137
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;transactions&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;with&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;owners&lt;/b&gt;   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
21,155&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,&lt;br class=&quot;hugin&quot; /&gt;155 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,982&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 26&lt;br class=&quot;hugin&quot; /&gt;,137 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;401,248&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;14,152&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;37,355&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(85,229)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;375,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;692&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;13,087&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;388&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;,779&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec
10&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31,400&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(84,322)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;364,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;441&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;15,831&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;380&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;,272&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;01 Jan
11&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;91&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;401,612&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;7,494&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;31,400&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;(84,322)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;364,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;441&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;15,831&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;380&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;,272&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Profit&lt;br class=&quot;hugin&quot; /&gt;(loss)&lt;br class=&quot;hugin&quot; /&gt;for the&lt;br class=&quot;hugin&quot;
/&gt;period   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,839&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 8,&lt;br class=&quot;hugin&quot; /&gt;839 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 3,945&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
12&lt;br class=&quot;hugin&quot; /&gt;,784 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; Other&lt;br class=&quot;hugin&quot; /&gt;compre-&lt;br class=&quot;hugin&quot; /&gt;hensive&lt;br
class=&quot;hugin&quot; /&gt;income   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; - Cash flow&lt;br class=&quot;hugin&quot; /&gt;hedges &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2,035)&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2,&lt;br class=&quot;hugin&quot; /&gt;035) &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (509)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (2&lt;br class=&quot;hugin&quot; /&gt;,544) &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;compre-&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;hensive&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;income&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;for the&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;period&lt;/b&gt;    
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(2,035)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;8,839&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;6,&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;804&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,436&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;,240&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Transactions&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;with owners&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Stock options&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 125&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 34&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Perpetual&lt;br class=&quot;hugin&quot;
/&gt;capital&lt;br class=&quot;hugin&quot; /&gt;loan  &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,801)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,&lt;br class=&quot;hugin&quot; /&gt;801)
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (450)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2&lt;br class=&quot;hugin&quot; /&gt;,251)
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Incentive&lt;br
class=&quot;hugin&quot; /&gt;arrangement&lt;br class=&quot;hugin&quot; /&gt;for Executive&lt;br class=&quot;hugin&quot;
/&gt;Management   &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 23&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Convertible&lt;br class=&quot;hugin&quot;
/&gt;bond, equity&lt;br class=&quot;hugin&quot; /&gt;component  &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,018&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9,&lt;br class=&quot;hugin&quot; /&gt;018
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 9&lt;br class=&quot;hugin&quot; /&gt;,018 &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Employee&lt;br class=&quot;hugin&quot;
/&gt;share&lt;br class=&quot;hugin&quot; /&gt;option&lt;br class=&quot;hugin&quot; /&gt;scheme   &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; - value of&lt;br class=&quot;hugin&quot; /&gt;employee&lt;br class=&quot;hugin&quot; /&gt;services
 &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,868&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,&lt;br
class=&quot;hugin&quot; /&gt;868 &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1&lt;br class=&quot;hugin&quot; /&gt;,868
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Total&lt;br
class=&quot;hugin&quot; /&gt;contribution&lt;br class=&quot;hugin&quot; /&gt;by and&lt;br class=&quot;hugin&quot;
/&gt;distribution&lt;br class=&quot;hugin&quot; /&gt;to owners    &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 125&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,909&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,801)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
9,&lt;br class=&quot;hugin&quot; /&gt;142 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(450)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8&lt;br class=&quot;hugin&quot;
/&gt;,692 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;transactions&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;with owners&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (91)&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 125&lt;/td&gt;&lt;td
align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,909&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1,801)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
9,&lt;br class=&quot;hugin&quot; /&gt;142 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(450)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8&lt;br class=&quot;hugin&quot;
/&gt;,692 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;80&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;-&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;8,086&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;401,737&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;5,459&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;42,309&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(77,284)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;380,&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;387&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;18,817&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;399&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;,204&lt;/b&gt; &lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                                
                                                                    &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;CONSOLIDATED STATEMENT OF CASH FLOWS&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months
to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt;   &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Unaudited&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2010&lt;/b&gt; 
 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Cash flows from operating activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Profit (loss) for the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 12,784&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(16,936)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Adjustments for &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Tax&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,179&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(5,585)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Depreciation and amortization&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 11,198&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
12,246&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other
non-cash income and expenses&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (5,980)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
139&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest
income&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (15,733)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,151)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Fair value gains (losses) on
financial assets at fair value through profit or loss&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (145)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (13,655)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest expense&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 9,387&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
21,328&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16,690&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,614)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change in working capital&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Decrease(+)/increase(-) in other receivables&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,343&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
4,319&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Decrease
(+)/increase (-) in inventories&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (15,522)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(14,795)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Decrease(-)/increase(+) in trade and other payables&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14,393)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (4,888)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Change in working capital&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (28,572)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(15,364)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (11,882)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (18,978)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest and other finance cost paid&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,810)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4,401)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest and other finance income&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 269&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 47,116&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash generated (used) in
operating activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(13,423)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
23,737&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Cash flows from investing activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Purchases of property, plant and equipment&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (10,371)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(18,960)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases
of intangible assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(23)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (14)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from sale of
biological assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
184&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 59&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Purchases of available-for-sale
financial assets&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(38)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash
generated (used) in investing activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (10,248)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(18,915)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Cash flows from financing activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Realised stock options&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
34&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from interest-bearing
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,000&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Perpetual capital loan&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,042)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 24,875&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Proceeds from advance payments&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 243,419&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Payment of interest-bearing liabilities&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,226)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (234,079)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net cash generated (used) in
financing activities&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2,766&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 39,215&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Net increase
(decrease) in cash and cash&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;equivalents&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (20,905)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
44,037&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and
cash equivalents at beginning of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 165,555&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
11,877&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Cash and cash equivalents at end of the period&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 144,650&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 55,914&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p
align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;NOTES&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;ol class=&quot;hugin&quot; type=&quot;1&quot;&gt; &lt;li class=&quot;hugin&quot;&gt;Basis of preparation&lt;/li&gt;&lt;/ol&gt; &lt;p
class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;This interim report has been prepared in compliance with IAS
34.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The interim financial information set out herein has been
prepared on the same basis and using the same accounting policies as were
applied in drawing up the Group's statutory financial statements for the year
ended 31 December 2010.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                                
           &lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;2&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2. Property, plant and
equipment&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(all amounts in EUR '000)&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Machinery&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;equipment&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Construction&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;in&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;progress&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Land&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;and&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;buildings&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Other&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;tangible&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;assets&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Gross carrying amount&lt;br
class=&quot;hugin&quot; /&gt;at 1 Jan 2011 &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 336,598&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
21,035&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 257,613&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 206,227&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 821,473&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Additions&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 135&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
10,235&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,371&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Transfers&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7,637&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(10,888)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,495&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 756&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Gross carrying amount&lt;br class=&quot;hugin&quot; /&gt;at 31 Mar 2011
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 344,370&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,382&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 260,109&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 206,983&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
831,844&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Accumulated depreciation&lt;br class=&quot;hugin&quot; /&gt;and impairment losses at&lt;br
class=&quot;hugin&quot; /&gt;1 Jan 2011  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 39,793&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 21,150&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 32,304&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 93,247&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Depreciation for the period&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,908&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
2,844&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,306&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,058&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Accumulated depreciation&lt;br class=&quot;hugin&quot; /&gt;and impairment
losses at&lt;br class=&quot;hugin&quot; /&gt;31 Mar 2011  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 45,701&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 23,994&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 34,610&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 104,305&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Carrying amount&lt;br class=&quot;hugin&quot; /&gt;at 1 Jan 2011 &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 296,805&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 21,035&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
236,463&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 173,923&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728,226&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Carrying
amount&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;at 31 Mar 2011&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;298,669&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;20,382&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;236,115&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;172,373&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;727,539&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                          &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3. Trade receivables&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in EUR
'000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar
2011&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31 Dec 2010&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Nickel-Cobalt sulphide&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 58,416&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
50,437&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Zinc
sulphide&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2,895&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,917&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total trade
receivables&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;61,311&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;52,354&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                  &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot;
cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4. Inventories&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (all amounts in
EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 2010&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Raw materials and&lt;br class=&quot;hugin&quot; /&gt;consumables
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,408&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 8,668&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Ore on leach pads&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 61,872&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 79,593&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Work in progress&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 102,352&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 75,039&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Finished products&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 15,251&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
12,061&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Total inventories&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;190,883&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;175,361&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                  &lt;table
border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;5. Borrowings&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (all amounts in EUR '000)&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Non-current&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;center&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31 Dec 2010&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital loans &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,405&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,405&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Investment and Working Capital loan&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,362&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57,324&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible Bonds due
2013&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 78,776&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 78,086&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Senior Unsecured Convertible
Bonds due 2015&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
212,707&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
219,426&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance
lease liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
49,941&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 53,018&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Other&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 27,137&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 28,364&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;427,328&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;437,623&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Current&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Railway Term Loan
Facility&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,613&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,527&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Finance lease
liabilities&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,333&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 20,211&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Interest Subsidy Loans&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,198&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4,196&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;43,144&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;42,934&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Total
borrowings&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;470,472&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;480,557&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                                
                                                     &lt;table border=&quot;0&quot;
cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Key financial
figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Mar 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net sales&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 66 467&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11 606&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 152,163&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating profit (loss)&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
11 617&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (2 344)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 25,456&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Operating profit (loss)
percentage&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 17.5 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -20,2 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
16.7 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) before tax&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
17,963&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (22 521)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (9,908)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the
period&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 12,784&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (16,936)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
(13,052)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on equity&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.3
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (4.4 %)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,4 %)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 33.0 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
42.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 31,3 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing
debt&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 325,822&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 176,328&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
315 002&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Debt-to-equity ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 81.6 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 45.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 82,8 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Return on
investment&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.6 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 0.6 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3,1
%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Capital
expenditure&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 10,394&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 18,974&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 115 658&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Research &amp;&lt;br class=&quot;hugin&quot; /&gt;development expenditure &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
-&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 365&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Property, plant and equipment&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
727,539&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 663,491&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 728 226&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Derivative financial
instruments&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (1,092)&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (3,287)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; (1 237)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Borrowings&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR
'000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 470,472&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 232,241&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 480 557&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Cash and cash equivalents&lt;br class=&quot;hugin&quot; /&gt;at
the end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 144,650&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 55,914&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 165 555&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                                
                                                                                
                                                                               
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Share-related key figures&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;31 Mar 11&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 10&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 10&lt;/b&gt;  &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings per share&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
0.03&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.06)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (0.06)&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity per share&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1.55&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.53
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1.55&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development of share price&lt;br
class=&quot;hugin&quot; /&gt;at London Stock Exchange &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Average trading price&lt;sup class=&quot;hugin&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6.69&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.32&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.89&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.71&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.83&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.20&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Lowest trading price&lt;sup class=&quot;hugin&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5.99&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
3.94&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.12&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.50&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.42&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Highest trading price&lt;sup
class=&quot;hugin&quot;&gt;1&lt;/sup&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.28&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.02&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 7.11&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.22&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.45&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6.10&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading price at
the&lt;br class=&quot;hugin&quot; /&gt;end of the period&lt;sup class=&quot;hugin&quot;&gt;2&lt;/sup&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 6.58&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.00&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 6.92&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; GBP&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.82&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.44&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.96&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change during the period&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; -2.4
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15.0 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 54.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 194&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg. &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market
capitalization at&lt;br class=&quot;hugin&quot; /&gt;the end of the period&lt;sup
class=&quot;hugin&quot;&gt;3&lt;/sup&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,614,566&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,226,991&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,697,196&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; GBP '000&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,426,792&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,089,075&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1,460,861&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development in
trading volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading
volume&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1000 shares&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 11,420&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 39.105&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
93,802&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; In relation
to weighted&lt;br class=&quot;hugin&quot; /&gt;average number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.7
%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15.9 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 38.2 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Development of share&lt;br class=&quot;hugin&quot; /&gt;price at OMX Helsinki
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6.77&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.40&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.18&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Lowest trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5.91&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 3.99&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Highest trading price&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
7.34&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5.00&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7,18&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Trading price at the&lt;br class=&quot;hugin&quot; /&gt;end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
6.60&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 4.97&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 7.07&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Change during&lt;br class=&quot;hugin&quot; /&gt;the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; -6.6 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
14.8 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 63.3 %&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Price-earnings ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 195&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; neg.&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br
class=&quot;hugin&quot; /&gt;the end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,619,403&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,218,528&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 1,734,389&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Development in trading volume&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Trading volume&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 1000 shares&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 38,020&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
40,093&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 140,115&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; In relation to weighted&lt;br
class=&quot;hugin&quot; /&gt;average number of shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 15.5 %&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 16.4 %&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 57.1 %&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average&lt;br class=&quot;hugin&quot; /&gt;number of
shares &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 245,344,901&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,176,718&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,241,660&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Fully diluted average&lt;br class=&quot;hugin&quot; /&gt;number of shares
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,344,901&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,176,718&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,241,660&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Number of shares at the&lt;br class=&quot;hugin&quot; /&gt;end of the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,364,096&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,176,718&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 245,316,718&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;ol class=&quot;hugin&quot; type=&quot;1&quot;&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Trading price
is calculated on the average of EUR/GBP exchange rates published by the European
Central Bank during the period.&lt;/div&gt;&lt;/li&gt;&lt;li class=&quot;hugin&quot;&gt;&lt;div
class=&quot;hugin&quot;&gt;Trading price is calculated on the EUR/GBP exchange rate published
by the European Central Bank at the end of the period.&lt;/div&gt;&lt;/li&gt;&lt;li
class=&quot;hugin&quot;&gt;&lt;div class=&quot;hugin&quot;&gt;Market capitalization is calculated on the
EUR/GBP exchange rate published by the European Central Bank at the end of the
period.&lt;/div&gt;&lt;/li&gt;&lt;/ol&gt;   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                          &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Employee-related key figures&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2010&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 2010&lt;/b&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Wages and
salaries&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; EUR '000&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,857&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 4,236&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
16,652&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Average
number of employees&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 407&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 325&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 362&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Number of employees at the&lt;br class=&quot;hugin&quot; /&gt;end of the period
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 413&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
336&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
389&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
                      &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Other figures&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2011&lt;/b&gt; 
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Three&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Mar 2010&lt;/b&gt;  &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Twelve&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;months to&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;31 Dec 2010&lt;/b&gt; 
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Share options
outstanding at the&lt;br class=&quot;hugin&quot; /&gt;end of the period &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,937,822&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 5,421,100&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
5,950,822&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Number
of shares to be issued&lt;br class=&quot;hugin&quot; /&gt;against the outstanding share options
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,937,822&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,421,100&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 5,950,822&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Rights to vote of shares to be issued&lt;br
class=&quot;hugin&quot; /&gt;against the outstanding share options &lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.4 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; 2.2 %&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; 2.4
%&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                          
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; colspan=&quot;2&quot; valign=&quot;bottom&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Key financial figures of the Group&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Return on equity&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) for the
period&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; (Total equity at the beginning of period + Total
equity at the end of period)/2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity-to-assets ratio&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total
assets&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Net interest-bearing debt&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Interest-bearing debt - Cash and cash equivalent&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Debt-to-equity ratio&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Net interest-bearing
debt&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Total equity&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Share-related key figures&lt;/b&gt;&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Earnings per share&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Profit (loss) attributable to equity holders of
the Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted average number of
shares&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; Equity per share&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Equity
attributable to equity holders of the Company&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Adjusted
average number of shares&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt; Market capitalization at&lt;br
class=&quot;hugin&quot; /&gt;the end of the period &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
Number of shares at the end of the period x trading price at the&lt;br
class=&quot;hugin&quot; /&gt;end of the period &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;bottom&quot;&gt; &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;bottom&quot;&gt;
&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Board Member Update</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Board+Member+Update/id=21191189/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Board+Member+Update/id=21191189/</guid>
	<pubDate>Fri, 15 Apr 2011 16:36:00 +0300</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;15 April 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Board Member
Update&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Pursuant to Listing Rule 9.6.14(2),
Talvivaara Mining Company Plc (&quot;Talvivaara&quot;) notes that as of 13 April 2011, Ms.
Saila Miettinen-Lähde, Chief Financial Officer and Executive Director of
Talvivaara has been appointed as a Non-Executive Director of Biohit Oyj. Biohit
Oyj is a globally operating Finnish biotechnology company that develops,
manufactures and markets liquid handling products such as pipettes and pipette
tips as well as diagnostic tests and analysis systems.The company's mission is
to improve human health and quality of life.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Ms Miettinen-Lähde`s role with Talvivaara is
unaffected by this appointment, and she will maintain her position as Chief
Financial Officer and Executive Director.&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara
Mining Company Plc&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining
Company is an internationally significant base metals producer with its primary
focus on nickel and zinc using a technology known as bioheapleaching to extract
metals out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Holding(s) in Company - (Flagging notification in accordance with Chapter 2, Section 10 of the Finnish Securities Market Act)</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Holding%28s%29+in+Company+-+%28Flagging+notification+in+accordance+with+Chapter+2%2C+Section+10+of+the+Finnish+Securities+Market+Act%29/id=21143879/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Holding%28s%29+in+Company+-+%28Flagging+notification+in+accordance+with+Chapter+2%2C+Section+10+of+the+Finnish+Securities+Market+Act%29/id=21143879/</guid>
	<pubDate>Fri, 08 Apr 2011 14:52:06 +0300</pubDate>
	<description> &lt;p&gt;&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;Talvivaara Mining Company Plc&lt;br class=&quot;hugin&quot; /&gt;8 April 2011&lt;br /&gt;
   &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Holdings in Company (Flagging notification
in accordance with Chapter 2, Section 10 of the Finnish Securities Market
Act)&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;)
has on 8 April 2011 received the attached flagging notification in accordance
with Chapter 2, Section 9 of the Finnish Securities Market Act from Ilmarinen
Mutual Pension Insurance Company (&quot;Ilmarinen&quot;) regarding the shares of
Talvivaara.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The holding of Ilmarinen in Talvivaara has
increased, through share transaction concluded on 7 April 2011, to 12,494,775
ordinary shares of Talvivaara, representing in aggregate 5.09% percent of the
issued ordinary share capital and total voting rights attached to shares in
Talvivaara (over 5%).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Attachment&lt;br class=&quot;hugin&quot; /&gt;1. Name of the
target company&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;2. Basis for the flagging obligation&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Share Transaction&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;3. Date when the holdings have changed&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;7 April 2011&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;4. Holdings of the target company's voting
rights and share capital&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Holding of Ilmarinen Mutual Pension Insurance
Company in Talvivaara is as follows:&lt;br /&gt;
              &lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot;
class=&quot;hugin&quot;&gt;&lt;tbody class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
colspan=&quot;4&quot; valign=&quot;top&quot;&gt; Shares and voting rights attached to them&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Number of shares&lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; % of shares&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Number of&lt;br class=&quot;hugin&quot; /&gt;voting rights &lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
% of voting rights&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
12,494,775&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 5.09%&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 12,494,775&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
5.09%&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;5. Name of shareholder and business
identification code&lt;br class=&quot;hugin&quot; /&gt;Ilmarinen Mutual Pension Insurance
Company, Business ID 0107638-1&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;6. Additional information&lt;br class=&quot;hugin&quot;
/&gt;Ilmarinen gave a flagging notification on 13 December 2010 concerning the
number of shares and voting rights exceeding the threshold of 1/20 of the number
of shares and voting rights in Talvivaara. In that time the number of the shares
and voting rights was calculated by aggregating both the holding of the actual
shares and the rights to subscribe shares on the basis of the convertible
bonds.&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The flagging notification on 8 April 2011 is
given, because the direct shareholding of Ilmarinen has exceeded the threshold
of 1/20. This calculation does not include the impact of convertible bonds.&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc &lt;/b&gt;Tel: +358 20 7129 800&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, CFO&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo,
Chief Commercial Officer&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Production update</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Production+update/id=21126109/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Production+update/id=21126109/</guid>
	<pubDate>Thu, 07 Apr 2011 09:41:50 +0300</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;7 April 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;New production record
slightly short of guidance achieved in Q1 2011 &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Production guidance for 2011
reduced to 22,000-28,000 tonnes of nickel &lt;br class=&quot;hugin&quot; /&gt;due to necessary
plant upgrades&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara Mining Company Plc (&quot;Talvivaara&quot;
or the &quot;Company&quot;) announces that it has achieved a new quarterly production
record of 4,215t of nickel during the period of January-March 2011. Although
production was marginally below the Company's guidance, it exceeded the previous
quarter's nickel output by 10% and confirmed further progress in production
ramp-up at the Sotkamo mine.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The new quarterly production record was
achieved despite a series of technical issues resulting in low availability of
the metals recovery plant. Particularly good production levels were achieved in
March, when the nickel output averaged an annualised rate of over 32,000t for
the last ten days of the month, achieving also new monthly and weekly
records.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Despite the recent success in metals
recovery, the Company believes that certain upgrades and modifications at the
plant are necessary in order to sustain the achieved throughput rates and to
ramp up production further. The Company has therefore decided to bring the
annual maintenance break forward to April-May 2011 and to extend this scheduled
break to allow for all of the identified issues to be addressed and for the
plant to be thoroughly inspected as part of the Company's preventive maintenance
plan. The overall duration of the modification programme is to be extended by a
fortnight.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Company anticipates scheduling a second
maintenance stoppage for September or October in order to install long lead-time
equipment which is not available during the first stoppage, and to further
enhance parts of process equipment in order to avoid potential problems caused
by exceptional winter conditions. The second maintenance programme is estimated
to last approximately one week and will complete the upgrading of the plant for
sustainable full scale production. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The planned plant modifications and
maintenance works involve increasing of sulphur melting and certain pumping
capacities, cleaning and upgrading of hydrogen sulphide generators, inspection
and maintenance of reactors and thickeners, and numerous small modification
items, e.g. doubling up of selected process pipelines, that help improve
production reliability and sustainable capacity. No major equipment additions or
replacements are anticipated; hence the upgrading and maintenance programmes are
not expected to materially affect the Company's capital expenditure during the
year.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The impact on production output of the
planned modification and maintenance programmes depends on the timing and
eventual length of the production stoppages and the resulting improvement in
production reliability and capacity. Delays in reclaiming the primary heap may
also have an impact on production due to corresponding delays in obtaining leach
solution from the secondary heap to metals recovery.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Overall, the Company believes it realistic to
anticipate a production shortfall of 5,000-8,000t of nickel from the previous
guidance. Accordingly, Talvivaara revises its production guidance for 2011 to
22,000-28,000t of nickel.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Pekka Perä, Talvivaara's
CEO commented: &quot;Whilst the maintenance and upgrade work at our metals plant will
have a short-term impact on our production targets, it will put Talvivaara in a
stronger position in the long term. During the programme we will concentrate on
both preventive maintenance, which should minimise unforeseen production
problems in the future, and on upgrades which will boost production capacity and
reliability and improve resilience during difficult weather conditions.&quot;&lt;/i&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt;  Tel: +358
20 712 9800&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, Chief Executive Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Merlin PR&lt;/b&gt; Tel: +44 207 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara's Annual Report 2010 and the Corporate Governance Statement published</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara%27s+Annual+Report+2010+and+the+Corporate+Governance+Statement+published/id=20737603/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara%27s+Annual+Report+2010+and+the+Corporate+Governance+Statement+published/id=20737603/</guid>
	<pubDate>Tue, 29 Mar 2011 22:46:27 +0300</pubDate>
	<description> &lt;p&gt;&lt;div align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;/div&gt;&lt;div align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara
Mining Company Plc.&lt;/b&gt;&lt;/div&gt;&lt;div align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;29 March 2011&lt;/b&gt;&lt;/div&gt;&lt;div align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/div&gt;&lt;div align=&quot;justify&quot; class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/div&gt;&lt;div align=&quot;center&quot; class=&quot;hugin&quot;&gt;&lt;b
class=&quot;hugin&quot;&gt;Talvivaara's Annual Report 2010 and the Corporate Governance
Statement published&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/div&gt; &lt;p align=&quot;justify&quot;
class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara has today published its online
Annual Report 2010. Talvivaara has also published the Corporate Governance
Statement, the Review by the Board of Directors and the Financial Statement
2010.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;All the above mentioned documents are
available as PDF-files on Talvivaara's website at&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/agm&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/agm&lt;/a&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;Talvivaara Mining Company Plc tel. +358 20 712 9800&lt;br
class=&quot;hugin&quot; /&gt;Pekka Perä, CEO &lt;br class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde,
CFO&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara
Mining Company Plc&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining
Company is an internationally significant base metals producer with its primary
focus on nickel and zinc using a technology known as bioheapleaching to extract
metals out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc. Notice of AGM</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Notice+of+AGM/id=20645380/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc.+Notice+of+AGM/id=20645380/</guid>
	<pubDate>Wed, 23 Mar 2011 18:47:40 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;strong class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;Talvivaara Mining
Company Plc&lt;/strong&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;strong class=&quot;hugin&quot;&gt;23 March
2011&lt;/strong&gt;&lt;br /&gt;
   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;NOTICE TO THE ANNUAL GENERAL
MEETING&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Notice is given to the shareholders of
Talvivaara Mining Company Plc to the Annual General Meeting to be held on 28
April 2011 at 10.00 a.m. (GMT+2) in Sotkamo at Hotel Holiday Club Katinkulta, at
Katinkullantie 15, 88610 Vuokatti, Finland. The reception of persons who have
registered for the meeting and the distribution of voting tickets will commence
at 9.00 a.m. (GMT+2). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;A.
&lt;/i&gt;&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Matters on the agenda of the Annual
General Meeting&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;At the Annual General Meeting, the following
matters will be considered:&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;1. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Opening of the meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;2. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Calling the meeting to order&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;3. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Election of persons to scrutinize the minutes and to supervise the
counting of votes&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;4. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Recording the legality of the meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;5. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Recording the attendance at the meeting and adoption of the list
of votes&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;6. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Presentation of the Financial Statements, the Report of the Board
of Directors and the Auditor's Report for the year 2010 &lt;/b&gt;&lt;br class=&quot;hugin&quot;
/&gt;· Review by the CEO&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;7. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Adoption of the Financial Statements&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;8. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Resolution on measures to be taken owing to the result of the
financial period and the payment of dividend&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Board of Directors proposes that no
dividend is paid for 2010 and that the loss of the financial period is entered
into the Company's profit/loss account on the balance sheet.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;9. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Resolution on the discharge of the members of the Board of
Directors and the CEO from liability&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;10. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Resolution on the remuneration of the members of the Board of
Directors&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Remuneration Committee proposes that the
annual fee payable to the members of the Board of Directors for the term until
the close of the Annual General Meeting in 2012 be increased with respect to the
chairmanships and be as follows: Chairman of the Board of Directors EUR 160,000,
Deputy Chairman (Senior Independent Director) EUR 69,000, Chairman of the Audit
Committee EUR 69,000, Chairman of the Nomination Committee EUR 53,000, Chairman
of the Remuneration Committee EUR 53,000, Chairman of the Sustainability
Committee EUR 53,000, other Non-executive Directors and Executive Directors EUR
48,000.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;11. Resolution on the number
of members of the Board of Directors&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Nomination Committee of the Board of
Directors proposes to the Annual General Meeting that the number of the members
of the Board of Directors is confirmed to be seven (7).&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;12. Election of members of
the Board of Directors&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Nomination Committee of the Board of
Directors proposes that Mr. Edward Haslam, Mr. Eero Niiva, Ms. Eileen Carr, Mr.
D. Graham Titcombe, Mr. Pekka Perä, Mr. Tapani Järvinen and Ms. Saila
Miettinen-Lähde be re-elected as Board Members, subject to their consent.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;13. Resolution on the
remuneration of the Auditor&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Audit Committee of the Board of Directors
proposes that the Auditor be reimbursed according to the auditor's approved
invoice.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;14. Election of
Auditor&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Audit Committee of the Board of Directors
proposes that authorised public accountants PricewaterhouseCoopers Oy be elected
as Auditor. PricewaterhouseCoopers Oy has confirmed that in the event it be
re-elected as auditor, the auditor with principal responsibility will be Ms.
Ylva Eriksson.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;15. Authorising the Board of
Directors to decide on the repurchase of the Company's own shares&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Board of Directors proposes that the
Annual General Meeting resolve on authorising the Board of Directors to decide
on the repurchase, in one or several transactions, of a maximum of 10,000,000 of
the Company's own shares. The proposed number of shares corresponds to less than
10 per cent of all the shares in the Company.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Pursuant to the proposal of the Board of
Directors, own shares shall be repurchased in proportion other than that of
holdings of the shareholders and by using the non-restricted equity. The shares
shall be acquired through public trading at the share price prevailing at the
time of acquisition.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The shares shall be repurchased in order to
develop the capital structure of the Company or to finance or carry out future
acquisitions, investments or other arrangements related to the Company's
business or as part of the Company's incentive programs. The authorisation shall
also include the right to take the Company's own shares as pledge to secure the
potential receivables of the Company. Own shares repurchased by the Company may
be retained, cancelled or conveyed.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The repurchase authorisation is proposed to
be valid until 27 October 2012. The proposed authorisation replaces the
authorisation to repurchase 10,000,000 shares granted by the Annual General
Meeting of 15 April 2010.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;16. Issue of stock
options&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Board of Directors proposes that stock
options be issued by the Annual General Meeting partly to the key employees and
partly to the personnel of the Company and its subsidiaries. The maximum total
number of stock options issued will be 5,500,000 and the stock options entitle
their owners to subscribe for a maximum total of 5,500,000 new shares in the
Company or to receive existing shares held by the Company. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The share subscription price will be based on
the trade volume weighted average quotation of the Talvivaara Mining Company Plc
share on NASDAQ OMX Helsinki Ltd in March 2011, 2012 and 2013. The share
subscription period for stock options 2011A, will be 1 April 2014 - 31 March
2016, for stock options 2011B, 1 April 2015 - 31 March 2017 and for stock
options 2011C, 1 April 2016 - 31 March 2018. The beginning of the share
subscription period requires attainment of certain operational or financial
targets determined by the Board of Directors annually.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;17. Closing of the
meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;B.
&lt;/i&gt;&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Documents of the Annual General
Meeting&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The proposals for the decisions on the
matters on the agenda of the Annual General Meeting as well as this notice are
available on Talvivaara Mining Company Plc's website at
www.talvivaara.com/agm-2011. The Annual Report, the Report of the Board of
Directors and the Auditor's Report of Talvivaara Mining Company Plc, are
available on the above-mentioned website no later than 29 March 2011. The
proposals for decisions and the other above-mentioned documents are also
available at the meeting. Copies of these documents and of this notice will be
sent to shareholders upon request. The minutes of the meeting will be available
on the above-mentioned website as from 12 May 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;C.
&lt;/i&gt;&lt;/b&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Instructions for the participants in
the Annual General Meeting&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;1. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Shareholders registered in the shareholders' register&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Each shareholder, who is registered on 14
April 2011 in the shareholders' register of the Company held by Euroclear
Finland Ltd., has the right to participate in the Annual General Meeting. A
shareholder, whose shares are registered on his/her personal Finnish book-entry
account, is registered in the shareholders' register of the Company.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A shareholder, who is registered in the
shareholders' register of the Company and who wants to participate in the Annual
General Meeting, shall register for the meeting no later than 21 April 2011 at
4.00 p.m. (GMT+2) by giving a prior notice of participation, which shall be
received by the Company no later than on the above-mentioned date. Such notice
can be given:&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;a) on the Company's website &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/agm-2011-registration&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/agm-2011-registration&lt;/a&gt;.The internet
registration shall commence on 24 March 2011 at 8.00 a.m. (GMT+2).&lt;br
class=&quot;hugin&quot; /&gt;b) by e-mail agm(at)talvivaara.com;&lt;br class=&quot;hugin&quot; /&gt;c) by
telefax; +358 20 712 9801; or&lt;br class=&quot;hugin&quot; /&gt;d) by regular mail to
Talvivaara Mining Company Plc, Ahventie 4 B, 5th floor, Espoo, FIN-02170
Finland.&lt;br /&gt;
    &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;In connection with the registration, a
shareholder shall notify his/her name, personal identification number/Business
ID, address, telephone number and the name of a possible assistant or proxy
representative and the personal identification number of a proxy representative.
The personal data given to Talvivaara Mining Company Plc is used only in
connection with the Annual General Meeting and with the processing of related
registrations. The shareholder, his/her authorized representative or proxy
representative shall, where necessary, be able to prove his/her identity and/or
right of representation.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;2. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Holders of nominee registered shares&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A holder of nominee registered shares has the
right to participate in the Annual General Meeting by virtue of such shares,
based on which he/she on the record date of the Annual General Meeting, i.e. on
14 April 2011, would be entitled to be registered in the shareholders' register
of the company held by Euroclear Finland Ltd. The right to participate in the
Annual General Meeting requires, in addition, that the shareholder on the basis
of such shares has been registered into the temporary shareholders' register
held by Euroclear Finland Ltd. at the latest by 21 April 2010 by 10 a.m.
(GMT+2). As regards nominee registered shares this constitutes due registration
for the Annual General Meeting.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A holder of nominee registered shares is
advised to request without delay necessary instructions regarding the
registration in the temporary shareholder's register of the Company, the issuing
of proxy documents and registration for the Annual General Meeting from his/her
custodian bank. The account management organization of the custodian bank has to
register a holder of nominee registered shares, who wants to participate in the
Annual General Meeting, into the temporary shareholders' register of the Company
at the latest by the time stated above.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;3. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Proxy representative and powers of attorney &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A shareholder may participate in the Annual
General Meeting and exercise his/her rights at the meeting by way of proxy
representation. A proxy representative shall produce a dated proxy document or
otherwise in a reliable manner demonstrate his/her right to represent the
shareholder at the Annual General Meeting. When a shareholder participates in
the Annual General Meeting by means of several proxy representatives
representing the shareholder with shares at different securities accounts, the
shares by which each proxy representative represents the shareholder shall be
identified in connection with the registration for the Annual General
Meeting.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Possible proxy documents should be delivered
in originals to Talvivaara Mining Company Plc, Ahventie 4 B, 5th floor, Espoo
FIN-02170, Finland before the last date for registration.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;4. &lt;/b&gt;&lt;b
class=&quot;hugin&quot;&gt;Other instructions and information&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Pursuant to chapter 5, section 25 of the
Companies Act, a shareholder who is present at the general meeting has the right
to request information with respect to the matters to be considered at the
meeting. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;On the date of this notice to the Annual
General Meeting 23 March 2011, the total number of shares and votes in
Talvivaara Mining Company Plc is 245,364,096 shares and votes.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Annual General Meeting will be held in
the Finnish language, but questions can also be presented in the English
language.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Espoo 23 March 2011&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;TALVIVAARA MINING COMPANY PLC &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Board of Directors&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Board Member Update</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Board+Member+Update/id=20645271/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Board+Member+Update/id=20645271/</guid>
	<pubDate>Wed, 23 Mar 2011 18:05:07 +0200</pubDate>
	<description> &lt;p&gt;   &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange
Release&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;23 March 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Board Member
Update&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Pursuant to Listing Rule 9.6.14(2),
Talvivaara Mining Company Plc (&quot;Talvivaara&quot;) notes that as of 22 March 2011,
Gordon Edward Haslam, Chairman of the Board has been appointed as the Senior
Independent Non-Executive Director of Centamin Egypt Limited, the mineral
exploration, development and mining company dual listed on the Main Market of
the London Stock Exchange and the Toronto Stock Exchange.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Mr. Haslam's role with Talvivaara is
unaffected by this appointment, and he will maintain his position as the Senior
Independent Non-Executive Director of Namakwa Diamonds and non-executive
director of Aquarius Platinum Limited.&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara
Mining Company Plc&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining
Company is an internationally significant base metals producer with its primary
focus on nickel and zinc using a technology known as bioheapleaching to extract
metals out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is estimated to support
anticipated production for several decades. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Share Subscriptions Based On Stock Options 2007A</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+On+Stock+Options+2007A/id=20624703/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Share+Subscriptions+Based+On+Stock+Options+2007A/id=20624703/</guid>
	<pubDate>Mon, 21 Mar 2011 15:14:09 +0200</pubDate>
	<description> &lt;p&gt;&lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Stock Exchange Release&lt;/b&gt;&lt;br
/&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc &lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;21 March 2011&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p align=&quot;center&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Share Subscriptions Based On
Stock Options 2007A&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;A total of 13,000 Talvivaara Mining Company
Plc's new shares were subscribed for during the period between 1 January 2011
and 28 February 2011 under the company's stock option rights 2007A. The entire
subscription price of EUR 34,023.30 will be entered in the invested unrestricted
equity reserve. As a result of the share subscriptions, the number of Talvivaara
Mining Company Plc shares will increase to 245,364,096.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The shares subscribed for under the stock
options were registered in the Trade Register on 21 March 2011, as of which date
the new shares will establish shareholder rights. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Trading in the new shares will begin on
NASDAQ OMX Helsinki on 22 March 2011.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The share subscription period for stock
options 2007A is between 1 April 2010 and 31 March 2012. By 28 February 2011 a
total of 187,378 Talvivaara Mining Company Plc's new shares were subscribed for
under the stock option rights 2007A and a total of 2,145,722 stock option rights
2007A remain unexercised.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on: &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/investors/Share-information/share-options-plan&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com/investors/Share-information/share-options-plan&lt;/a&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;or&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;
target=&quot;_blank&quot;&gt;www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-&lt;br
class=&quot;hugin&quot; /&gt;programs/Talvivaara&lt;/a&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;ENQUIRIES&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc&lt;/b&gt; Tel: +358
20 7129 800&lt;br class=&quot;hugin&quot; /&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining Company
Plc&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara Mining Company is an
internationally significant base metals producer with its primary focus on
nickel and zinc using a technology known as bioheapleaching to extract metals
out of ore. Bioheapleaching makes extraction of metals from low grade ore
economically viable. The Talvivaara deposits comprise one of the largest known
sulphide nickel resources in Europe. The ore body is sufficient to support
anticipated production for at least 46 years. Talvivaara has secured a 10-year
off-take agreement for 100 per cent of its main output of nickel and cobalt to
Norilsk Nickel and entered into a long-term zinc streaming agreement with
Nyrstar NV. Talvivaara is listed on the London Stock Exchange Main Market and
NASDAQ OMX Helsinki and is included in the FTSE 250 Index. Further information
can be found at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;/i&gt;&lt;br /&gt;
  &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company Plc - Listing of Stock Options 2007B</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+-+Listing+of+Stock+Options+2007B/id=20217923/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+Plc+-+Listing+of+Stock+Options+2007B/id=20217923/</guid>
	<pubDate>Thu, 17 Feb 2011 09:14:32 +0200</pubDate>
	<description> &lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;Stock Exchange Release&lt;br /&gt;
Talvivaara Mining Company Plc&lt;br /&gt;
17 February 2011&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;a href=&quot;file:talvivaara/811&quot; target=&quot;_blank&quot;&gt;&lt;img src=&quot;http://www.talvivaara.com/files/talvivaara/icons/pdf_icon.gif&quot; alt=&quot;&quot; width=&quot;16&quot; height=&quot;16&quot; /&gt; Talvivaara - Listing of Stock Options 2007B&lt;/a&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The share subscription period for Talvivaara
Mining Company Plc stock options 2007B will commence on 1 April 2011. The Board
of Directors of Talvivaara has resolved to apply for listing of stock option
rights 2007B on NASDAQ OMX Helsinki as of 1 April 2011.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;A total of 2,333,100 option rights 2007B were
issued. There are currently approximately 200 key employees holding a total of
2,333,100 stock options 2007B.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Each stock option 2007B entitles its holder to
subscribe for one share of Talvivaara at a subscription price of GBP 2.625. The
amount of the dividend decided before share subscription will be deducted from
the share subscription price as per the dividend record date. The share
subscription period is 1 April 2011 - 31 March 2013.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Subscriptions will be accepted at Evli Bank Plc.
The payments for the share subscriptions with Stock Options 2007 will be
accepted both in pound sterling and in euro. The share subscription price in
euro will be determined by the euro reference exchange rate for the pound
sterling computed and published by the European Central Bank on the day
preceding the date of share subscription.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;As a result of the exercise of the outstanding
stock options 2007B, the number of the Talvivaara shares may increase by a
maximum of 2,333,100 new shares, which accounts for 1 % of the number and voting
rights of the outstanding shares after registering of the new shares.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;The terms and conditions of Talvivaara Stock
Options 2007 with additional information are available on the Talvivaara
website.&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;a
href=&quot;http://www.talvivaara.com&quot;&gt;www.talvivaara.com&lt;/a&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;or&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;a
href=&quot;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&quot;&gt;https://www.evli.com/web/FI/en/private-clients-and-companies/other-services/incentive-programs/Talvivaara&lt;/a&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt; &lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;ENQUIRIES&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company Plc Tel: +358 20 7129
800&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Pekka Erkinheimo, Chief Commercial Officer&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Saila Miettinen-Lähde, Chief Financial Officer&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;&lt;strong&gt;Talvivaara Mining Company Plc&lt;/strong&gt;&lt;/p&gt;
&lt;p&gt;&lt;p style=&quot;text-align: justify;&quot;&gt;Talvivaara Mining Company is an internationally
significant base metals producer with its primary focus on nickel and zinc using
a technology known as bioheapleaching to extract metals out of ore.
Bioheapleaching makes extraction of metals from low grade ore economically
viable. The Talvivaara deposits comprise one of the largest known sulphide
nickel resources in Europe. The ore body is sufficient to support anticipated
production for at least 46 years. Talvivaara has secured a 10-year off-take
agreement for 100 per cent of its main output of nickel and cobalt to Norilsk
Nickel and entered into a long-term zinc streaming agreement with Nyrstar NV.
Talvivaara is listed on the London Stock Exchange Main Market and NASDAQ OMX
Helsinki and is included in the FTSE 250 Index. Further information can be found
at www.talvivaara.com.&lt;/p&gt;
</description>	
</item>


<item>
	<title>Talvivaara Mining Company annual results review for year ended 31 December 2010</title>
	<link>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+annual+results+review+for+year+ended+31+December+2010/id=20217848/</link>
	<guid>http://www.talvivaara.com/media-en/media-releases/press_releases/press_release/t=Talvivaara+Mining+Company+annual+results+review+for+year+ended+31+December+2010/id=20217848/</guid>
	<pubDate>Thu, 17 Feb 2011 09:00:00 +0200</pubDate>
	<description> &lt;p&gt;&lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;STOCK EXCHANGE RELEASE &lt;i
class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;17 February 2011&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company annual results
review for year ended 31 December 2010&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Highlights of the fourth quarter of
2010&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;· Nickel production 3,831t, up 19% from Q3 2010&lt;br
class=&quot;hugin&quot; /&gt;· Zinc production 9,369t, up 36% from Q3 2010&lt;br class=&quot;hugin&quot;
/&gt;· Record quarterly net sales at EUR 60.2m and third consecutive quarterly
operating profit at EUR 14.3m&lt;br class=&quot;hugin&quot; /&gt;· Successful issuance of EUR
225m senior unsecured convertible bonds due 2015 in December&lt;br class=&quot;hugin&quot;
/&gt;· 54% upgrade in total mineral resources to 1,550mt announced in October;
3.4mt contained nickel and 7.6mt of contained zinc warrant assessment of options
for production capacity expansion&lt;br /&gt;
      &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Highlights of 2010&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;·
Net sales EUR 152.2m (2009: EUR 7.6m)&lt;br class=&quot;hugin&quot; /&gt;· First full-year
operating profit of EUR 25.5m (2009: loss of EUR 54.8m)&lt;br class=&quot;hugin&quot; /&gt;·
Progress in ramp-up confirmed through 10,382t nickel production (2009: 735t) and
25,462t zinc output (2009: 3,133t)&lt;br class=&quot;hugin&quot; /&gt;· EUR 100m corporate
revolving credit facility signed in June; facility undrawn at year end&lt;br
class=&quot;hugin&quot; /&gt;· Zinc streaming agreement with Nyrstar for 1.25mt of zinc in
concentrate completed in February; USD 335m pre-payment received&lt;br
class=&quot;hugin&quot; /&gt;· Net debt significantly reduced through repayment of USD 320m
project loan facility in February using the Nyrstar pre-payment&lt;br class=&quot;hugin&quot;
/&gt;· Permit application to extract uranium as a by-product lodged in April;
Environmental Impact Assessment on uranium extraction carried out during the
remainder of the year &lt;br /&gt;
        &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Highlights after the
reporting period&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;· Uranium off-take agreement signed
with Cameco Corporation on 7 February 2011; Cameco to provide an upfront
investment of up to USD 60m to cover the construction costs of the uranium
extraction circuit&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Key figures &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
                                                                          &lt;table
border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; EUR
million&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Q4&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot; /&gt;2009 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;FY&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2009 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot;&gt; Net sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;60.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 5.0&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;152.2&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 7.6&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Operating
profit (loss)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;14.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; (31.6)&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;25.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; (54.8)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;  % of net
sales&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;23.8%&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; (635.6%)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;16.7%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
(723.5%)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Profit (loss) for the
period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(4.7)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; (33.0)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(13.1)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
(55.0)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Earnings per share,
EUR&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;(0.02)&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; (0.11)&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;(0.06)&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
(0.19)&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Equity-to-assets
ratio&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;31.3%&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 43.5%&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;31.3%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 43.5%&lt;/td&gt;&lt;/tr&gt;&lt;tr
class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Net interest bearing debt&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;315.0&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt;
426.2&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;315.0&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; 426.2&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt;
Debt-to-equity ratio&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;82.8%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 111.4%&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;82.8%&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 111.4%&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Capital
expenditure&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;23.5&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 36.5&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;115.7&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 118.5&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Cash and cash
equivalents at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;165.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 11.9&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;165.6&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 11.9&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;&gt; Number of
employees at the end of the period&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;389&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;&gt; 308&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;389&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot;&gt; 308&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;All reported figures in this release are unaudited.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;CEO Pekka Perä comments: &lt;i
class=&quot;hugin&quot;&gt;&quot;&lt;/i&gt;&lt;/b&gt;&lt;i class=&quot;hugin&quot;&gt;2010 was a significant year in
Talvivaara's development as we overcame early challenges in metals recovery to
produce more than 10,000t of nickel and reached a close to 30,000tpa nickel peak
production rate by the year end. In 2011 our full focus remains on the ramp up
of our operations as we complete the final phase of Talvivaara's development and
proceed into full production. For the current year, we reiterate the
30,000-35,000t nickel production guidance. &lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Talvivaara enters 2011 in a strong financial
position following our recent convertible bond issue in December and the
innovative zinc streaming agreement signed with Nyrstar earlier in the year. We
are also proud to announce our maiden full-year operating profit and a third
consecutive quarterly operating profit. &lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;In the past year, we announced a further
upgrade in our resources, the third since Talvivaara came to the market in 2007.
Alongside a robust financial position, this enables us to consider our future
options as a growth company and strengthens our potential to expand
organically.&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;While we aim to deliver value from our
deposits through further production expansion, we believe we can also better
exploit the polymetallic nature of the ore by broadening our product portfolio
using our low-cost and sustainable technologies. To this end, we were delighted
to announce the recent off-take agreement with Cameco for uranium production; we
look forward to their support and expertise through the permitting process and
the planning and construction of the uranium recovery circuit at the
site.&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Our outlook on the commodity market remains
positive for 2011. Whilst the volatility seen in the last few years is likely to
persist, commodity prices are supported by strong demand from China and a
gradual recovery in demand from Western economies. &lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;Finally, I would like to thank our
shareholders for their ongoing support and our management and operational teams
for their hard work during the past year and for their commitment as we seek to
realise Talvivaara's full potential.&quot;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Enquiries:&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara Mining Company Plc &lt;/b&gt;Tel. +358
20 712 9800&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;Pekka Perä, CEO&lt;br
class=&quot;hugin&quot; /&gt;Saila Miettinen-Lähde, CFO&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Merlin&lt;/b&gt; Tel. +44 20 726 8400&lt;br
class=&quot;hugin&quot; /&gt;David Simonson&lt;br class=&quot;hugin&quot; /&gt;Anca Spiridon&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Presentation and live webcast on 17 February
2011 at 12:00 GMT/14:00 EET &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A combined presentation, conference call and live webcast on
the annual results will be held on 17 February 2011 at 12:00 GMT/14:00 EET at
Hotel Scandic Simonkenttä, Simonkatu 9, Helsinki, Finland. The presentation
will be held in English. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;a class=&quot;hugin&quot;
href=&quot;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_0217_Q4/&quot;
target=&quot;_blank&quot;&gt;http://qsb.webcast.fi/t/talvivaara/talvivaara_2011_0217_Q4/&lt;/a&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A conference call facility will be available for a Q&amp;A with
senior management following the presentation.&lt;br class=&quot;hugin&quot; /&gt;&lt;b
class=&quot;hugin&quot;&gt;Europe &amp; U.K Participants:&lt;/b&gt; +44 (0)20 7162 0077&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;US Participants:&lt;/b&gt;  +1 334 323 6201&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Finnish Participants:&lt;/b&gt; +358 (0)9 2313
9201&lt;br /&gt;
    &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Conference id:&lt;/b&gt; 886274&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Further details on the event can be found on the Talvivaara
website, &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;. The webcast will also be available for
viewing on the Talvivaara website from shortly after the event until the end of
December 2011. &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Summary of stock exchange releases and
announcements&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara has released a summary of stock exchange releases
and announcements made in 2010 in accordance with the Finnish Securities Market
Act, Chapter 2 Section 10c. The summary is posted at &lt;a class=&quot;hugin&quot;
href=&quot;http://www.talvivaara.com/&quot; target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt;.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara notes that some of the information given in the
releases may be out of date. &lt;b class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot;
/&gt;&lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara's fourth quarter
review&lt;/b&gt;&lt;br /&gt;
  &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Base metals markets strengthened towards the
year end&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Base metals prices improved during the fourth quarter, partly
as a reflection of improved investor sentiment and strengthening of the equity
markets. Other factors behind the market development included continued strong
growth in Asia and Germany and significant improvement in North America. Overall
there was also evidence of stronger demand for commodities as an asset class,
providing participation in the Chinese economic expansion. Sovereign debt
concerns in certain European countries seemed to have relatively small and short
lived carry-over effect in the base metals markets.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The supply-demand balance in nickel was under much
speculation for most of 2010. Towards the end of the year, the expectations for
supply in 2011 decreased, as it was becoming increasingly likely that the
commencement of several new nickel operations would be slower than previously
anticipated. The potential supply tightness, together with the anticipated
recovery in stainless steel demand, were also factors in the 5.8% increase in
the nickel price to above USD 24,700 per tonne during the quarter. Zinc price
increased by 11.8% to more than USD 2,400 per tonne.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Continued progress in ramp-up&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Production ramp-up at the Talvivaara mine continued at a
steady rate during the fourth quarter resulting in another record set of
quarterly production numbers. Nickel production amounted to 3,831t, up by 19%
from 3,211t in Q3 2010. Zinc production increased by 36% to 9,369t from 7,557t
in the previous quarter. The comparative fourth quarter production figures in
2009 were 410t of nickel and 2,313t of zinc. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The mining department produced 3.3Mt of ore (Q4 2009: 3.5Mt)
and 4.3Mt of waste (Q4 2009: 1.5Mt). While the mining operations overall were
uneventful during the period, the ore mining was restricted by bottlenecks in
materials handling.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In materials handling, a significant milestone was reached
when reclaiming and re-stacking of the primary heap commenced in November with
purpose-built production scale equipment. However, the process suffered from
technical commissioning issues through the year-end, causing the crushing and
stacking operations to fall behind the budgeted levels. The amount of ore
crushed and stacked during the quarter was 2.9Mt (Q4 2009: 3.0Mt).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Bioheapleaching progressed according to expectations during
the fourth quarter. The average nickel grades in solution pumped to metals
recovery rose from 1.7g/l in October to 2.0g/l in November and further to above
2.2g/l in December. By the year-end, the main sources of leach solution were
heap sections 3 and 4. Leaching rates from the secondary heap were good during
the quarter, but solution quantities were not sufficient for metals recovery due
to the start-up problems faced in primary heap reclaiming. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The planned set-up of the metals recovery facility was
completed in December with the commissioning of the second hydrogen plant. While
the additional hydrogen capacity in itself is critical for full scale
production, the second plant also provides much needed additional certainty to
plant availability. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The plant availability improved overall during the fourth
quarter, but a setback was suffered as a result of a transformer failure in
December. Although the failure caused a power outage of only some hours, it
resulted in notable production loss because the second production line was
off-line for nearly two weeks as a consequence of the outage. The production
line stoppage resulted primarily from freezing of pipes in the sub -20°C
temperature prevailing at the time; no material equipment breakages were
detected.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The annualised production rate during the fourth quarter was
on average 15,200 tonnes of nickel. The peak production rates reached during the
period were close to 30,000 tpa of nickel, proving the capability of the plant
in achieving the rate targeted for the year end. However, as process
optimisation at the plant still continues, the higher production rates were not
yet sustainable for extended periods of time. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A break-through in controlling the hydrogen sulphide odours
was made through the use of hydrogen peroxide as the odour controlling chemical.
The necessary plant modifications to enable the permanent use of hydrogen
peroxide in the process were planned during the fourth quarter, while the
hydrogen peroxide feed into the system was managed using temporary equipment for
the time being. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Production key
figures&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
                                                                              
&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;hugin&quot;&gt;&lt;tbody
class=&quot;hugin&quot;&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;b class=&quot;hugin&quot;&gt;Q4 &lt;/b&gt;&lt;br class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Q4 &lt;br class=&quot;hugin&quot; /&gt;2009 &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;FY&lt;/b&gt;&lt;br
class=&quot;hugin&quot; /&gt;&lt;b class=&quot;hugin&quot;&gt;2010&lt;/b&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; FY&lt;br class=&quot;hugin&quot; /&gt;2009 &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;Mining&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td
class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  Blasted ore&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;3.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
3.5&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
10.8&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  Excavated
waste&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;4.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 1.5&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;16.7&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
4.3&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Materials handling&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 
Stacked ore&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;2.9&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 3.0&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;13.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 8.5&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Bioheapleaching&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;  Ore
under leaching&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Mt&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;24.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 11.0&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;24.3&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; 11.0&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;Metals recovery&lt;/b&gt;&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot;
valign=&quot;top&quot;&gt; &lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 
Nickel metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt; Tonnes&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;3,831&lt;/b&gt;&lt;/td&gt;&lt;td
align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 410&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b class=&quot;hugin&quot;&gt;10,382&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot;
class=&quot;hugin&quot; valign=&quot;top&quot;&gt; 735&lt;/td&gt;&lt;/tr&gt;&lt;tr class=&quot;hugin&quot;&gt;&lt;td class=&quot;hugin&quot;
valign=&quot;top&quot;&gt;  Zinc metal content&lt;/td&gt;&lt;td class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
Tonnes&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;9,369&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
2,313&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt; &lt;b
class=&quot;hugin&quot;&gt;25,462&lt;/b&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;hugin&quot; valign=&quot;top&quot;&gt;
3,133&lt;/td&gt;&lt;/tr&gt;&lt;/tbody&gt;&lt;/table&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Financial performance in the fourth quarter
of 2010&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara's net sales for nickel and cobalt deliveries to
Norilsk Nickel and for zinc deliveries to Nyrstar during the three months ended
31 December 2010 increased by 34% from the previous quarter and totalled EUR
60.2 million (Q4 2009: EUR 5.0 million). The product deliveries amounted to
3,823 tonnes of nickel and 5,710 tonnes of zinc.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The Group's other operating income of EUR 3.7 million (Q4
2009: EUR 6.0 million) comprised mainly an indemnity from stop-loss insurance
relating to a hydrogen plant failure in February 2010. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Materials and services amounted to EUR (30.7) million (Q4
2009: EUR (24.9) million). The costs increased by 14% from EUR (26.9) million in
the previous quarter, reflecting the growth in production volumes and related
use of production chemicals, particularly burnt lime and propane. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Other operating expenses amounted to EUR (13.6) million (Q4
2009: EUR (28.6) million), increasing by 24% from the previous quarter. The
relative growth in costs was slightly higher than the growth in production,
mainly due to accruals in maintenance costs, higher cost and consumption of
electricity during the colder winter season, and freight. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Operating profit for Q4 2010 was EUR 14.3 million (Q4 2009:
loss of EUR 31.6 million). The operating margin of 24% remained essentially
unchanged from that reported for the third quarter. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Finance cost, net of finance income of EUR 81,000, amounted
to EUR (13.2) million (Q4 2009: EUR (13.5) million). It consisted primarily of
interests on borrowings of approximately EUR (7.2) million, and non-cash
exchange rate losses of approximately EUR (5.2) million on the USD 335 million
Nyrstar advance payment.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Loss for the period amounted to EUR (4.7) million (Q4 2009:
EUR (33.0) million). &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Capital expenditure during the quarter totalled EUR 23.5
million (Q4 2009: EUR 36.5 million). The expenditure related primarily to earth
works at the secondary heap foundations, and to the secondary heap stacker and
conveyors.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot;&gt;&lt;b class=&quot;hugin&quot;&gt;&lt;br class=&quot;hugin&quot; clear=&quot;all&quot; /&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Talvivaara's annual results review
2010&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Market environment improved in 2010&lt;/b&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The global economic recovery after the financial crisis
reflected positively in commodities demand and prices in 2010. Base metals
benefitted from growing demand arising particularly from China, but improvements
were also seen in Europe and North America especially towards the year end.
Besides physical demand, investor activity and sentiment in the equity markets
also recovered during the second half of the year. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The London Metal Exchange (&quot;LME&quot;) cash price for nickel
averaged USD 21,804/t for the year, improving significantly from the 2009
average of USD 14,711/t. In the first four months of 2010, nickel prices rose
from the lows of around USD 17,000/t to the highs above USD 27,000/t for the
year, reflecting restocking and Chinese imports of the metal. After the
restocking cycle ended in the spring, demand, particularly in the stainless
steel industry, weakened for several months, but started to improve again
especially during the fourth quarter. Overall, the world stainless melt
production in 2010 is estimated to have grown by some 23% to 30.8 million
tonnes, with much of the increase taking place in China. &lt;br class=&quot;hugin&quot; /&gt;
&lt;br class=&quot;hugin&quot; /&gt;The world refined nickel supply is estimated to have
increased by 6.5% over 2009 to 1.42 million tonnes in 2010. Reflecting the
global economic recovery, the demand increased by 13.5% to 1.50 million tonnes,
leaving the market at a deficit of over 80,000t &lt;i class=&quot;hugin&quot;&gt;(Source: Brook
Hunt)&lt;/i&gt;. The outlook for the nickel market in 2011 shaped towards the more
positive during the last months of 2010, as it was becoming increasingly
probable that demand would continue to grow, but supply from several new
greenfield projects was likely to be delayed. &lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Largely in line with nickel, the zinc market also showed
signs of improvement. Zinc price movements through the year followed a similar
pattern to that seen in nickel, with the LME cash price ranging from slightly
less than USD 1,600/t to almost USD 2,700/t. The average price of zinc in 2010
was USD 2,157/t. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Volatility in the EUR/USD exchange rate remained high and
very reactive to a range of economic indicators throughout the year. Volatility
in currency exchanges was also reflected in commodity prices, where the relative
weakness in the US dollar typically correlated with higher commodity prices,
thus partly hedging Talvivaara's exposure to EUR/USD volatility. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;As Talvivaara's revenues reflect US dollar denominated metal
sales while the cost base is primarily in euro, the Company is highly exposed to
the market environment both as regards commodity prices and currency exchange
rates. Talvivaara is, however, not directly exposed to variations in global
demand as its main products, nickel and zinc sulphides, are sold to customers
under long-term contracts. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Focus on production ramp-up&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara's focus remained firmly on production ramp-up
throughout the year. Optimisation of the already operating equipment and
processes continued, and pre-requisites for full-scale production were fulfilled
through the commissioning of the second production line at the metals recovery
plant, completion of initial sections of the secondary leaching areas,
installation of the secondary heap stacking and primary heap reclaiming systems,
and finally the commissioning of the second hydrogen and hydrogen sulphide
plants. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The scalability of the production processes and progress in
ramp-up were confirmed by the production volumes achieved in 2010: 10,382t of
nickel (2009: 735t) and 25,462t of zinc (2009: 3,133t). Although the production
fell short of the originally budgeted figures, the ramp-up trend seen from the
second quarter onwards was encouraging with a relatively steady, close to 20%
quarterly increase in nickel production and the pre-requisites in place for the
trend to continue into 2011. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The Sotkamo operations faced a series of technical challenges
during the year, ranging from a hydrogen plant failure to insufficient hydrogen
sulphide capacity caused by installation faults in the hydrogen sulphide
generator. Also, hydrogen sulphide emissions forced production levels to be
restricted for several months because of odour discharges. Production losses
resulting from these and other start-up issues were inevitable and at times
substantial, but the problems were nevertheless overcome in an effective manner
and production reliability improved markedly towards the end of the year. The
organisation demonstrated its ability to solve technical problems and to learn
from its mistakes, which is of great importance in view of the remaining ramp-up
and eventual steady-state operations. To further improve thorough understanding
and optimisation of the production processes, risk management and preventive
maintenance, a production reliability programme was established in August 2010
involving the entire production organisation at all levels. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;At the departmental level mining performed well throughout
the year, blasting 13.3Mt (2009: 10.8Mt) of ore and 16.7Mt (2009: 4.3Mt) of
waste, increasing the total mining output by 99% compared to the previous year.
Waste mining increased significantly as waste rock was used for the levelling of
the secondary heap foundations. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In materials handling, the volume of crushed and stacked ore
in 2010 amounted to 13.3mt (2009: 8.5mt). Although the increase in output
compared to the year before was substantial and the peak production levels
improved beyond the nameplate capacities, the overall availability of the
crushing circuit still remained below target. Given the large amount of ore
already under leaching, this is not considered an issue in view of the planned
2011 metals production, but needs further attention with regard to longer term
production targets. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The installation and commissioning of the primary heap
reclaiming and secondary heap stacking systems represented a major challenge and
a milestone for the materials handling department. Both systems were started up
in the autumn and the secondary stacker has since been in production with good
results. Commissioning of the primary heap reclaiming equipment has however been
slower, resulting in reduced overall crushing and stacking output in the fourth
quarter.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Bioheapleaching progressed according to expectations during
the year. The primary heap was fully stacked for the first time in November, and
secondary leaching had started with good results earlier in the fall. In process
development, particular attention was paid to improved aeration. As a result,
nickel grades in leach solution increased especially in the newer heap sections,
reaching levels well above 3 g/l in some sections. Overall, the nickel grade in
solution pumped to the metals recovery plant increased to around 2.2 g/l by year
end. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The successful and timely commissioning of the second
production line in the summer and the start-up of the second hydrogen plant and
hydrogen sulphide generator in the autumn were major milestones for metals
recovery in 2010. However, in its first year of continuous operation the metals
recovery plant also suffered from various technical start-up problems and
related down-time. Furthermore, process optimisation and de-bottlenecking were
ongoing through the period and will continue into 2011. At year-end 2010, plant
availability and throughput had already improved especially on the first
production line, but work remained to be done in order for the plant to be
capable of sustained full capacity production. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Financial review&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Financial result&lt;/u&gt;&lt;/i&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Talvivaara's net sales during the financial
year ended 31 December 2010 amounted to EUR 152.2 million (2009: EUR 7.6
million). 9,438 tonnes of nickel, 20,320 tonnes of zinc, and 94 tonnes of cobalt
were sold during the financial year.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The Group's other operating income consisted
mainly of realised gains on nickel and zinc forwards and indemnity from
stop-loss insurance relating to a hydrogen plant failure in February 2010 and
amounted to EUR 20.9 million (2009: EUR 43.1 million). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Personnel expenses including the value of
employee expenses related to the employee share option scheme of 2007 were EUR
(19.9) million (2009: EUR (17.7) million). The rise was attributable to an
increased number of personnel. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Other operating expenses amounted to EUR
(43.8) million (2009: EUR (61.1) million) and included realised and fair value
losses on interest rate swaps and USD forwards and options. Maintenance costs of
EUR (13.0) million and energy costs of EUR (11.2) million comprise most of the
remainder. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Operating profit amounted to EUR 25.5 million
(2009: loss of EUR 54.8 million). &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Finance income for the financial year was EUR
3.5 million (2009: EUR 11.5 million) and consisted mainly of exchange rate gains
on deposits. Finance costs of EUR (38.8) million (2009: EUR (31.8) million)
comprised primarily unrealised exchange rate losses of EUR (18.7) million on the
USD 320 million Project Term Loan Facility and on the USD 335 million Nyrstar
advance payment. Interest on borrowings amounted to EUR (18.5) million.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;Loss before income tax was EUR (9.9) million.
The tax expense of EUR (3.1) million resulted from a decrease in deferred tax
assets, in turn caused by a release of deferred tax assets relating to sale of
derivatives. Reflecting the progressing ramp-up of production, the Company's
loss for the financial year reduced to EUR (13.1) million from EUR (55.0)
million in 2009. &lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;The total comprehensive loss for 2010 was EUR
(24.4) million (2009: EUR (124.7) million), including a reduction in hedge
reserves resulting from the occurrence of the hedged sales.&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Balance
sheet&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p align=&quot;justify&quot; class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;Capital expenditure during the financial year totalled EUR
115.7 million (2009: EUR 118.5 million). The expenditure related primarily to
the construction of heap foundations, installation of the second production line
of the metals recovery plant, and to the secondary heap stacker and conveyors.
On the consolidated statement of financial position as at 31 December 2010,
property, plant and equipment totalled EUR 728.2 million (31 December 2009: EUR
644.4 million), including finance lease contracts amounting to EUR 77.8 million.
Of this, finance lease contracts entered into in 2010 amounted to EUR 59.9
million (2009: EUR 16.0 million).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;During 2008-2009, Talvivaara Infrastructure Oy constructed a
new railway connecting the mine site with the national railway grid. As of 30
June 2010, the railway has been classified to assets held for sale, as the first
agreed minimum transportation requirement was reached in May 2010 and the
Finnish State made a partial redemption payment for the railroad in June.
Property, plant and equipment was reduced by EUR 39.4 million due to the
reclassification.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In the Group's assets, inventories amounted to EUR 175.4
million on 31 December 2010 (31 December 2009: EUR 109.5 million). The increase
in inventories reflected the ramp-up of production and the consequent increase
in the amount of ore stacked on heaps, valued at cost. &lt;br class=&quot;hugin&quot; /&gt;&lt;br
class=&quot;hugin&quot; /&gt;All nickel, zinc and USD forwards were closed in Q1 2010 and as
at 31 December 2010 the derivative financial instruments consisted of interest
rate swaps and USD options, which were valued at EUR (1.2) million and
recognised in liabilities (derivative financial assets on 31 December 2009: EUR
33.1 million). &lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;At the end of 2010, cash and cash equivalents totalled EUR
165.6 million (31 December 2009: EUR 11.9 million). &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In equity and liabilities, the total equity amounted to EUR
380.3 million on 31 December 2010 (31 December 2009: EUR 382.6 million),
including approximately EUR 25 million from a perpetual capital loan. A total of
174,378 new shares were subscribed and paid for during 2010 under the company's
stock option rights 2007A and the entire subscription price of EUR 0.5 million
was recognised in equity. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Borrowings increased from EUR 438.1 million on 31 December
2009 to EUR 480.6 million at the end of 2010. The changes in borrowings during
the year included the repayment of a USD 320 million Project Term Loan Facility
in February, and an offering of EUR 225.0 million of senior unsecured
convertible bonds due 2015 in December. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara received a total of EUR 263.0 million in advance
payments during the financial year, comprising USD 335.0 million for the Zinc in
Concentrate Streaming Agreement with Nyrstar NV (&quot;Nyrstar&quot;), and EUR 20 million
paid by the Finnish State as an advance payment for the redemption of the
Talvivaara-Murtomäki railway. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Total equity and liabilities as at 31 December 2010 amounted
to EUR 1,216.3 million (31 December 2009: EUR 879.0 million). &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Currency and commodity hedges and hedge
accounting &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In connection with the repayment of the USD 320 million
Project Term Loan Facility in February 2010, the Group closed all of its
commodity and foreign exchange risk hedging positions realising net proceeds of
EUR 46.0 million.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Financing&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In December, the Company completed an offering of EUR 225
million of senior unsecured convertible bonds due 2015. The bonds are
convertible into 27.0 million fully paid ordinary shares of the Company. The
interest rate applied to the convertible bond is 4.00% and the yield to maturity
6.50%, reflecting a redemption price of 114.5% at maturity. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In June, Talvivaara signed a EUR 100 million three-year
revolving multicurrency credit facility with Nordea Bank, Handelsbanken and
Sampo Bank. The facility had a margin of 3.00% until the end of 2010 and
thereafter it has a varying margin of 1.75%-3.00% depending on the Company's
leverage ratio. The facility is intended for general corporate purposes. As at
31 December 2010, the facility was undrawn.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In June, Talvivaara also signed a EUR 10 million investment
and working capital facility with Finnvera Plc with an eight-year maturity and a
margin of 4.1%. The facility is fully drawn.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In June, the Finnish State paid the first 50% instalment
towards the EUR 40 million (0% VAT) reimbursement granted for the
Talvivaara-Murtomäki railroad. The instalment was used in its entirety to
partially repay the EUR 41 million loan drawn by Talvivaara Infrastructure Oy to
finance the construction of the railroad. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt; &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In February, Talvivaara completed a Zinc in Concentrate
Streaming Agreement with Nyrstar. For the agreement, Nyrstar paid a USD 335
million advance payment, the majority of which was used to completely pre-pay
the USD 320 million Project Term Loan Facility. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In February, Talvivaara also drew down a EUR 25 million
perpetual capital loan, which is recognized in equity according to IFRS. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Business development and commercial
arrangements&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Zinc in Concentrate
Streaming Agreement with Nyrstar&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara Sotkamo Ltd completed a long-term zinc streaming
agreement with Nyrstar NV in February 2010. Under the terms of the agreement,
Talvivaara will deliver all of its zinc in concentrate production to Nyrstar
until a total of 1,250,000 metric tonnes of zinc in concentrate has been
delivered. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Nyrstar paid a USD 335 million advance payment for the zinc
stream, in addition to which it will pay Talvivaara an extraction and processing
fee of EUR 350/t of zinc in concentrate delivered (with escalators in relation
to prices of elemental sulphur and propane). The following price participation
was also agreed: &lt;br class=&quot;hugin&quot; /&gt;· until the later of the seventh
anniversary of the agreement or delivery of 600,000 tonnes of zinc in
concentrate, Nyrstar will pay to Talvivaara 10% of the LME zinc price exceeding
USD 2,500/t (up to USD 3,000/t), and 30% of the LME zinc price exceeding USD
3,000/t; and&lt;br class=&quot;hugin&quot; /&gt;· thereafter, Nyrstar will pay to Talvivaara
30% of the excess of the LME zinc price above the processing fee of EUR 350/t of
zinc in concentrate.&lt;br /&gt;
   &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Nyrstar also agreed to supply to Talvivaara up to 150,000
tonnes of sulphuric acid per annum for use in Talvivaara's leaching process
during the period of supply of the zinc in concentrate.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Extraction of uranium as a
by-product&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara announced in February that it is planning to
initiate the recovery and exploitation of uranium, obtained as a by-product of
other metals, in the form of a uranium intermediate, yellow cake. Talvivaara
plans to recover uranium from its main leaching process by using a safe and
technically simple solvent extraction process which is widely applied to metals
recovery. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The planned investment in the solvent extraction plant is
estimated at approximately EUR 40-50 million and the annual production costs at
approximately EUR 2 million. The annual production volume is estimated at
approximately 350 tonnes of uranium, or 410 tonnes of yellow cake. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The planned uranium production is subject to necessary
permits, including an approval by the Government of Finland. Talvivaara applied
in April 2010 to the Ministry of Employment and Economy for a permit to extract
uranium as a by-product, in accordance with the Nuclear Energy Act. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Negotiations for an off-take agreement for Talvivaara's
planned uranium production were carried out during 2010 and an agreement with
Cameco Corporation was completed in February 2011, as described in Events after
the review period. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Expansion beyond 50,000 tpa
nickel&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Following the announcement in October of a 54% upgrade in
total mineral resources at Talvivaara, the Company established a project to
evaluate options for further expansion of production capacity at the Sotkamo
mine. The key areas of evaluation include product and capacity options, raw
materials and supplies availability and logistics, financial feasibility, and
permitting. Scoping studies and permitting work will be the focus areas in 2011,
while it is estimated that the initial stages of the expanded production could
commence in 2015 at the earliest. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Geology&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Following successful drilling campaigns at the Kuusilampi and
Kolmisoppi deposits in 2009 and 2010, Talvivaara announced an upgrade in its
mineral resources in October 2010. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The total mineral resources, as defined by the JORC code,
increased by 54% to 1,550Mt from the total of 1,004Mt announced in December
2008. Measured and Indicated Resources increased by 75% to 1,121Mt. The
increased resources contain 3.4Mt of nickel and 7.6Mt of zinc, up from 2.2Mt and
5.0Mt in 2008, respectively.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Most of the new resources were found as a result of an infill
drilling campaign at the Kolmisoppi deposit. The campaign resulted in a 270%
increase in total resources at the deposit from 178Mt to 660Mt.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;At the Kuusilampi deposit, geological mapping and diamond
drilling were primarily focused on improving the classification of the orebody
and resulted in a 56% increase in Measured and Indicated Resources from 505Mt to
788Mt. The total resource increased by some 8% to 890Mt. Metal grades in both
deposits remained unchanged at 0.22% nickel and 0.49% zinc, further reaffirming
the homogeneous nature of the ore bodies. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Significant exploration potential remains between the
Kuusilampi and Kolmisoppi deposits and to the north of the Kolmisoppi deposit.
&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Research and development&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara's research and development activities focused on
further optimisation of the bioheapleaching and metals recovery processes, and
recovery of additional metals from the leach solution. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Process development work in bioheapleaching included studies
aimed at better understanding of the heap behaviour, improving heap aeration
concepts, and optimising the hydrodynamics of the heap. In metals recovery, the
focus was on product quality improvement especially as regards moisture content
and chemical purity. Studies targeted at reducing operating costs were also
carried out, e.g. relating to caustic soda consumption. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The effective removal of odours caused by hydrogen sulphide
emissions became one of the most important short term development topics early
on in 2010 when it became obvious that the existing gas scrubbing capacity was
not sufficient during commercial scale operation of the metals recovery plant.
Initially the existing concept of gas scrubbing using caustic soda was
developed, but other process options were also researched. Finally hydrogen
sulphide removal using hydrogen peroxide was chosen as a method of choice and
applied in production during the fourth quarter. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Development of a solvent extraction method to recover uranium
from the leach solution continued through 2010. During the latter half of the
year, the work was increasingly focused on industrial scale development and the
basic and detailed engineering of the planned production unit. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Feasibility studies on manganese extraction from the leach
solution continued. Electrowinning technology was successfully employed to
recover manganese metal, manganese oxide and manganese sulphate. Any decisions
on potential investment in commercial scale manganese production are pending a
partnering arrangement relating to the production and marketing of the potential
manganese products. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Sustainable development&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara continued to develop its operations according to
its sustainable development policy which emphasizes continuous improvement and
operational excellence. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;With respect to safety issues Talvivaara's goal is a safe and
healthy working environment, and the Company continued to develop its safety
culture based on zero accident philosophy. As a result of the active safety work
the injury frequency in 2010 was 10.7 lost time injuries/million working hours
(2009: 11 lost time injuries/million working hours). &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara is committed to continuous improvement in
environmental efficiency, operational risk management and the reduction of
environmental impact. Thanks to investments aimed at reducing emissions to air
the environmental performance improved towards the end of the year. Some further
improvements in 2011 are still necessary for the dust and hydrogen sulphide
emission limits set in Talvivaara's environmental permit to be consistently met.
&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;During 2010 the targets relating to the implementation of new
chemical regulatory frameworks REACH (Registration, Evaluation, Authorisation
and Restriction of Chemicals) and CLP (Classification, Labeling and Packaging of
substances and mixtures) were achieved. Nickel and zinc sulphide dossiers were
submitted to authorities for registration, and the CLP-data for all of
Talvivaara's substances were gathered and compiled. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara was one of the 26 companies in Finland who took
part in the CDP carbon footprint reporting initiative. This exercise of data
gathering and reporting will help the Company to optimize its greenhouse gas
emissions in the future.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Permitting work during the year related to uranium extraction
as a by-product and updating of the existing environmental permit for the
Talvivaara mine. The Environmental Impact Assessment for uranium extraction was
carried out in 2010 and the environmental permit application for the process is
expected to be submitted during the first quarter of 2011. The existing
environmental permit will be submitted for renewal by the end of first quarter
2011. The updating work for the submission was largely carried out in 2010.&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The environmental security placed for future restoration of
the area and monitoring obligations amounted to EUR 27.0 million at the year-end
(2009: EUR 15.3 million).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;A major milestone in the Company's environmental management
was reached in December 2010, when Talvivaara was awarded certification for the
environmental management system ISO 14001 covering all operations of the
Company. In line with the guidelines set by the ISO 14001 system, the goals in
Talvivaara's operations in the future include continuous improvement,
sustainable and economic use of natural resources, and development of all
processes in order to minimize the environmental impact of the mine.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Risk management and key risks&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In line with current corporate governance guidelines on risk
management, Talvivaara carries out an ongoing process endorsed by the Board of
Directors to identify risks, measure their impact against certain assumptions
and implement the necessary proactive steps to manage these risks.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In 2010, the Company's risk management activities were
focused on developing risk management practices within departments and
functions, partly as part of internal development programmes relating to
environment, health and safety, internal controls, and production reliability.
The goal set for 2011 is to update the Group level risk management policies to
reflect Talvivaara's present development stage as an operational rather than a
project focused entity. The planned Group level risk assessment will be based on
findings from the department level work and on experience gained from the chosen
risk assessment tools which take into account the probability and estimated
impact of the identified risks. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara's operations are affected by risks common to the
mining industry, such as risks relating to the development of Talvivaara's
mineral deposits, estimates of reserves and resources, infrastructure , and
volatility of commodity prices. There are also risks related to currency
exchange ratios, management and control systems, historical losses and
uncertainties about the future profitability of Talvivaara, counter parties,
dependence on key personnel, effect of laws, governmental regulations and
related costs, environmental hazards, and risks related to Talvivaara's mining
concessions and permits.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In the short term, Talvivaara's key operational risks relate
to the ongoing ramp-up of operations. While the Company has demonstrated that
all of its production processes work and can be operated on industrial scale,
the rate of ramp-up is still subject to risk factors including the reliability
and sustainable capacity of production equipment, and eventual speed of leaching
and metals recovery in bioheapleaching. In addition, there may be production and
ramp-up related risks that are currently unknown or beyond the Company's
control. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The market price of nickel has historically been volatile and
in the Company's view this is likely to persist, driven by shifts in the
supply-demand balance, macroeconomic indicators and variations in currency
exchange ratios. Nickel sales currently represent approximately 90% of the
Company's revenues and variations in nickel price therefore have a direct and
significant effect on Talvivaara's financial result and economic viability.
Talvivaara is, since February 2010, unhedged against variations in metal prices.
Full or substantially full exposure to nickel prices is in line with
Talvivaara's strategy and supported by the Company's view that it can operate
the Talvivaara mine profitably during the lows of commodity price cycles.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara's revenues are almost entirely in US dollars,
whilst the majority of the Company's costs are incurred in Euro. Potential
strengthening of the Euro against the US dollar could thus have a materially
adverse effect on the business and financial position of the Company. Talvivaara
hedges its exposure to the US dollar on a case by case basis with the aim of
limiting the adverse effects of US dollar weakness as considered justified from
time to time. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Liquidity and refinancing risks may arise as a result of the
Company's inability to produce sufficient volumes of its saleable products,
particularly nickel, unexpected increase in production costs, and sudden or
substantial changes in the prices of commodities or currency exchange rates.
Talvivaara seeks to reduce liquidity risk by close monitoring of liquidity in
order to detect any threat of adverse changes in advance so as to allow for
sufficient time to secure access to adequate credit or other funding on
reasonable terms. Talvivaara also seeks to maintain a balanced maturity profile
of its long-term debt in order to mitigate refinancing risks. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Personnel&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The growth in Talvivaara's human resources remained strong
during the financial year, with the total number of employees increasing from
308 to 389. The personnel are mostly recruited locally from the Kainuu region,
where Talvivaara is the largest provider of new job opportunities.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The average age of Talvivaara's personnel remained at 38.5
years, and the age distribution of employees is comparable to the industry
average in Finland. In its recruitment process, Talvivaara has sought to
maintain a representative staff age structure, in spite of the exceptionally
vigorous rate of recruitment. Although the mining industry has conventionally
been male-dominated, Talvivaara seeks to hire employees representing both
genders. This has however proven difficult due to the limited number of female
applicants.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Personnel turnover decreased during the reporting year. It
mainly affected newly recruited employees and did not affect the Company's
operations. The personnel turnover at Talvivaara Sotkamo Ltd was 5.1% (2009:
10.6%), and there was no personnel turnover at Talvivaara MiningCompany (2009:
10.6%).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The salaries and wages of Talvivaara's personnel are based on
industry-wide collective agreements and company-specific job grading. The total
compensation consists of base salary and short and long term incentive schemes.
Annual short term incentive metrics include personal performance based and
company-wide criteria. During the current ramp-up phase the primary criteria is
Talvivaara's production output. The Company's long term incentive schemes
comprise Talvivaara's Stock Options 2007, which are allocated to all personnel,
and a management holding company Talvivaara Management Oy, which is targeted to
executive management and requires personal investment in the Company's shares by
the participants.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Personnel development is based on annual training and
development plans. All Talvivaara personnel participate in introductory training
with work safety as a key component. The Company's target is also that all of
its employees will have first aid competence.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Additions to the Executive Committee&lt;/b&gt;&lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Eeva Ruokonen, M.Sc.(Mining), Lic.Tech.(Mineral Processing)
was appointed Chief Sustainability Officer and member of Talvivaara's Executive
Committee from February 2010. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Jari Voutilainen, M.Sc.(Tech), was appointed General Manager
- Business Development and member of the Company's Executive Committee from
December 2010.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Corporate governance statement &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;Talvivaara will issue a Corporate Governance Statement of
2010 and publish it as part of its Annual Report and as a separate statement on
its website at &lt;a class=&quot;hugin&quot; href=&quot;http://www.talvivaara.com/&quot;
target=&quot;_blank&quot;&gt;www.talvivaara.com&lt;/a&gt; during the week starting 28 March 2011.
The Corporate Governance Statement will not form part of the Board of Directors'
Report. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Resolutions of the Annual General
Meeting&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The resolutions of Talvivaara's Annual General Meeting held
on 15 April 2010 included: &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;· that the number of Board members be changed to eight and
that Mr. Gordon Edward Haslam, Mr. D. Graham Titcombe, Ms. Eileen Carr, Mr. Eero
Niiva, Ms. Saila Miettinen-Lähde, and Mr. Pekka Perä be re-appointed as
directors of the Company, and that Mr. Roland Junck and Mr. Tapani Järvinen be
appointed as new directors of the Company; &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;· that article 5 of the Company's articles of association be
amended to provide for a retirement of all the members of the Board of Directors
at each Annual General Meeting of Shareholders; &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;· that article 12 of the Company's articles of association
be amended so that the shareholders are convened to the Annual or Extraordinary
Shareholders' Meeting by a notice sent at the earliest three (3) months and at
the latest twenty-one (21) days before the meeting, however, at the minimum nine
(9) days before the record date of the Shareholder's' Meeting. Further, to be
allowed to take part in a Shareholders' Meeting a shareholder must register with
the Company at the latest by the date mentioned in the notice convening the
meeting and which date may not be earlier than ten (10) days before the
Shareholders' Meeting; and&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;· that the Board of Directors be authorised to decide on
repurchasing a maximum of 10,000,000 of the Company's own shares through public
trading, and to decide on conveying a maximum of 10,000,000 of the Company's own
shares, each in deviation of the pre-emptive rights of shareholders. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Shares and shareholders &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The number of shares issued and outstanding and registered on
the Euroclear Shareholder Register as of 31 December 2010 was 245,316,718.
Including the effect of the convertible bond of 14 May 2008 and the Option
Scheme of 2007, the authorised full number of shares of the Company amounted to
263,669,291. At year end, the EUR 225 million convertible bond of 16 December
2010 had not yet been granted special rights entitling to conversion; hence the
effect of the bond is not included in the authorised full number of shares. &lt;br
/&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The share subscription period for stock options 2007A
commenced on 1 April 2010 and ends on 31 March 2012. By 31 December 2010 a total
of 174,378 Talvivaara Mining Company Plc's new shares had been subscribed for
under the stock option rights 2007A and a total of 2,158,722 stock option rights
2007A remained unexercised. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;As at 31 December 2010, the shareholders who held more than
5% of the shares and votes of Talvivaara were Pekka Perä (23.0 %), Varma Mutual
Pension Insurance Company (8.6%), and BlackRock Investment Management Ltd
(6.0%).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; /&gt; &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Share based incentive
plans &lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;By resolution passed at the general meeting of shareholders
on 28th February 2007, the Company resolved to issue free stock options to the
key personnel of the Company and its subsidiaries entitling them, after the
split of the Company's shares 1:70, to subscribe for a maximum of 6,999,300 new
shares in the Company (2007 Option Scheme). Pursuant to the terms and conditions
of the 2007 Option Scheme, the Board of Directors shall decide upon the
distribution of the stock options. &lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;During 2010, the Board of Directors, based on the
recommendation of the Remuneration Committee, allocated 176,600 2007A Options,
245,100 2007B options and 663,000 2007C Options, giving an entitlement to
subscribe for a total of 1,084,700 new shares in the Company, to the personnel
of Talvivaara and its subsidiaries. Of the options allocated since 2007, 72,000
2007A Options, 48,000 2007B Options and 192,000 2007C Options entitling to
subscribe for 312,000 shares were returned back to the Company during 2010. In
2010, a total of 174,378 new shares were subscribed for under the stock option
rights 2007A. At the end of 2010, the number of options available for allocation
under the 2007 Option Scheme was as follows: 874,100 2007C Options. The voting
rights of the shares to be issued against the outstanding share options amount
to 2.4% of the total share capital.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;In December 2010, The Board of Directors of Talvivaara
decided on a new shareholding plan directed to members of the Talvivaara
Executive Management Team (the &quot;Participants&quot;). The plan enables the
Participants to acquire a considerable long-term shareholding in the Company.
Through this plan, the Participants personally invested a significant amount of
their own funds in Talvivaara's shares. The Participants financed their
investments partly by themselves and partly by a loan provided by Talvivaara.
&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The EUR 5.7 million loan granted by the Company to Talvivaara
Management Oy for the purpose of acquiring Company shares carries an interest of
3.0% and shall be repaid in full by 2014. The 1,104,000 shares held by
Talvivaara Management Oy have been pledged to Talvivaara as security for the
loan.&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;Events after the review period&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;b class=&quot;hugin&quot;&gt;&lt;/b&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;Uranium off-take agreement
with Cameco Corporation&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;i class=&quot;hugin&quot;&gt;&lt;u class=&quot;hugin&quot;&gt;&lt;/u&gt;&lt;/i&gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;On 7 February 2011, Talvivaara signed a uranium off-take
agreement with Cameco Corporation (&quot;Cameco&quot;). Under the terms of the agreement,
Cameco will provide an up-front investment to cover the construction cost of the
uranium extraction circuit. Talvivaara will invoice the cost of investment to
Cameco in euros such that the US dollar equivalent of the investment adds up to
a maximum of USD 60 million. Cameco's capital contribution will be repaid
through deliveries of uranium concentrate in the initial years of the agreement.
Once the capital is repaid, Cameco will purchase the uranium concentrate
produced at Sotkamo through a supply agreement that will be in effect until 31
December 2027. The price Cameco will pay for the uranium is based on a formula
that references market prices at the time of delivery. Annual uranium production
at Talvivaara is estimated at 350t of uranium, corresponding to approximately
410t of yellow cake (UO&lt;sub class=&quot;hugin&quot;&gt;4&lt;/sub&gt;).&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;&lt;br /&gt;
 &lt;p class=&quot;hugin&quot; &gt;The agreements between Talvivaara and Cameco ar
